Financhill
Sell
24

AZTA Quote, Financials, Valuation and Earnings

Last price:
$26.76
Seasonality move :
2.18%
Day range:
$26.75 - $28.17
52-week range:
$23.91 - $63.58
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.03x
P/B ratio:
0.72x
Volume:
1M
Avg. volume:
970.6K
1-year change:
-49.02%
Market cap:
$1.2B
Revenue:
$656.3M
EPS (TTM):
-$1.40
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $388.5M $513.7M $555.5M $665.1M $656.3M
Revenue Growth (YoY) 16.27% 32.22% 8.14% 19.73% -1.32%
 
Cost of Revenues $216.4M $269.9M $299.9M $401.9M $393M
Gross Profit $172.1M $243.8M $255.6M $263.1M $263.4M
Gross Profit Margin 44.31% 47.46% 46.01% 39.57% 40.13%
 
R&D Expenses $17.8M $22.4M $27.5M $34M $33.5M
Selling, General & Admin $190.3M $252.1M $251.5M $316.3M $302.7M
Other Inc / (Exp) -$2.3M -$16.9M -$2.2M $12.9M -$127.6M
Operating Expenses $208.1M $274.5M $279M $350.2M $336.3M
Operating Income -$35.9M -$30.7M -$23.4M -$87.1M -$72.9M
 
Net Interest Expenses $2.1M $1.4M -- -- --
EBT. Incl. Unusual Items -$40.3M -$49M -$9.9M -$30.4M -$167.3M
Earnings of Discontinued Ops. $91.2M $139.6M $2.1B -$1.4M --
Income Tax Expense -$13.9M -$20.1M $1.4M -$17.6M -$3.2M
Net Income to Company $64.9M $110.7M $2.1B -$14.3M -$164.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $64.9M $110.7M $2.1B -$14.3M -$164.2M
 
Basic EPS (Cont. Ops) $0.88 $1.49 $28.48 -$0.22 -$3.09
Diluted EPS (Cont. Ops) $0.88 $1.49 $28.48 -$0.22 -$3.09
Weighted Average Basic Share $73.6M $74.2M $74.9M $66.3M $53.2M
Weighted Average Diluted Share $73.9M $74.5M $74.9M $66.3M $53.2M
 
EBITDA $28.1M $18.4M $30.3M -$1.5M $17.8M
EBIT -$37.3M -$46.9M -$23.4M -$87.1M -$72.9M
 
Revenue (Reported) $388.5M $513.7M $555.5M $665.1M $656.3M
Operating Income (Reported) -$35.9M -$30.7M -$23.4M -$87.1M -$72.9M
Operating Income (Adjusted) -$37.3M -$46.9M -$23.4M -$87.1M -$72.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $129.5M $145.5M $148.4M $159.1M $143.4M
Revenue Growth (YoY) -41.18% 12.36% 1.96% 7.23% -9.88%
 
Cost of Revenues $71.6M $74.7M $95.2M $95.7M $77.5M
Gross Profit $57.9M $70.8M $53.2M $63.4M $65.9M
Gross Profit Margin 44.7% 48.66% 35.87% 39.83% 45.94%
 
R&D Expenses $5.2M $6.9M $8.5M $8.7M $6.9M
Selling, General & Admin $61.9M $67.9M $73.3M $78.3M $71.6M
Other Inc / (Exp) $16K -$2.5M $13M -$123.1M -$2.4M
Operating Expenses $67.1M $74.8M $81.9M $87M $78.5M
Operating Income -$9.2M -$4M -$28.6M -$23.6M -$12.6M
 
Net Interest Expenses $434K -- -- -- --
EBT. Incl. Unusual Items -$9.6M -$5M -$5.3M -$137.1M -$10.5M
Earnings of Discontinued Ops. $31.1M $2.1B -$2.9M -- -$22.3M
Income Tax Expense -$2.3M -$3.2M -$3.3M -$260K $7.7M
Net Income to Company $23.7M $2.1B -$4.9M -$136.9M -$40.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.7M $2.1B -$4.9M -$136.9M -$40.5M
 
Basic EPS (Cont. Ops) $0.32 $28.28 -$0.07 -$2.47 -$0.88
Diluted EPS (Cont. Ops) $0.32 $28.28 -$0.07 -$2.47 -$0.88
Weighted Average Basic Share $74.3M $75M $69.1M $55.4M $45.7M
Weighted Average Diluted Share $74.3M $75M $69.1M $55.4M $45.7M
 
EBITDA $6.6M $9.7M -$6.7M -$1.3M $1.4M
EBIT -$9.2M -$3.4M -$28.6M -$23.6M -$12.6M
 
Revenue (Reported) $129.5M $145.5M $148.4M $159.1M $143.4M
Operating Income (Reported) -$9.2M -$4M -$28.6M -$23.6M -$12.6M
Operating Income (Adjusted) -$9.2M -$3.4M -$28.6M -$23.6M -$12.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $205.5M $551.2M $597.1M $639.2M $633.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $93.4M $284.8M $352.3M $378M $360.8M
Gross Profit $112.1M $266.4M $244.8M $261.2M $273M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -$1.6M $25.5M $30.2M $33.9M $29.6M
Selling, General & Admin $184.9M $266.9M $288.7M $298.6M $290.6M
Other Inc / (Exp) $2M -$22M $14.2M -$123.1M -$5.7M
Operating Expenses $183.3M $292.4M $318.9M $332.5M $320.2M
Operating Income -$71.2M -$25.9M -$74.1M -$71.3M -$47.2M
 
Net Interest Expenses $2.4M -- -- -- --
EBT. Incl. Unusual Items -$71.6M -$47.3M -$24.3M -$152.2M -$30.6M
Earnings of Discontinued Ops. $145.8M $2.2B -$20.9M -$7M -$26.2M
Income Tax Expense -$18.2M -$24.1M $1.3M -$8.5M $8.5M
Net Income to Company $92.4M $2.2B -$46.5M -$150.7M -$65.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $92.4M $2.2B -$46.5M -$150.7M -$65.4M
 
Basic EPS (Cont. Ops) $1.25 $29.68 -$0.63 -$2.71 -$1.40
Diluted EPS (Cont. Ops) $1.25 $29.68 -$0.63 -$2.71 -$1.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.1M $15.5M -$3.6M $16.3M $31.4M
EBIT -$69.1M -$44.3M -$73.5M -$71.3M -$47.2M
 
Revenue (Reported) $205.5M $551.2M $597.1M $639.2M $633.8M
Operating Income (Reported) -$71.2M -$25.9M -$74.1M -$71.3M -$47.2M
Operating Income (Adjusted) -$69.1M -$44.3M -$73.5M -$71.3M -$47.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $247.7M $285.2M $326.8M $300.9M $290.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $132.4M $147.3M $199.7M $175.7M $156.4M
Gross Profit $115.2M $137.9M $127.1M $125.1M $134.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.3M $13.4M $16.1M $16M $13.2M
Selling, General & Admin $113.8M $128.6M $165.9M $148.2M $144.8M
Other Inc / (Exp) $1.3M -$3.8M $12.7M -$123.3M -$1.7M
Operating Expenses $124.1M $142M $181.9M $164.2M $158.1M
Operating Income -$8.9M -$4.1M -$54.8M -$39.1M -$23.5M
 
Net Interest Expenses $915K $420K -- -- --
EBT. Incl. Unusual Items -$8.5M -$6.8M -$21.1M -$142.9M -$16.4M
Earnings of Discontinued Ops. $54.4M $2.2B -$2.9M -$8.5M -$26.2M
Income Tax Expense -$3.9M -$7.9M -$7.9M $1.2M $11.2M
Net Income to Company $49.8M $2.2B -$16.2M -$152.6M -$53.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $49.8M $2.2B -$16.2M -$152.6M -$53.8M
 
Basic EPS (Cont. Ops) $0.67 $28.86 -$0.22 -$2.75 -$1.17
Diluted EPS (Cont. Ops) $0.67 $28.86 -$0.22 -$2.75 -$1.17
Weighted Average Basic Share $148.3M $149.6M $141.7M $112.1M $91.4M
Weighted Average Diluted Share $148.5M $149.8M $141.7M $112.1M $91.4M
 
EBITDA $24.1M $21.2M -$12.7M $5.1M $8.6M
EBIT -$7.5M -$4.8M -$54.8M -$39.1M -$23.5M
 
Revenue (Reported) $247.7M $285.2M $326.8M $300.9M $290.9M
Operating Income (Reported) -$8.9M -$4.1M -$54.8M -$39.1M -$23.5M
Operating Income (Adjusted) -$7.5M -$4.8M -$54.8M -$39.1M -$23.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $250.6M $227.4M $658.3M $678.9M $310.9M
Short Term Investments $51K $81K $911.8M $338.9M $151.2M
Accounts Receivable, Net $94.8M $119.9M $163.8M $156.5M $172.7M
Inventory $37.1M $60.4M $85.5M $128.2M $115.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $44M $51.1M $132.6M $98.8M $80.7M
Total Current Assets $649.5M $777.4M $2.5B $1.4B $832.8M
 
Property Plant And Equipment $88.7M $130.7M $154.5M $272.3M $266.6M
Long-Term Investments $3.1M $3.6M $352M $111.3M $49.5M
Goodwill $453.2M $469.4M $513.6M $784.3M $691.4M
Other Intangibles $212.3M $186.5M $178.4M $294.3M $248M
Other Long-Term Assets $148.5M $241.9M $57.1M $3.9M $10.9M
Total Assets $1.6B $1.8B $3.7B $2.9B $2.1B
 
Accounts Payable $25.7M $42.4M $38.7M $35.8M $44.4M
Accrued Expenses $45.4M $106.2M $52M $60.9M $62M
Current Portion Of Long-Term Debt $827K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $82.8M $128.9M -- -- --
Total Current Liabilities $211.1M $345.1M $230.5M $210.9M $204.8M
 
Long-Term Debt $49.6M $49.7M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $345.7M $494.2M $352.7M $351.2M $331.1M
 
Common Stock $873K $878K $885K $713K $590K
Other Common Equity Adj $21.9M $19.4M -$83.9M -$62.4M -$13.5M
Common Equity $1.2B $1.3B $3.4B $2.5B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.3B $3.4B $2.5B $1.8B
 
Total Liabilities and Equity $1.6B $1.8B $3.7B $2.9B $2.1B
Cash and Short Terms $250.7M $227.5M $1.6B $1B $462.1M
Total Debt $50.4M $49.7M -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $320.1M $1.9B $667.4M $353.5M $253.6M
Short Term Investments $101K $816.5M $513.7M $468.2M $74.7M
Accounts Receivable, Net $225.4M $137.6M $168M $154.7M $149.5M
Inventory $128M $77.8M $150.7M $122.4M $83.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $50.9M $75M $80.7M $87.9M $67.6M
Total Current Assets $724.5M $3B $1.6B $1.2B $710.6M
 
Property Plant And Equipment $132.4M $150.4M $215.3M $270.6M $211.6M
Long-Term Investments $3.5M $260.2M $266.2M $143M $176.8M
Goodwill $513.1M $467.7M $790.5M $681.1M $683M
Other Intangibles $209.9M $170.5M $323.9M $267.6M $111.2M
Other Long-Term Assets $70.8M $65.2M $67.7M $10.2M $148.1M
Total Assets $1.7B $4.2B $3.2B $2.6B $2B
 
Accounts Payable $77.7M $35.9M $45.3M $37.3M $39.2M
Accrued Expenses $88.3M $79M $88.4M $56.1M $48.3M
Current Portion Of Long-Term Debt $414K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $10.8M --
Other Current Liabilities -- -- -- -- $28.9M
Total Current Liabilities $265.6M $618M $212.6M $203M $220.7M
 
Long-Term Debt $49.7M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $398.1M $694.1M $354.6M $340.6M $340.4M
 
Common Stock $878K $885K $826K $681K $593K
Other Common Equity Adj $22.6M -$7.4M -$38.9M -$41.7M -$42.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $3.5B $2.9B $2.2B $1.7B
 
Total Liabilities and Equity $1.7B $4.2B $3.2B $2.6B $2B
Cash and Short Terms $320.2M $2.8B $1.2B $821.7M $328.3M
Total Debt $50.1M -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $64.9M $110.7M $2.1B -$14.3M -$164.2M
Depreciation & Amoritzation $65.5M $65.3M $53.7M $85.6M $90.7M
Stock-Based Compensation $16.3M $27.5M $10.7M $9.4M $14.5M
Change in Accounts Receivable -$18.8M -$69.6M -$31.4M $34M -$11.6M
Change in Inventories -$13.1M -$50.4M -$66.6M $8.3M $16.4M
Cash From Operations $37.9M $149.9M -$466M $7.2M $50.3M
 
Capital Expenditures $39.9M $52.8M $77.4M $39.4M $37.4M
Cash Acquisitions -$15.7M -$95.5M $2.8B -$386.5M --
Cash From Investing -$22.7M -$146.3M $1.5B $431.4M $224.7M
 
Dividends Paid (Ex Special Dividend) -$29.5M -$29.7M -$7.5M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.1M -$2M -$50.1M -$578K -$783K
Repurchase of Common Stock -- -- -- -$838.5M -$661.7M
Other Financing Activities -- -- -$10.4M -$5M --
Cash From Financing -$27M -$25.9M -$62.8M -$840.5M -$659.2M
 
Beginning Cash (CF) $305.2M $302.5M $285.3M $1B $684M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.9M -$22.4M $936.8M -$401.9M -$384.2M
Ending Cash (CF) $302.5M $285.3M $1B $684M $321M
 
Levered Free Cash Flow -$2.1M $97.1M -$543.5M -$32.3M $12.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $23.7M $2.1B -$4.9M -$136.9M -$40.5M
Depreciation & Amoritzation $15.8M $13.1M $22M $22.3M $14M
Stock-Based Compensation $7.5M -$661K $4M $5.6M $8.3M
Change in Accounts Receivable -$30.5M -$1.6M $36.1M $92K $1.9M
Change in Inventories -$5M -$22.9M -$5.6M $3M -$1.4M
Cash From Operations $34.2M -$71.4M -$12.2M $21M $13.6M
 
Capital Expenditures $10.3M $29.9M $8.9M $7.5M $6.6M
Cash Acquisitions $13.3M $2.9B -$16M -- --
Cash From Investing $2.9M $1.8B $58.2M -$271.2M -$137.8M
 
Dividends Paid (Ex Special Dividend) -$7.4M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$319K -$49.5M -$139K -$188K -$242K
Repurchase of Common Stock -- -- -- -$73.9M --
Other Financing Activities -- -$9.7M -$277K $2K -$6.5M
Cash From Financing -$5.2M -$55.8M -$416K -$74.1M -$5.2M
 
Beginning Cash (CF) $319.1M $273M $615.9M $708.2M $414.4M
Foreign Exchange Rate Adjustment -$5.2M -$23.6M $10.4M -$19.8M $3.9M
Additions / Reductions $32M $1.7B $45.6M -$324.3M -$129.4M
Ending Cash (CF) $345.8M $1.9B $671.9M $364.1M $288.9M
 
Levered Free Cash Flow $23.9M -$101.3M -$21M $13.6M $7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $92.4M $2.2B -$46.5M -$150.7M -$65.4M
Depreciation & Amoritzation $64M $59.8M $69.8M $87.7M $78.6M
Stock-Based Compensation $21.9M $20.5M $9.5M $12.1M $19.1M
Change in Accounts Receivable -$41.1M -$35.1M -$7M $13M -$7.8M
Change in Inventories -$15.4M -$94.2M -$23.1M $27.7M $2.3M
Cash From Operations $155.9M $16.2M -$449.5M $81.1M $59.7M
 
Capital Expenditures $44.3M $75.6M $50.8M $36.5M $33.8M
Cash Acquisitions -$1.8M $2.8B -$501.7M $1.2M --
Cash From Investing -$46.1M $1.7B -$228.1M $144.6M $335.4M
 
Dividends Paid (Ex Special Dividend) -$29.6M -$22.4M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.1M -$50.7M -$618K -$734K -$854K
Repurchase of Common Stock -- -- -$500M -$525.3M -$474.9M
Other Financing Activities -- -- -$5.6M -$82K --
Cash From Financing -$26.9M -$76.1M -$504.4M -$522.5M -$482.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $82.9M $1.6B -$1.2B -$296.8M -$87.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $111.6M -$59.4M -$500.3M $44.6M $25.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $49.8M $2.2B -$16.2M -$152.6M -$53.8M
Depreciation & Amoritzation $31.5M $26M $42.1M $44.2M $32.1M
Stock-Based Compensation $14.2M $7.2M $6.1M $8.8M $13.5M
Change in Accounts Receivable -$35M -$456K $23.9M $2.9M $6.7M
Change in Inventories -$11.3M -$55M -$11.5M $8M -$6M
Cash From Operations $77.9M -$55.7M -$39.2M $34.8M $44.2M
 
Capital Expenditures $25.5M $48.3M $21.7M $18.7M $15.2M
Cash Acquisitions -$1.8M $2.9B -$387.7M -- --
Cash From Investing -$27.4M $1.8B $114.5M -$172.2M -$61.6M
 
Dividends Paid (Ex Special Dividend) -$14.9M -$7.5M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$49.7M -$230K -$386K -$457K
Repurchase of Common Stock -- -- -$500M -$186.8M --
Other Financing Activities -- -$9.7M -$4.9M -- -$11.4M
Cash From Financing -$13.3M -$63.5M -$505.1M -$187.2M -$10.3M
 
Beginning Cash (CF) $621.6M $558.4M $1.7B $1.4B $735.4M
Foreign Exchange Rate Adjustment $6.1M -$25.4M $60.4M $4.7M -$4.5M
Additions / Reductions $37.2M $1.7B -$429.8M -$324.6M -$27.7M
Ending Cash (CF) $664.9M $2.2B $1.3B $1.1B $703.3M
 
Levered Free Cash Flow $52.4M -$104.1M -$60.9M $16M $29M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock