Financhill
Sell
41

AVTR Quote, Financials, Valuation and Earnings

Last price:
$12.91
Seasonality move :
5.33%
Day range:
$12.58 - $13.15
52-week range:
$11.82 - $28.00
Dividend yield:
0%
P/E ratio:
12.41x
P/S ratio:
1.32x
P/B ratio:
1.44x
Volume:
11.4M
Avg. volume:
13.8M
1-year change:
-45.3%
Market cap:
$8.8B
Revenue:
$6.8B
EPS (TTM):
$1.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.4B $7.4B $7.5B $7B $6.8B
Revenue Growth (YoY) 5.85% 15.52% 1.71% -7.26% -2.64%
 
Cost of Revenues $4.3B $4.9B $4.9B $4.6B $4.5B
Gross Profit $2.1B $2.5B $2.6B $2.4B $2.3B
Gross Profit Margin 32.54% 33.88% 34.65% 33.93% 33.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.5B $1.5B $1.5B $1.6B
Other Inc / (Exp) -$336.9M -$1.8M -$13.3M -$161.9M $434.5M
Operating Expenses $1.4B $1.5B $1.5B $1.5B $1.6B
Operating Income $706.8M $972.2M $1.1B $857.2M $638.2M
 
Net Interest Expenses $307.6M $217.4M $265.8M $284.8M $218.8M
EBT. Incl. Unusual Items $62.3M $753M $851.1M $410.5M $853.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$54.3M $180.4M $164.6M $89.4M $142.4M
Net Income to Company $116.6M $572.6M $686.5M $321.1M $711.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $116.6M $572.6M $686.5M $321.1M $711.5M
 
Basic EPS (Cont. Ops) $0.09 $0.86 $1.02 $0.48 $1.05
Diluted EPS (Cont. Ops) $0.09 $0.85 $1.01 $0.47 $1.04
Weighted Average Basic Share $576.3M $590.5M $650.9M $675.6M $679.6M
Weighted Average Diluted Share $583.4M $599.6M $679.4M $678.4M $681.9M
 
EBITDA $765.3M $1.3B $1.5B $1.1B $1.5B
EBIT $369.9M $970.4M $1.1B $695.3M $1.1B
 
Revenue (Reported) $6.4B $7.4B $7.5B $7B $6.8B
Operating Income (Reported) $706.8M $972.2M $1.1B $857.2M $638.2M
Operating Income (Adjusted) $369.9M $970.4M $1.1B $695.3M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.8B $2B $1.8B $1.7B $1.6B
Revenue Growth (YoY) 17.55% 9.23% -8.72% -5.65% -5.86%
 
Cost of Revenues $1.2B $1.3B $1.2B $1.1B $1B
Gross Profit $612.8M $689.9M $624.8M $570.5M $534.9M
Gross Profit Margin 34.32% 35.37% 35.1% 33.96% 33.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $346.5M $382.9M $393.6M $424.2M $387.5M
Other Inc / (Exp) -$3.4M -$400K -$1.7M -$1.4M -$19.5M
Operating Expenses $346.5M $382.9M $393.6M $424.2M $387.5M
Operating Income $266.3M $307M $231.2M $146.3M $147.4M
 
Net Interest Expenses $51.5M $64.8M $73.7M $64.3M $42.2M
EBT. Incl. Unusual Items $211.4M $241.8M $155.8M $80.6M $85.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47.4M $51.4M $34.3M $20.2M $21.2M
Net Income to Company $164M $190.4M $121.5M $60.4M $64.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $164M $190.4M $121.5M $60.4M $64.5M
 
Basic EPS (Cont. Ops) $0.25 $0.29 $0.18 $0.09 $0.09
Diluted EPS (Cont. Ops) $0.25 $0.28 $0.18 $0.09 $0.09
Weighted Average Basic Share $581.1M $610.1M $674.7M $678.1M $681.1M
Weighted Average Diluted Share $589.1M $681.3M $678.1M $681.4M $682.4M
 
EBITDA $351.9M $421.1M $330.6M $244.5M $227.6M
EBIT $262.9M $306.6M $229.5M $144.9M $127.9M
 
Revenue (Reported) $1.8B $2B $1.8B $1.7B $1.6B
Operating Income (Reported) $266.3M $307M $231.2M $146.3M $147.4M
Operating Income (Adjusted) $262.9M $306.6M $229.5M $144.9M $127.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.7B $7.6B $7.3B $6.9B $6.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5B $5B $4.8B $4.6B $4.4B
Gross Profit $2.2B $2.6B $2.5B $2.3B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.6B $1.5B $1.5B $1.6B
Other Inc / (Exp) -$341.1M $1.2M -$14.6M -$161.6M $416.4M
Operating Expenses $1.4B $1.6B $1.5B $1.5B $1.6B
Operating Income $814.7M $1B $1.1B $772.3M $639.3M
 
Net Interest Expenses $264.6M $230.7M $274.7M $275.4M $196.7M
EBT. Incl. Unusual Items $209M $783.4M $765.1M $335.3M $859M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$24.6M $184.4M $147.5M $75.3M $143.4M
Net Income to Company $233.6M $599M $617.6M $260M $715.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $233.6M $599M $617.6M $260M $715.6M
 
Basic EPS (Cont. Ops) $0.29 $0.90 $0.92 $0.39 $1.05
Diluted EPS (Cont. Ops) $0.29 $0.89 $0.92 $0.38 $1.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $861.5M $1.4B $1.4B $1B $1.5B
EBIT $473.6M $1B $1B $610.7M $1.1B
 
Revenue (Reported) $6.7B $7.6B $7.3B $6.9B $6.7B
Operating Income (Reported) $814.7M $1B $1.1B $772.3M $639.3M
Operating Income (Adjusted) $473.6M $1B $1B $610.7M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.8B $2B $1.8B $1.7B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.3B $1.2B $1.1B $1B
Gross Profit $612.8M $689.9M $624.8M $570.5M $534.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $346.5M $382.9M $393.6M $424.2M $387.5M
Other Inc / (Exp) -$3.4M -$400K -$1.7M -$1.4M -$19.5M
Operating Expenses $346.5M $382.9M $393.6M $424.2M $387.5M
Operating Income $266.3M $307M $231.2M $146.3M $147.4M
 
Net Interest Expenses $51.5M $64.8M $73.7M $64.3M $42.2M
EBT. Incl. Unusual Items $211.4M $241.8M $155.8M $80.6M $85.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47.4M $51.4M $34.3M $20.2M $21.2M
Net Income to Company $164M $190.4M $121.5M $60.4M $64.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $164M $190.4M $121.5M $60.4M $64.5M
 
Basic EPS (Cont. Ops) $0.25 $0.29 $0.18 $0.09 $0.09
Diluted EPS (Cont. Ops) $0.25 $0.28 $0.18 $0.09 $0.09
Weighted Average Basic Share $581.1M $610.1M $674.7M $678.1M $681.1M
Weighted Average Diluted Share $589.1M $681.3M $678.1M $681.4M $682.4M
 
EBITDA $351.9M $421.1M $330.6M $244.5M $227.6M
EBIT $262.9M $306.6M $229.5M $144.9M $127.9M
 
Revenue (Reported) $1.8B $2B $1.8B $1.7B $1.6B
Operating Income (Reported) $266.3M $307M $231.2M $146.3M $147.4M
Operating Income (Adjusted) $262.9M $306.6M $229.5M $144.9M $127.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $286.6M $301.7M $372.9M $262.9M $261.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.2B $1.2B $1.2B $1B
Inventory $739.6M $872M $913.5M $828.1M $731.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $91.4M $81.4M $153.1M $143.7M $118.7M
Total Current Assets $2.2B $2.5B $2.7B $2.4B $2.1B
 
Property Plant And Equipment $549.9M $705.5M $727M $737.5M $708.1M
Long-Term Investments -- -- -- -- --
Goodwill $2.9B $5.3B $5.7B $5.7B $5.5B
Other Intangibles $4B $5.1B $4.1B $3.8B $3.4B
Other Long-Term Assets $216.7M $233.1M $293.5M $358.3M $360.4M
Total Assets $9.9B $13.9B $13.5B $13B $12.1B
 
Accounts Payable $678.9M $755.1M $758.2M $625.9M $662.8M
Accrued Expenses $44.5M $49.8M $49.9M $50.2M $48.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $313.6M $401M $364.1M $411.2M $306.8M
Total Current Liabilities $1.2B $1.5B $1.7B $1.5B $2B
 
Long-Term Debt $4.9B $7B $5.9B $5.3B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $7.2B $9.7B $8.6B $7.7B $6.2B
 
Common Stock $2.7B $3.8B $3.8B $3.8B $3.9B
Other Common Equity Adj $21.7M -$43.2M -$100.3M -$69M -$184M
Common Equity $1.7B $3.2B $4.9B $5.3B $6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.7B $4.2B $4.9B $5.3B $6B
 
Total Liabilities and Equity $9.9B $13.9B $13.5B $13B $12.1B
Cash and Short Terms $286.6M $301.7M $372.9M $262.9M $261.9M
Total Debt $4.9B $7B $6.3B $5.5B $4.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $172.5M $283.6M $294.6M $234.9M $315.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $1.3B $1.3B $1.1B $1.1B
Inventory $777.7M $896M $904M $810.6M $750.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $80.3M $81.3M $151.5M $145.9M $120.3M
Total Current Assets $2.2B $2.6B $2.6B $2.3B $2.3B
 
Property Plant And Equipment $537.4M $699.9M $736.5M $739.7M $736.3M
Long-Term Investments -- -- -- -- --
Goodwill $2.8B $5.3B $5.7B $5.7B $5.6B
Other Intangibles $3.9B $5B $4.1B $3.7B $3.3B
Other Long-Term Assets $217.1M $252M $272.5M $367.7M $367.5M
Total Assets $9.7B $13.8B $13.4B $12.8B $12.3B
 
Accounts Payable $706.4M $818.2M $765.7M $573.4M $680.1M
Accrued Expenses $26.8M $39.8M $39.4M $40.7M $39.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $340.2M $409.5M $414.6M $395.7M $346.9M
Total Current Liabilities $1.2B $1.4B $1.7B $1.4B $2B
 
Long-Term Debt $4.6B $6.8B $5.7B $5B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $6.9B $9.5B $8.4B $7.4B $6.2B
 
Common Stock $2.7B $3.8B $3.8B $3.9B $3.9B
Other Common Equity Adj -$16.1M -$69.3M -$89.7M -$97M -$117.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.8B $4.4B $5B $5.3B $6.1B
 
Total Liabilities and Equity $9.7B $13.8B $13.4B $12.8B $12.3B
Cash and Short Terms $172.5M $283.6M $294.6M $234.9M $315.7M
Total Debt $4.6B $6.9B $6.1B $5.3B $4.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $116.6M $572.6M $686.5M $321.1M $711.5M
Depreciation & Amoritzation $395.4M $379.2M $405.5M $402.3M $405.5M
Stock-Based Compensation $44.1M $50.7M $45.8M $40.5M $46.8M
Change in Accounts Receivable -$102.4M -$111.8M -$45.2M $77M $45.9M
Change in Inventories -$69.7M -$129.8M -$112.5M $30.3M -$18.5M
Cash From Operations $929.8M $953.6M $843.6M $870M $840.8M
 
Capital Expenditures $61.6M $111.1M $133.4M $146.4M $148.8M
Cash Acquisitions -- -$4B -$20.2M -- $585.2M
Cash From Investing -$59.1M -$4.1B -$109.6M -$143.7M $438.9M
 
Dividends Paid (Ex Special Dividend) -$64.6M -$64.6M -$32.4M -- --
Special Dividend Paid
Long-Term Debt Issued $3.9B $2.8B $327.2M -- --
Long-Term Debt Repaid -$4.4B -$533.9M -$947M -$846M -$1.3B
Repurchase of Common Stock -- -$25.8M -$13.2M -$13.7M -$8.6M
Other Financing Activities -$315.8M -$40.6M -$600K -$2.3M --
Cash From Financing -$782.9M $3.2B -$648.7M -$843.7M -$1.3B
 
Beginning Cash (CF) $189.3M $289.2M $327.1M $396.9M $287.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $87.8M $51.1M $85.3M -$117.4M -$1.5M
Ending Cash (CF) $289.2M $327.1M $396.9M $287.7M $264.7M
 
Levered Free Cash Flow $868.2M $842.5M $710.2M $723.6M $692M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $164M $190.4M $121.5M $60.4M $64.5M
Depreciation & Amoritzation $89M $114.5M $101.1M $99.6M $99.7M
Stock-Based Compensation $11.4M $10.7M $12.7M $12.7M $12.4M
Change in Accounts Receivable -$106.8M -$137.3M -$52.2M $2.7M -$43.2M
Change in Inventories -$54.3M -$46.4M $7.1M -$11M -$17.6M
Cash From Operations $126.9M $152.2M $219.5M $141.6M $109.3M
 
Capital Expenditures $15.1M $24.5M $28M $34.7M $28M
Cash Acquisitions -- -$15.3M -- -- --
Cash From Investing -$14.6M -$39.5M -$27.3M -$34.2M -$28.9M
 
Dividends Paid (Ex Special Dividend) -$16.1M -$16.1M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $41.2M --
Long-Term Debt Repaid -$208.6M -$111.9M -$269.5M -$210.3M -$31.3M
Repurchase of Common Stock -$16.2M -$4.9M -$8.1M -$6.6M -$4.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$221M -$127.2M -$275M -$130.2M -$33.6M
 
Beginning Cash (CF) $289.2M $327.1M $396.9M $287.7M $264.7M
Foreign Exchange Rate Adjustment -$5.4M -$4.2M $4.8M -$5.7M $7M
Additions / Reductions -$108.7M -$14.5M -$82.8M -$22.8M $46.8M
Ending Cash (CF) $175.1M $308.4M $318.9M $259.2M $318.5M
 
Levered Free Cash Flow $111.8M $127.7M $191.5M $106.9M $81.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $233.6M $599M $617.6M $260M $715.6M
Depreciation & Amoritzation $387.9M $404.7M $392.1M $400.8M $405.6M
Stock-Based Compensation $47.1M $50M $47.8M $40.5M $46.5M
Change in Accounts Receivable -$129.1M -$142.3M $39.9M $131.9M --
Change in Inventories -$126.3M -$121.9M -$59M $12.2M -$25.1M
Cash From Operations $803.6M $978.9M $910.9M $792.1M $808.5M
 
Capital Expenditures $64.1M $120.5M $136.9M $153.1M $142.1M
Cash Acquisitions -- -$4B -$4.9M -- --
Cash From Investing -$61.8M -$4.1B -$97.4M -$150.6M $444.2M
 
Dividends Paid (Ex Special Dividend) -$64.6M -$64.6M -$16.3M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $327.2M -- -$41.2M
Long-Term Debt Repaid -$4.5B -$437.2M -$1.1B -$786.8M -$1.2B
Repurchase of Common Stock -$16.2M -$14.5M -$16.4M -$12.2M -$6.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$930.8M $3.3B -$796.5M -$698.9M -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$189M $145.3M $17M -$57.4M $68.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $739.5M $858.4M $774M $639M $666.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $164M $190.4M $121.5M $60.4M $64.5M
Depreciation & Amoritzation $89M $114.5M $101.1M $99.6M $99.7M
Stock-Based Compensation $11.4M $10.7M $12.7M $12.7M $12.4M
Change in Accounts Receivable -$106.8M -$137.3M -$52.2M $2.7M -$43.2M
Change in Inventories -$54.3M -$46.4M $7.1M -$11M -$17.6M
Cash From Operations $126.9M $152.2M $219.5M $141.6M $109.3M
 
Capital Expenditures $15.1M $24.5M $28M $34.7M $28M
Cash Acquisitions -- -$15.3M -- -- --
Cash From Investing -$14.6M -$39.5M -$27.3M -$34.2M -$28.9M
 
Dividends Paid (Ex Special Dividend) -$16.1M -$16.1M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $41.2M --
Long-Term Debt Repaid -$208.6M -$111.9M -$269.5M -$210.3M -$31.3M
Repurchase of Common Stock -$16.2M -$4.9M -$8.1M -$6.6M -$4.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$221M -$127.2M -$275M -$130.2M -$33.6M
 
Beginning Cash (CF) $289.2M $327.1M $396.9M $287.7M $264.7M
Foreign Exchange Rate Adjustment -$5.4M -$4.2M $4.8M -$5.7M $7M
Additions / Reductions -$108.7M -$14.5M -$82.8M -$22.8M $46.8M
Ending Cash (CF) $175.1M $308.4M $318.9M $259.2M $318.5M
 
Levered Free Cash Flow $111.8M $127.7M $191.5M $106.9M $81.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
82
SBET alert for May 31

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
56
SVT alert for May 31

Servotronics [SVT] is up 0.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock