Financhill
Buy
67

SAABY Quote, Financials, Valuation and Earnings

Last price:
$23.05
Seasonality move :
-13.58%
Day range:
$23.29 - $24.19
52-week range:
$9.68 - $24.36
Dividend yield:
0.38%
P/E ratio:
59.21x
P/S ratio:
4.23x
P/B ratio:
6.76x
Volume:
361.9K
Avg. volume:
219.6K
1-year change:
127.94%
Market cap:
$25.8B
Revenue:
$6B
EPS (TTM):
$0.41
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.9B $4.6B $4.2B $4.9B $6B
Revenue Growth (YoY) 3.17% 18.2% -8.45% 16.39% 24.04%
 
Cost of Revenues $3.3B $3.6B $3.3B $3.8B $4.8B
Gross Profit $620M $958.6M $886M $1.1B $1.3B
Gross Profit Margin 16.02% 20.96% 21.15% 21.82% 21.43%
 
R&D Expenses $145.4M $193.8M $181.2M $200M $266.4M
Selling, General & Admin $409.4M $432.3M $386.4M $445.6M $523.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $544.4M $614.4M $558.9M $636.6M $764.9M
Operating Income $75.6M $344.2M $327M $426.9M $530.9M
 
Net Interest Expenses $29.2M $38.6M $27.5M $7.5M $10.1M
EBT. Incl. Unusual Items $121.5M $301.1M $281.1M $417.3M $501.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $64.5M $53.4M $92.1M $102.3M
Net Income to Company $121.5M $301.1M $281.1M $417.3M $501.6M
 
Minority Interest in Earnings -$2.1M -$11.6M -$8.8M -$5.9M -$3.7M
Net Income to Common Excl Extra Items $117.2M $225M $218.8M $319.3M $395.6M
 
Basic EPS (Cont. Ops) $0.11 $0.21 $0.21 $0.30 $0.37
Diluted EPS (Cont. Ops) $0.11 $0.21 $0.20 $0.30 $0.37
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $318.3M $561.6M $523.7M $680.9M $805.5M
EBIT $152.5M $335.2M $311.7M $467M $554.7M
 
Revenue (Reported) $3.9B $4.6B $4.2B $4.9B $6B
Operating Income (Reported) $75.6M $344.2M $327M $426.9M $530.9M
Operating Income (Adjusted) $152.5M $335.2M $311.7M $467M $554.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $989.5M $1.1B $1.4B $1.5B
Revenue Growth (YoY) 29.82% -8.83% 11.36% 24.12% 8.26%
 
Cost of Revenues $854.4M $771.2M $861.9M $1.1B $1.1B
Gross Profit $231M $218.3M $240M $297.4M $348.7M
Gross Profit Margin 21.28% 22.07% 21.79% 21.75% 23.55%
 
R&D Expenses $48.5M $44.7M $44.6M $60.5M $75.1M
Selling, General & Admin $106.2M $98.2M $104.7M $123.3M $136.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $158.2M $145.7M $123.5M $184.2M $213.6M
Operating Income $72.7M $72.7M $116.6M $113.3M $135.1M
 
Net Interest Expenses $8.4M $18.4M $479.7K $964.2K $2.9M
EBT. Incl. Unusual Items $60.3M $52.1M $89.2M $97.3M $152M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13M $12.1M $18.7M $21.7M $32.3M
Net Income to Company $60.3M $52.1M $89.2M $97.3M $152M
 
Minority Interest in Earnings -$477.7K -$1.9M -$287.8K -$1.3M -$843.9K
Net Income to Common Excl Extra Items $46.8M $38M $70.2M $74.2M $118.9M
 
Basic EPS (Cont. Ops) $0.04 $0.04 $0.07 $0.07 $0.11
Diluted EPS (Cont. Ops) $0.04 $0.04 $0.07 $0.07 $0.11
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $65.2M $56.7M $92.4M $100.9M $155.9M
EBIT $65.2M $56.7M $92.4M $100.9M $155.9M
 
Revenue (Reported) $1.1B $989.5M $1.1B $1.4B $1.5B
Operating Income (Reported) $72.7M $72.7M $116.6M $113.3M $135.1M
Operating Income (Adjusted) $65.2M $56.7M $92.4M $100.9M $155.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.1B $4.5B $4.3B $5.1B $6.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $3.5B $3.4B $4B $4.8B
Gross Profit $649.5M $945M $903.1M $1.1B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $162.4M $190.1M $180.3M $215.9M $280.4M
Selling, General & Admin $410.4M $424M $392.2M $464.5M $535.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $569.1M $602.2M $535.5M $655.8M $793.6M
Operating Income $80.4M $342.8M $367.6M $465.5M $550.2M
 
Net Interest Expenses $19.2M $48.9M $18.1M -- $20.4M
EBT. Incl. Unusual Items $132M $291.5M $313.2M $425.5M $554.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $63.3M $59.5M $95.1M $112.8M
Net Income to Company $135.8M $292.8M $318.2M $425.4M $556.3M
 
Minority Interest in Earnings -$1.8M -$12.8M -$7M -$6.9M -$3.2M
Net Income to Common Excl Extra Items $127.3M $215.3M $246.7M $323.5M $438.9M
 
Basic EPS (Cont. Ops) $0.12 $0.20 $0.23 $0.30 $0.41
Diluted EPS (Cont. Ops) $0.12 $0.20 $0.23 $0.30 $0.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $168.3M $336.5M $370.9M $477.3M $614.6M
EBIT $168.3M $336.5M $370.9M $477.3M $614.6M
 
Revenue (Reported) $4.1B $4.5B $4.3B $5.1B $6.1B
Operating Income (Reported) $80.4M $342.8M $367.6M $465.5M $550.2M
Operating Income (Adjusted) $168.3M $336.5M $370.9M $477.3M $614.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $989.5M $1.1B $1.4B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $854.4M $771.2M $861.9M $1.1B $1.1B
Gross Profit $231M $218.3M $240M $297.4M $348.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $48.5M $44.7M $44.6M $60.5M $75.1M
Selling, General & Admin $106.2M $98.2M $104.7M $123.3M $136.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $158.2M $145.7M $123.5M $184.2M $213.6M
Operating Income $72.7M $72.7M $116.6M $113.3M $135.1M
 
Net Interest Expenses $8.4M $18.4M $479.7K $964.2K $2.9M
EBT. Incl. Unusual Items $60.3M $52.1M $89.2M $97.3M $152M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13M $12.1M $18.7M $21.7M $32.3M
Net Income to Company $60.3M $52.1M $89.2M $97.3M $152M
 
Minority Interest in Earnings -$477.7K -$1.9M -$287.8K -$1.3M -$843.9K
Net Income to Common Excl Extra Items $46.8M $38M $70.2M $74.2M $118.9M
 
Basic EPS (Cont. Ops) $0.04 $0.04 $0.07 $0.07 $0.11
Diluted EPS (Cont. Ops) $0.04 $0.04 $0.07 $0.07 $0.11
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $65.2M $56.7M $92.4M $100.9M $155.9M
EBIT $65.2M $56.7M $92.4M $100.9M $155.9M
 
Revenue (Reported) $1.1B $989.5M $1.1B $1.4B $1.5B
Operating Income (Reported) $72.7M $72.7M $116.6M $113.3M $135.1M
Operating Income (Adjusted) $65.2M $56.7M $92.4M $100.9M $155.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $277.6M $188M $275.3M $211.5M $257.9M
Short Term Investments $989.6M $1.1B $958.3M $1.1B $807.2M
Accounts Receivable, Net $496M $650.4M $580M $719.6M $1B
Inventory $1.3B $1.3B $1.4B $1.7B $2B
Prepaid Expenses $103.2M $113M $97.4M $188.5M $288.5M
Other Current Assets -- -- -- -- --
Total Current Assets $4.7B $4.6B $4.6B $5.5B $5.9B
 
Property Plant And Equipment $1.1B $1.1B $1B $1.2B $1.4B
Long-Term Investments -- -- -- -- --
Goodwill $627.8M $580.6M $516.6M $538.8M $505.5M
Other Intangibles $779M $763.7M $658.6M $746.7M $673.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $7.4B $7.2B $6.9B $8.2B $9.1B
 
Accounts Payable $403.2M $390.6M $467.2M $604M $745.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $54.2M $53.3M $53.2M $59.3M $63M
Other Current Liabilities $18.6M $18.7M $26.8M $35.4M $6.8M
Total Current Liabilities $2.8B $2.8B $2.7B $3.5B $4.5B
 
Long-Term Debt $646.1M $635.8M $647.5M $686.9M $646.6M
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $4.6B $4.1B $5B $5.8B
 
Common Stock $265.5M $240.3M $208.6M $216M $197.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.6B $2.5B $2.8B $3.2B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21.7M $30.2M $37.4M $32.5M $28M
Total Equity $2.6B $2.6B $2.9B $3.2B $3.2B
 
Total Liabilities and Equity $7.4B $7.2B $6.9B $8.2B $9.1B
Cash and Short Terms $1.3B $1.3B $1.2B $1.3B $1.1B
Total Debt $910.9M $792.9M $690.2M $731.9M $666.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $167.6M $173.6M $281.8M $219.3M $334.1M
Short Term Investments $901.7M $1.1B $1.2B $794.5M $685.5M
Accounts Receivable, Net $609.4M $552.4M $478.4M $662.5M $820.8M
Inventory $1.3B $1.4B $1.5B $1.7B $2.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4.4B $4.6B $5B $5.3B $6.6B
 
Property Plant And Equipment $1.1B $1B $1B $1.2B $1.6B
Long-Term Investments -- -- -- -- --
Goodwill $599.7M $573.1M $518.8M $517.9M $542.5M
Other Intangibles $751.8M $749.6M $666.6M $707M $750.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $7B $7.2B $7.4B $8B $10.2B
 
Accounts Payable $332M $418.5M $416.4M $532.1M $646.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $51.3M $52.1M $54.3M $60.1M $69.8M
Other Current Liabilities $47.1M $80.7M $79.9M $113.4M $112.4M
Total Current Liabilities $2.6B $2.8B $3.1B $3.5B $5B
 
Long-Term Debt $601.6M $590.8M $651.8M $649.9M $612M
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $4.5B $4.5B $4.8B $6.3B
 
Common Stock $249.4M $235.4M $210M $204.1M $217.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $26.4M $31.9M $35.9M $33.1M $28M
Total Equity $2.6B $2.7B $2.9B $3.2B $3.8B
 
Total Liabilities and Equity $7B $7.2B $7.4B $8B $10.2B
Cash and Short Terms $1.1B $1.2B $1.5B $1B $1B
Total Debt $758.7M $775.9M $671.6M $660.5M $734.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $121.5M $301.1M $281.1M $417.3M $501.6M
Depreciation & Amoritzation $165.8M $226.4M $212.1M $213.9M $250.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $87.9M -$191.1M -$24M -$181.5M -$518.2M
Change in Inventories $10.4M -$154.2M -$254.2M -$254.2M -$463.8M
Cash From Operations $633.5M $667.5M $464M $610.4M $638.5M
 
Capital Expenditures $315.8M $294.4M $230.3M $334.2M $459M
Cash Acquisitions $18M -$233.7K $4.2M $11.3M $948.5K
Cash From Investing -$437.1M -$549.5M -$243.1M -$558.7M -$396.6M
 
Dividends Paid (Ex Special Dividend) -- -$72.7M -$64.5M -$66.4M -$81.2M
Special Dividend Paid
Long-Term Debt Issued $298M $262.6M $139M $118.1M $31.4M
Long-Term Debt Repaid -$336.1M -$296.5M -$138.2M -$101.5M -$64.3M
Repurchase of Common Stock -$26.4M -$28.7M -- -- --
Other Financing Activities -$9.3M $1.8M $4.7M $944.5K --
Cash From Financing -$122.9M -$191.5M -$117.4M -$116.2M -$183.4M
 
Beginning Cash (CF) $184.3M $265.6M $169.6M $271M $201.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $73.5M -$73.5M $103.5M -$64.5M $58.4M
Ending Cash (CF) $248.3M $198.7M $286M $201.1M $269.6M
 
Levered Free Cash Flow $317.8M $373.1M $233.7M $276.2M $179.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $60.3M $52.1M $89.2M $97.3M $152M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$89.5M $61.4M $102.1M -$26.8M $182.7M
Change in Inventories -$114.4M -$107.5M -$97.9M -$153.8M -$216.2M
Cash From Operations $63.8M $26.7M $359.5M -$101.5M $127M
 
Capital Expenditures $81.7M $53M $72.6M $111.8M $146.2M
Cash Acquisitions -$119.4K -- $29.5M -$1.4M --
Cash From Investing -$57.1M -$24.9M -$314.7M $166.8M -$45.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $477.7K -- -- -- $93.8K
Long-Term Debt Repaid -$101.9M -$751.4K -$23.8M -$32.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $7.4M -- -- -- --
Cash From Financing -$107.5M -$16.2M -$39M -$50.2M -$24.8M
 
Beginning Cash (CF) $271.5M $182.6M $275.3M $205.3M $266.6M
Foreign Exchange Rate Adjustment $3.8M $3.9M -$1.1M $4.9M -$9.8M
Additions / Reductions -$100.8M -$14.4M $5.8M $15M $56.7M
Ending Cash (CF) $174.5M $172.1M $280M $225.2M $313.5M
 
Levered Free Cash Flow -$17.9M -$26.3M $286.9M -$213.4M -$19.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $135.8M $292.8M $318.2M $425.4M $556.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$195.9M -$40.3M $16.7M -$310.4M -$308.7M
Change in Inventories -$10.3M -$147.3M -$244.7M -$310.1M -$526.2M
Cash From Operations $781.9M $630.4M $796.8M $149.3M $867M
 
Capital Expenditures $314.1M $265.8M $249.9M $373.4M $493.3M
Cash Acquisitions $17.9M -$114.2K $33.6M -$19.6M $2.4M
Cash From Investing -$451.8M -$517.3M -$532.9M -$77.2M -$608.8M
 
Dividends Paid (Ex Special Dividend) -- -$72.7M -$64.5M -$66.4M -$81.2M
Special Dividend Paid
Long-Term Debt Issued $56.4M $262.2M $139M $118.1M $31.5M
Long-Term Debt Repaid -$305.4M -$195.4M -$161.2M -$110.6M -$31.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.8M -- -- -- --
Cash From Financing -$328.4M -$100.2M -$140.3M -$127.4M -$158M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6M $12.9M $123.6M -$55.2M $100.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $467.8M $364.7M $546.9M -$224.1M $373.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $60.3M $52.1M $89.2M $97.3M $152M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$89.5M $61.4M $102.1M -$26.8M $182.7M
Change in Inventories -$114.4M -$107.5M -$97.9M -$153.8M -$216.2M
Cash From Operations $63.8M $26.7M $359.5M -$101.5M $127M
 
Capital Expenditures $81.7M $53M $72.6M $111.8M $146.2M
Cash Acquisitions -$119.4K -- $29.5M -$1.4M --
Cash From Investing -$57.1M -$24.9M -$314.7M $166.8M -$45.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $477.7K -- -- -- $93.8K
Long-Term Debt Repaid -$101.9M -$751.4K -$23.8M -$32.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $7.4M -- -- -- --
Cash From Financing -$107.5M -$16.2M -$39M -$50.2M -$24.8M
 
Beginning Cash (CF) $271.5M $182.6M $275.3M $205.3M $266.6M
Foreign Exchange Rate Adjustment $3.8M $3.9M -$1.1M $4.9M -$9.8M
Additions / Reductions -$100.8M -$14.4M $5.8M $15M $56.7M
Ending Cash (CF) $174.5M $172.1M $280M $225.2M $313.5M
 
Levered Free Cash Flow -$17.9M -$26.3M $286.9M -$213.4M -$19.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 7.69% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.14% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 6.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock