Financhill
Sell
28

HBIO Quote, Financials, Valuation and Earnings

Last price:
$0.44
Seasonality move :
1.38%
Day range:
$0.43 - $0.58
52-week range:
$0.28 - $3.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.22x
P/B ratio:
1.39x
Volume:
13.6M
Avg. volume:
22.5M
1-year change:
-85.03%
Market cap:
$20.6M
Revenue:
$94.1M
EPS (TTM):
-$1.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $102.1M $118.9M $113.3M $112.3M $94.1M
Revenue Growth (YoY) -12.12% 16.46% -4.68% -0.96% -16.14%
 
Cost of Revenues $44.1M $51.3M $52.5M $46.2M $39.4M
Gross Profit $58M $67.7M $60.8M $66.1M $54.8M
Gross Profit Margin 56.85% 56.9% 53.66% 58.86% 58.18%
 
R&D Expenses $8.7M $10.8M $12.3M $11.8M $10.4M
Selling, General & Admin $43.4M $48.9M $49.5M $46.8M $43.7M
Other Inc / (Exp) -$2.7M -$666K $535K -$859K -$2.2M
Operating Expenses $57.8M $65.6M $68M $64.2M $61M
Operating Income $221K $2.1M -$7.2M $1.9M -$6.2M
 
Net Interest Expenses $4.8M $1.5M $2.5M $3.6M $3.2M
EBT. Incl. Unusual Items -$7.3M -$140K -$9.2M -$2.6M -$11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $518K $148K $337K $859K $740K
Net Income to Company -$7.8M -$288K -$9.5M -$3.4M -$12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M -$288K -$9.5M -$3.4M -$12.4M
 
Basic EPS (Cont. Ops) -$0.20 -$0.01 -$0.23 -$0.08 -$0.28
Diluted EPS (Cont. Ops) -$0.20 -$0.01 -$0.23 -$0.08 -$0.28
Weighted Average Basic Share $38.6M $40.3M $41.4M $42.4M $43.5M
Weighted Average Diluted Share $38.6M $40.3M $41.4M $42.4M $43.5M
 
EBITDA $5.2M $9M $944K $8M -$1.3M
EBIT -$2.5M $1.4M -$6.6M $1M -$8.5M
 
Revenue (Reported) $102.1M $118.9M $113.3M $112.3M $94.1M
Operating Income (Reported) $221K $2.1M -$7.2M $1.9M -$6.2M
Operating Income (Adjusted) -$2.5M $1.4M -$6.6M $1M -$8.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $27M $28.8M $30M $24.5M $21.8M
Revenue Growth (YoY) 13.54% 6.63% 4.16% -18.23% -11.17%
 
Cost of Revenues $11.6M $12.6M $11.6M $9.7M $9.6M
Gross Profit $15.4M $16.2M $18.3M $14.8M $12.2M
Gross Profit Margin 57.18% 56.21% 61.2% 60.26% 55.96%
 
R&D Expenses $2.5M $3.2M $2.9M $2.9M $2.3M
Selling, General & Admin $11.7M $13M $12.3M $11.9M $10.2M
Other Inc / (Exp) -$34K -$5.1M $432K -$2.4M -$48.5M
Operating Expenses $15.7M $17.7M $16.6M $16.1M $13.6M
Operating Income -$239K -$1.5M $1.7M -$1.3M -$1.5M
 
Net Interest Expenses $411K $384K $974K $751K $802K
EBT. Incl. Unusual Items -$684K -$7M $1.2M -$4.5M -$50.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15K -$138K $585K $210K -$454K
Net Income to Company -$669K -$6.9M $622K -$4.7M -$50.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$669K -$6.9M $622K -$4.7M -$50.3M
 
Basic EPS (Cont. Ops) -$0.02 -$0.17 $0.01 -$0.11 -$1.14
Diluted EPS (Cont. Ops) -$0.02 -$0.17 $0.01 -$0.11 -$1.14
Weighted Average Basic Share $39.8M $41.2M $42.1M $43.4M $44.1M
Weighted Average Diluted Share $39.8M $41.2M $42.8M $43.4M $44.1M
 
EBITDA $1.6M -$4.8M $3.9M -$2M -$48.3M
EBIT -$273K -$6.6M $2.2M -$3.7M -$50M
 
Revenue (Reported) $27M $28.8M $30M $24.5M $21.8M
Operating Income (Reported) -$239K -$1.5M $1.7M -$1.3M -$1.5M
Operating Income (Adjusted) -$273K -$6.6M $2.2M -$3.7M -$50M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $105.3M $120.7M $114.5M $106.8M $91.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.8M $52.3M $51.5M $44.3M $39.2M
Gross Profit $60.5M $68.4M $63M $62.5M $52.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.7M $11.5M $12M $11.8M $9.8M
Selling, General & Admin $42.8M $50.2M $48.8M $46.4M $42M
Other Inc / (Exp) -$2.8M -$5.7M $6.1M -$3.7M -$48.4M
Operating Expenses $57.2M $67.6M $66.9M $63.7M $58.5M
Operating Income $3.3M $784K -$3.9M -$1.2M -$6.4M
 
Net Interest Expenses $3.9M $1.5M $3.1M $3.4M $3.3M
EBT. Incl. Unusual Items -$3.5M -$6.5M -$954K -$8.2M -$58M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $448K $25K $1.1M $484K $76K
Net Income to Company -$4M -$6.5M -$2M -$8.7M -$58.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M -$6.5M -$2M -$8.7M -$58.1M
 
Basic EPS (Cont. Ops) -$0.11 -$0.16 -$0.05 -$0.20 -$1.32
Diluted EPS (Cont. Ops) -$0.11 -$0.16 -$0.05 -$0.20 -$1.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $8.1M $2.6M $9.6M $2.2M -$47.7M
EBIT $428K -$5M $2.2M -$4.9M -$54.7M
 
Revenue (Reported) $105.3M $120.7M $114.5M $106.8M $91.4M
Operating Income (Reported) $3.3M $784K -$3.9M -$1.2M -$6.4M
Operating Income (Adjusted) $428K -$5M $2.2M -$4.9M -$54.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $27M $28.8M $30M $24.5M $21.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.6M $12.6M $11.6M $9.7M $9.6M
Gross Profit $15.4M $16.2M $18.3M $14.8M $12.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.5M $3.2M $2.9M $2.9M $2.3M
Selling, General & Admin $11.7M $13M $12.3M $11.9M $10.2M
Other Inc / (Exp) -$34K -$5.1M $432K -$2.4M -$48.5M
Operating Expenses $15.7M $17.7M $16.6M $16.1M $13.6M
Operating Income -$239K -$1.5M $1.7M -$1.3M -$1.5M
 
Net Interest Expenses $411K $384K $974K $751K $802K
EBT. Incl. Unusual Items -$684K -$7M $1.2M -$4.5M -$50.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15K -$138K $585K $210K -$454K
Net Income to Company -$669K -$6.9M $622K -$4.7M -$50.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$669K -$6.9M $622K -$4.7M -$50.3M
 
Basic EPS (Cont. Ops) -$0.02 -$0.17 $0.01 -$0.11 -$1.14
Diluted EPS (Cont. Ops) -$0.02 -$0.17 $0.01 -$0.11 -$1.14
Weighted Average Basic Share $39.8M $41.2M $42.1M $43.4M $44.1M
Weighted Average Diluted Share $39.8M $41.2M $42.8M $43.4M $44.1M
 
EBITDA $1.6M -$4.8M $3.9M -$2M -$48.3M
EBIT -$273K -$6.6M $2.2M -$3.7M -$50M
 
Revenue (Reported) $27M $28.8M $30M $24.5M $21.8M
Operating Income (Reported) -$239K -$1.5M $1.7M -$1.3M -$1.5M
Operating Income (Adjusted) -$273K -$6.6M $2.2M -$3.7M -$50M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.3M $7.8M $4.5M $4.3M $4.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.8M $21.8M $16.7M $16.1M $14.9M
Inventory $22.3M $27.6M $26.4M $24.7M $23.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.4M $4.3M $3.5M $3.9M $2.9M
Total Current Assets $51.7M $61.6M $51.1M $49M $45.1M
 
Property Plant And Equipment $11.7M $10.3M $9.2M $8.8M $11.2M
Long-Term Investments -- -- -- -- --
Goodwill $58.6M $57.7M $56.3M $57.1M $56.3M
Other Intangibles $33.2M $27.4M $21M $16M $11.1M
Other Long-Term Assets $1.1M $5.4M $7.8M $6.5M $2.8M
Total Assets $156.3M $162.3M $145.4M $137.4M $126.6M
 
Accounts Payable $6M $4.9M $6.4M $5.6M $4.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.7M $3.2M $3.8M $5.9M $37M
Current Portion Of Capital Lease Obligations $2.1M $2.1M $2.1M $1.4M $1.2M
Other Current Liabilities $3.3M $4.3M $4M $5.3M $6.5M
Total Current Liabilities $21.1M $25.3M $23.2M $26.5M $55M
 
Long-Term Debt $46.3M $45.1M $43M $30.7M --
Capital Leases -- -- -- -- --
Total Liabilities $79.6M $78.9M $73.1M $64.3M $63.3M
 
Common Stock $444K $452K $454K $434K $441K
Other Common Equity Adj -$13.1M -$10M -$15.1M -$14.2M -$15.7M
Common Equity $76.7M $83.4M $72.2M $73.1M $63.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $76.7M $83.4M $72.2M $73.1M $63.3M
 
Total Liabilities and Equity $156.3M $162.3M $145.4M $137.4M $126.6M
Cash and Short Terms $8.3M $7.8M $4.5M $4.3M $4.1M
Total Debt $48M $48.3M $46.8M $36.6M $37M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $5.8M $5.4M $3.8M $4.3M $5.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.1M $20.3M $17.7M $15.3M $13.5M
Inventory $22.7M $28.7M $26.9M $24.1M $22.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.7M $5M $4.1M $4.4M $3.1M
Total Current Assets $49.2M $59.4M $52.4M $48.1M $44.9M
 
Property Plant And Equipment $11.1M $10.1M $8.9M $8.9M $12.3M
Long-Term Investments -- -- -- -- --
Goodwill $58.2M $57.4M $56.6M $56.7M $9M
Other Intangibles $31.9M $25.9M $19.6M $14.7M $10.1M
Other Long-Term Assets $812K $5.3M $7.9M $4.8M $3.5M
Total Assets $151.2M $158M $145.6M $133.2M $79.8M
 
Accounts Payable $6.4M $6.2M $6M $6M $4.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $2M $2.7M $3M $3.7M $36M
Current Portion Of Capital Lease Obligations $2.1M $2.2M $2.1M $1.2M $1.4M
Other Current Liabilities $3.6M $8.9M $3.9M $7.1M $8.1M
Total Current Liabilities $20.7M $27.2M $23.2M $25.7M $55.6M
 
Long-Term Debt $41.6M $46.2M $41.1M $31.9M --
Capital Leases -- -- -- -- --
Total Liabilities $74.1M $81.7M $71.2M $64.3M $65M
 
Common Stock $448K $452K $455K $434K $442K
Other Common Equity Adj -$14.4M -$10.7M -$14.7M -$14.8M -$14.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $77.1M $76.4M $74.3M $68.8M $14.8M
 
Total Liabilities and Equity $151.2M $158M $145.6M $133.2M $79.8M
Cash and Short Terms $5.8M $5.4M $3.8M $4.3M $5.5M
Total Debt $43.6M $49M $44.1M $35.6M $36M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.8M -$288K -$9.5M -$3.4M -$12.4M
Depreciation & Amoritzation $7.6M $7.6M $7.6M $7M $7.2M
Stock-Based Compensation $3.6M $4.2M $4.4M $5M $4.3M
Change in Accounts Receivable $3.1M -$4.3M $4.8M $810K $974K
Change in Inventories $413K -$5.9M $252K $1.5M -$64K
Cash From Operations $9.3M $1.3M $1.2M $14M $1.4M
 
Capital Expenditures $1.4M $1.3M $1.6M $2.3M $3.3M
Cash Acquisitions -- -- -- $512K --
Cash From Investing -$1.4M -$1.3M -$1.6M -$1.8M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $61.3M $4.3M $7.8M $4.5M $8.8M
Long-Term Debt Repaid -$66.9M -$4.2M -$9.6M -$15M -$8.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3M -$3.6M -$1.6M -$2.5M -$738K
Cash From Financing -$8M -$252K -$2.8M -$12.1M -$131K
 
Beginning Cash (CF) $8.3M $8.3M $7.8M $4.5M $4.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$38K -$335K -$3.3M $95K -$35K
Ending Cash (CF) $8.3M $7.8M $4.5M $4.3M $4.1M
 
Levered Free Cash Flow $7.9M -$83K -$438K $11.7M -$1.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$669K -$6.9M $622K -$4.7M -$50.3M
Depreciation & Amoritzation $1.9M $1.8M $1.7M $1.8M $1.7M
Stock-Based Compensation $968K $1M $1.2M $1M $600K
Change in Accounts Receivable $584K $1.5M -$923K $704K $1.4M
Change in Inventories -$602K -$1.3M -$292K -$617K $670K
Cash From Operations $1M -$2M $1.8M $1.4M $3M
 
Capital Expenditures $301K $471K $224K $720K $683K
Cash Acquisitions -- -- $512K -- --
Cash From Investing -$301K -$471K $288K -$225K -$683K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.5M $1.5M $2.5M --
Long-Term Debt Repaid -$4.5M -$936K -$4.3M -$3.5M -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$565K -$501K -$156K -$47K -$204K
Cash From Financing -$3.1M $94K -$2.9M -$1.1M -$1.2M
 
Beginning Cash (CF) $8.3M $7.8M $4.5M $4.3M $4.1M
Foreign Exchange Rate Adjustment -$97K -$25K $74K -$151K $339K
Additions / Reductions -$2.4M -$2.4M -$793K $123K $1.1M
Ending Cash (CF) $5.8M $5.4M $3.8M $4.3M $5.5M
 
Levered Free Cash Flow $736K -$2.5M $1.6M $683K $2.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4M -$6.5M -$2M -$8.7M -$58.1M
Depreciation & Amoritzation $7.6M $7.6M $7.4M $7.1M $7M
Stock-Based Compensation $3.8M $4.2M $4.5M $4.9M $3.9M
Change in Accounts Receivable -$1.5M -$3.4M $2.4M $2.4M $1.7M
Change in Inventories $1.2M -$6.6M $1.3M $1.2M $1.2M
Cash From Operations $7.5M -$1.8M $5M $13.6M $3M
 
Capital Expenditures $1.5M $1.5M $1.3M $2.8M $3.2M
Cash Acquisitions -- -- $512K -- --
Cash From Investing -$1.5M -$1.5M -$831K -$2.3M -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $61.3M $5.8M $7.8M $5.5M $6.3M
Long-Term Debt Repaid -$66.6M -$636K -$13M -$14.2M -$6.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.4M -$3.6M -$1.3M -$2.4M -$895K
Cash From Financing -$6M $3M -$5.8M -$10.3M -$280K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2K -$293K -$1.7M $1M $941K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6M -$3.3M $3.6M $10.8M -$203K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$669K -$6.9M $622K -$4.7M -$50.3M
Depreciation & Amoritzation $1.9M $1.8M $1.7M $1.8M $1.7M
Stock-Based Compensation $968K $1M $1.2M $1M $600K
Change in Accounts Receivable $584K $1.5M -$923K $704K $1.4M
Change in Inventories -$602K -$1.3M -$292K -$617K $670K
Cash From Operations $1M -$2M $1.8M $1.4M $3M
 
Capital Expenditures $301K $471K $224K $720K $683K
Cash Acquisitions -- -- $512K -- --
Cash From Investing -$301K -$471K $288K -$225K -$683K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.5M $1.5M $2.5M --
Long-Term Debt Repaid -$4.5M -$936K -$4.3M -$3.5M -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$565K -$501K -$156K -$47K -$204K
Cash From Financing -$3.1M $94K -$2.9M -$1.1M -$1.2M
 
Beginning Cash (CF) $8.3M $7.8M $4.5M $4.3M $4.1M
Foreign Exchange Rate Adjustment -$97K -$25K $74K -$151K $339K
Additions / Reductions -$2.4M -$2.4M -$793K $123K $1.1M
Ending Cash (CF) $5.8M $5.4M $3.8M $4.3M $5.5M
 
Levered Free Cash Flow $736K -$2.5M $1.6M $683K $2.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
82
SBET alert for May 31

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
56
SVT alert for May 31

Servotronics [SVT] is up 0.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock