Financhill
Sell
50

A Quote, Financials, Valuation and Earnings

Last price:
$119.14
Seasonality move :
-0.12%
Day range:
$118.18 - $120.21
52-week range:
$96.43 - $153.84
Dividend yield:
0.81%
P/E ratio:
29.42x
P/S ratio:
5.16x
P/B ratio:
5.52x
Volume:
1.7M
Avg. volume:
2.2M
1-year change:
-8.89%
Market cap:
$33.9B
Revenue:
$6.5B
EPS (TTM):
$4.05
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $5.3B $6.3B $6.8B $6.8B $6.5B
Revenue Growth (YoY) 3.41% 18.36% 8.37% -0.22% -4.73%
 
Cost of Revenues $2.5B $2.9B $3.1B $3.4B $3B
Gross Profit $2.8B $3.4B $3.7B $3.5B $3.5B
Gross Profit Margin 53.14% 53.92% 54.35% 50.71% 54.3%
 
R&D Expenses $495M $441M $467M $481M $479M
Selling, General & Admin $1.5B $1.6B $1.6B $1.6B $1.6B
Other Inc / (Exp) $66M $92M -$39M $33M $49M
Operating Expenses $2B $2.1B $2.1B $2.1B $2B
Operating Income $846M $1.3B $1.6B $1.4B $1.5B
 
Net Interest Expenses $70M $79M $75M $44M $16M
EBT. Incl. Unusual Items $842M $1.4B $1.5B $1.3B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $123M $150M $250M $99M $232M
Net Income to Company $719M $1.2B $1.3B $1.2B $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $719M $1.2B $1.3B $1.2B $1.3B
 
Basic EPS (Cont. Ops) $2.33 $3.98 $4.19 $4.22 $4.44
Diluted EPS (Cont. Ops) $2.30 $3.94 $4.18 $4.19 $4.43
Weighted Average Basic Share $309M $304M $299M $294M $290M
Weighted Average Diluted Share $312M $307M $300M $296M $291M
 
EBITDA $1.2B $1.8B $1.9B $1.7B $1.9B
EBIT $920M $1.4B $1.6B $1.4B $1.6B
 
Revenue (Reported) $5.3B $6.3B $6.8B $6.8B $6.5B
Operating Income (Reported) $846M $1.3B $1.6B $1.4B $1.5B
Operating Income (Adjusted) $920M $1.4B $1.6B $1.4B $1.6B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.5B $1.6B $1.7B $1.6B $1.7B
Revenue Growth (YoY) 23.18% 5.38% 6.85% -8.39% 6.04%
 
Cost of Revenues $708M $746M $793M $717M $802M
Gross Profit $817M $861M $924M $856M $866M
Gross Profit Margin 53.57% 53.58% 53.82% 54.42% 51.92%
 
R&D Expenses $109M $115M $126M $113M $112M
Selling, General & Admin $420M $386M $415M $380M $454M
Other Inc / (Exp) $4M -$7M $6M $12M -$25M
Operating Expenses $529M $501M $541M $493M $566M
Operating Income $288M $360M $383M $363M $300M
 
Net Interest Expenses $19M $20M $12M $1M $15M
EBT. Incl. Unusual Items $273M $333M $377M $374M $260M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57M $59M $75M $66M $45M
Net Income to Company $216M $274M $302M $308M $215M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $216M $274M $302M $308M $215M
 
Basic EPS (Cont. Ops) $0.71 $0.92 $1.02 $1.05 $0.75
Diluted EPS (Cont. Ops) $0.70 $0.91 $1.02 $1.05 $0.75
Weighted Average Basic Share $304M $299M $296M $293M $285M
Weighted Average Diluted Share $307M $301M $297M $293M $285M
 
EBITDA $370M $436M $472M $457M $362M
EBIT $293M $354M $401M $394M $289M
 
Revenue (Reported) $1.5B $1.6B $1.7B $1.6B $1.7B
Operating Income (Reported) $288M $360M $383M $363M $300M
Operating Income (Adjusted) $293M $354M $401M $394M $289M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $5.8B $6.5B $7B $6.6B $6.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $3B $3.2B $3.3B $3.1B
Gross Profit $3.1B $3.5B $3.8B $3.3B $3.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $406M $461M $484M $473M $463M
Selling, General & Admin $1.6B $1.6B $1.7B $1.6B $1.7B
Other Inc / (Exp) $16M $41M $11M $62M -$7M
Operating Expenses $2B $2.1B $2.2B $2B $2.1B
Operating Income $1.1B $1.5B $1.7B $1.3B $1.4B
 
Net Interest Expenses $74M $81M $63M $21M $39M
EBT. Incl. Unusual Items $1.1B $1.4B $1.6B $1.3B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $162M $164M $288M $87M $205M
Net Income to Company $925M $1.3B $1.4B $1.2B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $925M $1.3B $1.4B $1.2B $1.2B
 
Basic EPS (Cont. Ops) $3.01 $4.19 $4.55 $4.25 $4.07
Diluted EPS (Cont. Ops) $2.98 $4.15 $4.54 $4.23 $4.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.5B $1.8B $2B $1.7B $1.8B
EBIT $1.2B $1.5B $1.7B $1.4B $1.5B
 
Revenue (Reported) $5.8B $6.5B $7B $6.6B $6.6B
Operating Income (Reported) $1.1B $1.5B $1.7B $1.3B $1.4B
Operating Income (Adjusted) $1.2B $1.5B $1.7B $1.4B $1.5B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $3.1B $3.3B $3.5B $3.2B $3.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.5B $1.6B $1.5B $1.6B
Gross Profit $1.7B $1.8B $1.9B $1.8B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $212M $232M $249M $241M $225M
Selling, General & Admin $827M $803M $834M $776M $864M
Other Inc / (Exp) $7M -$44M $6M $35M -$21M
Operating Expenses $1B $1B $1.1B $1B $1.1B
Operating Income $616M $736M $809M $747M $676M
 
Net Interest Expenses $38M $40M $28M $5M $28M
EBT. Incl. Unusual Items $585M $652M $787M $777M $627M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $81M $95M $133M $121M $94M
Net Income to Company $504M $557M $654M $656M $533M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $504M $557M $654M $656M $533M
 
Basic EPS (Cont. Ops) $1.65 $1.86 $2.21 $2.24 $1.87
Diluted EPS (Cont. Ops) $1.63 $1.84 $2.21 $2.23 $1.86
Weighted Average Basic Share $610M $600M $592M $586M $570M
Weighted Average Diluted Share $616M $604M $594M $587M $572M
 
EBITDA $777M $858M $974M $944M $829M
EBIT $624M $694M $836M $819M $684M
 
Revenue (Reported) $3.1B $3.3B $3.5B $3.2B $3.3B
Operating Income (Reported) $616M $736M $809M $747M $676M
Operating Income (Adjusted) $624M $694M $836M $819M $684M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $1.4B $1.5B $1.1B $1.6B $1.3B
Short Term Investments -- $91M -- -- --
Accounts Receivable, Net $1B $1.2B $1.4B $1.3B $1.3B
Inventory $720M $830M $1B $1B $972M
Prepaid Expenses -- -- -- -- --
Other Current Assets $216M $222M $282M $274M $334M
Total Current Assets $3.4B $3.8B $3.8B $4.2B $4B
 
Property Plant And Equipment $845M $945M $1.1B $1.3B $1.8B
Long-Term Investments $158M $185M $195M $164M $175M
Goodwill $3.6B $4B $4B $4B $4.5B
Other Intangibles $831M $981M $821M $475M $547M
Other Long-Term Assets $776M $820M $686M $708M $910M
Total Assets $9.6B $10.7B $10.5B $10.8B $11.8B
 
Accounts Payable $354M $446M $580M $418M $540M
Accrued Expenses $285M $328M $329M $309M $398M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5B $1.7B $1.9B $1.6B $1.9B
 
Long-Term Debt $2.3B $2.7B $2.7B $2.7B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $5.3B $5.2B $4.9B $5.9B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj -$522M -$282M -$347M -$327M -$305M
Common Equity $4.9B $5.4B $5.3B $5.8B $5.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.9B $5.4B $5.3B $5.8B $5.9B
 
Total Liabilities and Equity $9.6B $10.7B $10.5B $10.8B $11.8B
Cash and Short Terms $1.4B $1.6B $1.1B $1.6B $1.3B
Total Debt $2.4B $2.7B $2.8B $2.7B $3.4B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $1.4B $1.2B $1.2B $1.7B $1.5B
Short Term Investments -- $21M -- -- --
Accounts Receivable, Net $1.1B $1.2B $1.4B $1B $1.1B
Inventory $791M $937M $1.1B $1B $991M
Prepaid Expenses -- -- -- -- --
Other Current Assets $268M $262M $267M $283M $365M
Total Current Assets $3.5B $3.6B $3.9B $4.2B $4.2B
 
Property Plant And Equipment $884M $1B $1.2B $1.4B $1.9B
Long-Term Investments $188M $190M $186M $177M $135M
Goodwill $4.1B $4B $4B $4B $4.5B
Other Intangibles $1B $898M $821M $417M $495M
Other Long-Term Assets $753M $758M $695M $725M $934M
Total Assets $10.4B $10.5B $10.8B $10.9B $12.2B
 
Accounts Payable $423M $503M $479M $461M $517M
Accrued Expenses $315M $277M $309M $218M $374M
Current Portion Of Long-Term Debt -- -- -- $420M $6M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8B $1.8B $1.7B $2B $2B
 
Long-Term Debt $2.7B $2.7B $2.7B $2.1B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $5.6B $5.3B $5B $4.6B $6B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj -$452M -$333M -$282M -$337M -$280M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.8B $5.1B $5.8B $6.2B $6.1B
 
Total Liabilities and Equity $10.4B $10.5B $10.8B $10.9B $12.2B
Cash and Short Terms $1.4B $1.2B $1.2B $1.7B $1.5B
Total Debt $2.9B $2.9B $2.7B $2.6B $3.5B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $719M $1.2B $1.3B $1.2B $1.3B
Depreciation & Amoritzation $308M $321M $317M $271M $257M
Stock-Based Compensation $83M $110M $125M $111M $129M
Change in Accounts Receivable -$107M -$128M -$321M $132M $7M
Change in Inventories -$68M -$136M -$248M -$33M $34M
Cash From Operations $921M $1.5B $1.3B $1.8B $1.8B
 
Capital Expenditures $119M $188M $291M $298M $378M
Cash Acquisitions -- -$547M -$52M -$1M -$862M
Cash From Investing -$147M -$749M -$338M -$310M -$1.3B
 
Dividends Paid (Ex Special Dividend) -$222M -$236M -$250M -$265M -$274M
Special Dividend Paid
Long-Term Debt Issued $1.7B $848M $600M -- $1.2B
Long-Term Debt Repaid -$1.8B -$417M -$609M -- -$600M
Repurchase of Common Stock -$469M -$788M -$1.1B -$575M -$1.2B
Other Financing Activities -$41M -$83M -$67M -$122M -$42M
Cash From Financing -$717M -$696M -$1.4B -$930M -$752M
 
Beginning Cash (CF) $1.4B $1.4B $1.5B $1.1B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57M $40M -$398M $532M -$259M
Ending Cash (CF) $1.4B $1.5B $1.1B $1.6B $1.3B
 
Levered Free Cash Flow $802M $1.3B $1B $1.5B $1.4B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $216M $274M $302M $308M $215M
Depreciation & Amoritzation $77M $82M $71M $63M $73M
Stock-Based Compensation $26M $27M $24M $31M $30M
Change in Accounts Receivable $14M -$62M $54M $34M $3M
Change in Inventories -$45M -$70M -$2M $12M -$1M
Cash From Operations $472M $283M $398M $333M $221M
 
Capital Expenditures $31M $64M $57M $103M $114M
Cash Acquisitions -$546M -$18M -$21M -- --
Cash From Investing -$587M -$76M -$77M -$109M -$114M
 
Dividends Paid (Ex Special Dividend) -$59M -$63M -$66M -$69M -$70M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $335M -$203M -- --
Long-Term Debt Repaid -$868M -$160M -- -- --
Repurchase of Common Stock -$195M -$234M -$85M -$230M -$165M
Other Financing Activities -$8M -$1M -$1M -$1M -$12M
Cash From Financing $166M -$123M -$390M -$291M -$116M
 
Beginning Cash (CF) $1.3B $1.1B $1.3B $1.8B $1.5B
Foreign Exchange Rate Adjustment -- -$12M -$6M -$9M $28M
Additions / Reductions $51M $84M -$69M -$67M -$9M
Ending Cash (CF) $1.4B $1.2B $1.2B $1.7B $1.5B
 
Levered Free Cash Flow $441M $219M $341M $230M $107M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $925M $1.3B $1.4B $1.2B $1.2B
Depreciation & Amoritzation $306M $332M $291M $258M $277M
Stock-Based Compensation $105M $115M $122M $118M $124M
Change in Accounts Receivable -$149M -$219M -$164M $127M -$64M
Change in Inventories -$63M -$180M -$195M $41M -$10M
Cash From Operations $1.4B $1.3B $1.5B $1.9B $1.6B
 
Capital Expenditures $124M $255M $285M $358M $396M
Cash Acquisitions -$547M -$18M -$85M $50M -$858M
Cash From Investing -$688M -$275M -$364M -$333M -$1.3B
 
Dividends Paid (Ex Special Dividend) -$229M -$244M -$257M -$270M -$277M
Special Dividend Paid
Long-Term Debt Issued $3B -$657M $25M -- --
Long-Term Debt Repaid -$2.6B $702M -$209M -$180M -$421M
Repurchase of Common Stock -$822M -$930M -$618M -$645M -$1.2B
Other Financing Activities -$88M -$67M -$117M -$34M -$50M
Cash From Financing -$650M -$1.2B -$1.1B -$1.1B -$517M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $39M -$177M -$6M $509M -$194M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $1.1B $1.2B $1.5B $1.2B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $504M $557M $654M $656M $533M
Depreciation & Amoritzation $153M $164M $138M $125M $145M
Stock-Based Compensation $66M $71M $68M $75M $70M
Change in Accounts Receivable -$17M -$108M $49M $44M -$27M
Change in Inventories -$80M -$124M -$71M $3M -$41M
Cash From Operations $710M $538M $694M $818M $652M
 
Capital Expenditures $72M $139M $133M $193M $211M
Cash Acquisitions -$547M -$18M -$51M -- $4M
Cash From Investing -$629M -$155M -$181M -$204M -$208M
 
Dividends Paid (Ex Special Dividend) -$118M -$126M -$133M -$138M -$141M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.1B $575M -- -- $4M
Long-Term Debt Repaid -$1.5B -$400M -- -$180M -$1M
Repurchase of Common Stock -$539M -$681M -$160M -$230M -$255M
Other Financing Activities -$80M -$64M -$114M -$26M -$34M
Cash From Financing -$150M -$669M -$407M -$531M -$296M
 
Beginning Cash (CF) $2.8B $2.6B $2.3B $3.3B $2.8B
Foreign Exchange Rate Adjustment $9M -$16M $16M -$2M $9M
Additions / Reductions -$69M -$286M $106M $83M $148M
Ending Cash (CF) $2.7B $2.3B $2.4B $3.4B $3B
 
Levered Free Cash Flow $638M $399M $561M $625M $441M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Apple Stock Not Joining the Broader Market Rally?
Why Is Apple Stock Not Joining the Broader Market Rally?

The S&P 500 has sprinted 4.92% higher so far in…

Will Google Stock Double by 2030?
Will Google Stock Double by 2030?

If you bought Alphabet (NASDAQ: GOOGL) when Gmail launched in…

Why Did David Tepper Sell NVIDIA Stock?
Why Did David Tepper Sell NVIDIA Stock?

In Q1, billionaire David Tepper of Appaloosa Management sold nearly…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock