Financhill
Sell
26

BNGO Quote, Financials, Valuation and Earnings

Last price:
$3.64
Seasonality move :
-10.37%
Day range:
$3.57 - $3.77
52-week range:
$2.68 - $60.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.16x
P/B ratio:
0.26x
Volume:
38.6K
Avg. volume:
116.3K
1-year change:
-93.71%
Market cap:
$12.3M
Revenue:
$30.8M
EPS (TTM):
-$467.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.5M $18M $27.8M $36.1M $30.8M
Revenue Growth (YoY) -16.06% 111.47% 54.62% 29.9% -14.79%
 
Cost of Revenues $5.7M $14.1M $21.9M $26.6M $30.4M
Gross Profit $2.8M $3.9M $5.9M $9.6M $380K
Gross Profit Margin 32.61% 21.55% 21.38% 26.49% 1.24%
 
R&D Expenses $10.3M $22.5M $49M $54M $24.8M
Selling, General & Admin $31.1M $58.5M $88.6M $92.8M $51.9M
Other Inc / (Exp) -$7K -$360K -$223K -$74.6M -$33.9M
Operating Expenses $41.3M $81M $137.6M $146.8M $76.7M
Operating Income -$38.6M -$77.1M -$131.7M -$137.2M -$76.3M
 
Net Interest Expenses $2.5M $691K -- $20.6M $1.8M
EBT. Incl. Unusual Items -$41.1M -$78.2M -$130.7M -$232.4M -$112M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29K -$5.7M $1.9M $62K $33K
Net Income to Company -$41.1M -$72.4M -$132.6M -$232.5M -$112M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.1M -$72.4M -$132.6M -$232.5M -$112M
 
Basic EPS (Cont. Ops) -$234.00 -$156.00 -$274.80 -$408.60 -$88.13
Diluted EPS (Cont. Ops) -$234.00 -$156.00 -$274.80 -$408.60 -$88.13
Weighted Average Basic Share $173.8K $461.3K $482K $569K $1.3M
Weighted Average Diluted Share $173.8K $461.3K $482K $569K $1.3M
 
EBITDA -$37.1M -$73.9M -$120.6M -$217.9M -$97.5M
EBIT -$38.6M -$77.2M -$130.4M -$231.8M -$111.7M
 
Revenue (Reported) $8.5M $18M $27.8M $36.1M $30.8M
Operating Income (Reported) -$38.6M -$77.1M -$131.7M -$137.2M -$76.3M
Operating Income (Adjusted) -$38.6M -$77.2M -$130.4M -$231.8M -$111.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.2M $5.7M $7.4M $8.8M $6.5M
Revenue Growth (YoY) 178.87% 79.8% 30.18% 18.26% -26.37%
 
Cost of Revenues $2.1M $4.8M $5.3M $5.9M $3.5M
Gross Profit $1M $861K $2.1M $2.8M $2.9M
Gross Profit Margin 32.92% 15.12% 27.92% 32.2% 45.5%
 
R&D Expenses $2.7M $10.5M $13.9M $9.8M $2.4M
Selling, General & Admin $9.5M $20.3M $26M $19.1M $9M
Other Inc / (Exp) $1.8M -$33K $117K -$6.3M $5.2M
Operating Expenses $12.2M $30.8M $39.9M $28.9M $11.4M
Operating Income -$11.2M -$29.9M -$37.8M -$26M -$8.5M
 
Net Interest Expenses $538K -- -- -- --
EBT. Incl. Unusual Items -$9.9M -$29.9M -$37.1M -$31.4M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6K $9K $26K -$18K $7K
Net Income to Company -$9.9M -$30M -$37.1M -$31.4M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.9M -$30M -$37.1M -$31.4M -$3.1M
 
Basic EPS (Cont. Ops) -$24.00 -$66.00 -$738.00 -$35.75 -$1.15
Diluted EPS (Cont. Ops) -$24.00 -$66.00 -$738.00 -$35.75 -$1.15
Weighted Average Basic Share $439.9K $474.4K $50.3K $879K $2.7M
Weighted Average Diluted Share $439.9K $474.4K $50.3K $879K $2.7M
 
EBITDA -$8.9M -$27.6M -$33.8M -$28.3M -$525K
EBIT -$9.3M -$29.9M -$37M -$31.3M -$3M
 
Revenue (Reported) $3.2M $5.7M $7.4M $8.8M $6.5M
Operating Income (Reported) -$11.2M -$29.9M -$37.8M -$26M -$8.5M
Operating Income (Adjusted) -$9.3M -$29.9M -$37M -$31.3M -$3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.5M $20.5M $29.5M $37.5M $28.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7M $16.8M $22.4M $27.2M $28M
Gross Profit $3.5M $3.7M $7.2M $10.3M $494K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.3M $30.3M $52.5M $49.9M $17.4M
Selling, General & Admin $33.2M $69.2M $94.3M $85.9M $41.8M
Other Inc / (Exp) $1.7M -$2.2M -$74K -$81.1M -$25.8M
Operating Expenses $43.5M $99.6M $146.8M $135.7M $59.2M
Operating Income -$40M -$95.9M -$139.6M -$125.4M -$58.7M
 
Net Interest Expenses $2.3M $120K -- $20.3M --
EBT. Incl. Unusual Items -$40.5M -$98.2M -$137.9M -$226.8M -$83.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30K -$5.7M $1.9M $18K $58K
Net Income to Company -$40.5M -$92.4M -$139.8M -$226.8M -$83.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.5M -$92.4M -$139.8M -$226.8M -$83.7M
 
Basic EPS (Cont. Ops) -$163.05 -$197.55 -$1,543.89 -$360.95 -$467.94
Diluted EPS (Cont. Ops) -$163.05 -$197.55 -$1,543.89 -$360.95 -$467.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$36.6M -$92.6M -$126.7M -$212.8M -$69.4M
EBIT -$38.2M -$97.8M -$137.6M -$226.6M -$83.1M
 
Revenue (Reported) $10.5M $20.5M $29.5M $37.5M $28.5M
Operating Income (Reported) -$40M -$95.9M -$139.6M -$125.4M -$58.7M
Operating Income (Adjusted) -$38.2M -$97.8M -$137.6M -$226.6M -$83.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.2M $5.7M $7.4M $8.8M $6.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1M $4.8M $5.3M $5.9M $3.5M
Gross Profit $1M $861K $2.1M $2.8M $2.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.7M $10.5M $13.9M $9.8M $2.4M
Selling, General & Admin $9.5M $20.3M $26M $19.1M $9M
Other Inc / (Exp) $1.8M -$33K $117K -$6.3M $5.2M
Operating Expenses $12.2M $30.8M $39.9M $28.9M $11.4M
Operating Income -$11.2M -$29.9M -$37.8M -$26M -$8.5M
 
Net Interest Expenses $538K -- -- -- --
EBT. Incl. Unusual Items -$9.9M -$29.9M -$37.1M -$31.4M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6K $9K $26K -$18K $7K
Net Income to Company -$9.9M -$30M -$37.1M -$31.4M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.9M -$30M -$37.1M -$31.4M -$3.1M
 
Basic EPS (Cont. Ops) -$24.00 -$66.00 -$738.00 -$35.75 -$1.15
Diluted EPS (Cont. Ops) -$24.00 -$66.00 -$738.00 -$35.75 -$1.15
Weighted Average Basic Share $439.9K $474.4K $50.3K $879K $2.7M
Weighted Average Diluted Share $439.9K $474.4K $50.3K $879K $2.7M
 
EBITDA -$8.9M -$27.6M -$33.8M -$28.3M -$525K
EBIT -$9.3M -$29.9M -$37M -$31.3M -$3M
 
Revenue (Reported) $3.2M $5.7M $7.4M $8.8M $6.5M
Operating Income (Reported) -$11.2M -$29.9M -$37.8M -$26M -$8.5M
Operating Income (Adjusted) -$9.3M -$29.9M -$37M -$31.3M -$3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $38.4M $24.6M $5.1M $17.9M $9.2M
Short Term Investments -- $226M $108.1M $48.8M $302K
Accounts Receivable, Net $2.8M $4.9M $7M $9.3M $4.8M
Inventory $3.3M $12.4M $29.8M $22.9M $11.1M
Prepaid Expenses $1.8M $2.7M $4.4M $4.7M $1.8M
Other Current Assets $462K $1.4M $2.4M $976K $1.3M
Total Current Assets $46.8M $272.4M $157.3M $140.1M $39.5M
 
Property Plant And Equipment $4.9M $20.9M $29M $32.5M $24.3M
Long-Term Investments -- -- -- -- --
Goodwill $7.2M $56.2M $77.3M -- --
Other Intangibles $1.5M $26.8M $41.1M $34M $9.7M
Other Long-Term Assets $103K $749K $2.8M $7.8M $3.2M
Total Assets $60.5M $377.1M $307.5M $214.4M $76.7M
 
Accounts Payable $2.9M $10.8M $12.5M $10.4M $7M
Accrued Expenses $1.7M $2.6M $2.7M $1.6M $2.6M
Current Portion Of Long-Term Debt -- -- -- $69.8M --
Current Portion Of Capital Lease Obligations -- $1.8M $2.5M $2.4M $3.3M
Other Current Liabilities $113K -- $9.4M $78.3M $20.4M
Total Current Liabilities $8.9M $21.8M $35.9M $100M $37.3M
 
Long-Term Debt $16.3M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $25.4M $40M $58.1M $118.2M $41.3M
 
Common Stock $19K $29K $3K -- --
Other Common Equity Adj -- -$539K -$1.1M $23K $27K
Common Equity $35.1M $337.1M $249.4M $96.2M $35.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $35.1M $337.1M $249.4M $96.2M $35.4M
 
Total Liabilities and Equity $60.5M $377.1M $307.5M $214.4M $76.7M
Cash and Short Terms $38.4M $250.6M $113.2M $66.8M $9.5M
Total Debt $16.3M -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $362.1M $24M $4.1M $15.8M $3.6M
Short Term Investments -- $192.4M $91.7M $37M $14.6M
Accounts Receivable, Net $2M $5.5M $6.8M $8.3M $3.4M
Inventory $3M $16.3M $33.1M $19.6M $9.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.2M $4.1M $6.9M $4.9M $2.8M
Total Current Assets $370.3M $242.4M $142.6M $85.6M $44.9M
 
Property Plant And Equipment $5.8M $23.4M $29.8M $33.6M $22.7M
Long-Term Investments -- -- -- -- --
Goodwill $7.2M $56.3M $77.3M -- --
Other Intangibles $1.4M $25.4M $39.3M $31.7M $8.4M
Other Long-Term Assets $235K $798K $3.2M $7M $2.4M
Total Assets $384.9M $348.2M $292.2M $158M $78.4M
 
Accounts Payable $2.2M $6.6M $15.8M $9.8M $6.6M
Accrued Expenses $4.7M $3.2M $1.4M $1.2M $850K
Current Portion Of Long-Term Debt -- -- -- $29.1M $13M
Current Portion Of Capital Lease Obligations -- $2M $2.5M $2.5M $1.8M
Other Current Liabilities -- $175K $9.5M $5.1M --
Total Current Liabilities $7.2M $18.7M $38.1M $58.5M $26.4M
 
Long-Term Debt $14.9M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $22.1M $37M $60.7M $75.2M $30.2M
 
Common Stock $28K $29K $31K $6K --
Other Common Equity Adj -- -$1.6M -$665K -$16K $14K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $362.7M $311.2M $231.5M $82.8M $48.2M
 
Total Liabilities and Equity $384.9M $348.2M $292.2M $158M $78.4M
Cash and Short Terms $362.1M $216.5M $95.8M $52.8M $18.2M
Total Debt $14.9M -- -- $29.1M $13M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$41.1M -$72.4M -$132.6M -$232.5M -$112M
Depreciation & Amoritzation $1.5M $3.4M $9.8M $13.9M $14.2M
Stock-Based Compensation $1.6M $9.7M $22.4M $15.2M $9.7M
Change in Accounts Receivable $2.1M -$493K -$2.3M -$2.3M $4.1M
Change in Inventories -$4.2M -$15.9M -$23.7M -$4.2M -$587K
Cash From Operations -$38.3M -$71.9M -$124.8M -$125.2M -$68.9M
 
Capital Expenditures -- $1.5M $3.3M $1.7M $103K
Cash Acquisitions -$2.5M -$49.1M -$31.3M $96K --
Cash From Investing -$2.5M -$278.1M $82.8M $24.2M $73.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.5M -- -- $80M $18M
Long-Term Debt Repaid -$7.3M -$15M -$36K -$9M -$66.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$1.7M -$578K -$15M -$10.1M
Cash From Financing $61.9M $336.1M $23M $113.8M -$13.7M
 
Beginning Cash (CF) $17.3M $38.4M $24.6M $5.5M $18.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.1M -$13.9M -$19M $12.8M -$8.8M
Ending Cash (CF) $38.4M $24.6M $5.5M $18.3M $9.6M
 
Levered Free Cash Flow -$38.3M -$73.4M -$128.1M -$126.9M -$69M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$9.9M -$30M -$37.1M -$31.4M -$3.1M
Depreciation & Amoritzation $448K $2.2M $3.2M $3.1M $2.5M
Stock-Based Compensation $371K $5.1M $3.9M $3M $1.6M
Change in Accounts Receivable $783K -$640K $242K $1M $1.4M
Change in Inventories -$961K -$5.9M -$5.7M -$200K $1.1M
Cash From Operations -$13.9M -$32.5M -$32.4M -$28.1M -$2.8M
 
Capital Expenditures $24K $982K $360K $26K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24K $32M $16.5M $47.6M -$14.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$8K -$10K -$36.7M -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$825K -- -$380K -$386K -$919K
Cash From Financing $337.5M $7K $14.9M -$21.6M $10.9M
 
Beginning Cash (CF) $38.4M $24.6M $5.5M $18.3M $9.6M
Foreign Exchange Rate Adjustment -- -- $36K -$26K -$9K
Additions / Reductions $323.6M -$523K -$1M -$2.2M -$5.9M
Ending Cash (CF) $362.1M $24M $4.5M $16.2M $3.6M
 
Levered Free Cash Flow -$13.9M -$33.5M -$32.8M -$28.2M -$2.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$40.5M -$92.4M -$139.8M -$226.8M -$83.7M
Depreciation & Amoritzation $1.6M $5.2M $10.8M $13.7M $13.7M
Stock-Based Compensation $1.6M $14.5M $21.2M $14.3M $8.3M
Change in Accounts Receivable $1.6M -$1.9M -$1.4M -$1.5M $4.5M
Change in Inventories -$4.5M -$20.9M -$23.4M $1.4M $723K
Cash From Operations -$44.2M -$90.5M -$124.7M -$120.9M -$43.6M
 
Capital Expenditures $24K $2.4M $2.7M $1.4M $77K
Cash Acquisitions -$2.5M -- -- -- --
Cash From Investing -$2.5M -$246.1M $67.3M $55.2M $12.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3M -$15M -$38K -$45.7M -$30.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.8M -- -- -$15M -$10.6M
Cash From Financing $400.6M -$1.4M $37.9M $77.3M $18.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $353.9M -$338M -$19.5M $11.7M -$12.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$44.2M -$92.9M -$127.4M -$122.3M -$43.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$9.9M -$30M -$37.1M -$31.4M -$3.1M
Depreciation & Amoritzation $448K $2.2M $3.2M $3.1M $2.5M
Stock-Based Compensation $371K $5.1M $3.9M $3M $1.6M
Change in Accounts Receivable $783K -$640K $242K $1M $1.4M
Change in Inventories -$961K -$5.9M -$5.7M -$200K $1.1M
Cash From Operations -$13.9M -$32.5M -$32.4M -$28.1M -$2.8M
 
Capital Expenditures $24K $982K $360K $26K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24K $32M $16.5M $47.6M -$14.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$8K -$10K -$36.7M -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$825K -- -$380K -$386K -$919K
Cash From Financing $337.5M $7K $14.9M -$21.6M $10.9M
 
Beginning Cash (CF) $38.4M $24.6M $5.5M $18.3M $9.6M
Foreign Exchange Rate Adjustment -- -- $36K -$26K -$9K
Additions / Reductions $323.6M -$523K -$1M -$2.2M -$5.9M
Ending Cash (CF) $362.1M $24M $4.5M $16.2M $3.6M
 
Levered Free Cash Flow -$13.9M -$33.5M -$32.8M -$28.2M -$2.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock