Financhill
Sell
46

SDVKY Quote, Financials, Valuation and Earnings

Last price:
$21.34
Seasonality move :
-2.6%
Day range:
$20.72 - $21.49
52-week range:
$16.94 - $23.47
Dividend yield:
2.58%
P/E ratio:
19.05x
P/S ratio:
2.28x
P/B ratio:
2.84x
Volume:
33.5K
Avg. volume:
95.6K
1-year change:
-0.47%
Market cap:
$26.4B
Revenue:
$11.7B
EPS (TTM):
$1.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.4B $10B $11.2B $11.9B $11.7B
Revenue Growth (YoY) -13.64% 6.09% 11.86% 6.69% -2.46%
 
Cost of Revenues $5.9B $5.7B $6.7B $7B $7B
Gross Profit $3.5B $4.3B $4.5B $4.9B $4.7B
Gross Profit Margin 37.31% 42.83% 40.39% 41.14% 39.99%
 
R&D Expenses $374.6M $405.2M $417.3M $424M $456M
Selling, General & Admin $1.8B $1.8B $2.2B $2.3B $2.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.2B $2.3B $2.6B $2.7B $2.8B
Operating Income $1.4B $2B $1.9B $2.2B $1.8B
 
Net Interest Expenses $80M $63.9M $121.8M $192.4M $185.6M
EBT. Incl. Unusual Items $1.2B $2B $1.8B $1.9B $1.6B
Earnings of Discontinued Ops. -$3.5M $163.2M -$162.3M -- --
Income Tax Expense $274.9M $435.9M $486.9M $424.4M $399.9M
Net Income to Company $1.2B $2.2B $2.1B $1.9B $1.6B
 
Minority Interest in Earnings $1.5M -$2.7M -$1.3M -$94.5K -$189.7K
Net Income to Common Excl Extra Items $954.1M $1.7B $1.1B $1.4B $1.2B
 
Basic EPS (Cont. Ops) $0.76 $1.35 $0.89 $1.15 $0.93
Diluted EPS (Cont. Ops) $0.76 $1.35 $0.89 $1.15 $0.92
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $2B $2.8B $2.6B $2.8B $2.6B
EBIT $1.3B $2.1B $1.9B $2.1B $1.8B
 
Revenue (Reported) $9.4B $10B $11.2B $11.9B $11.7B
Operating Income (Reported) $1.4B $2B $1.9B $2.2B $1.8B
Operating Income (Adjusted) $1.3B $2.1B $1.9B $2.1B $1.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.2B $2.7B $3B $2.8B $2.7B
Revenue Growth (YoY) -9.91% 20.9% 11.06% -5.89% -1.75%
 
Cost of Revenues $1.2B $1.5B $1.7B $1.7B $1.6B
Gross Profit $982.8M $1.1B $1.2B $1.1B $1.2B
Gross Profit Margin 44.41% 42.21% 41.74% 37.82% 42.44%
 
R&D Expenses $94M $108.1M $108.2M $138.6M $108.1M
Selling, General & Admin $431.5M $533.2M $567.9M $667.6M $571M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $514.6M $621.2M $703.5M $845.9M $677.7M
Operating Income $468.2M $507.9M $536.5M $211.5M $488.2M
 
Net Interest Expenses $31.8M $32.1M $50.8M $48.8M $27.8M
EBT. Incl. Unusual Items $436.3M $475.8M $485.8M $162.8M $460.4M
Earnings of Discontinued Ops. $35.5M $87.5M -- -- --
Income Tax Expense $91.7M $111.3M $119.6M $42.5M $110.1M
Net Income to Company $436.3M $475.8M $485.8M $162.8M $460.4M
 
Minority Interest in Earnings -$597.2K -$1.6M $95.9K $96.4K --
Net Income to Common Excl Extra Items $379.4M $450.4M $366.1M $120.3M $350.3M
 
Basic EPS (Cont. Ops) $0.30 $0.36 $0.29 $0.10 $0.28
Diluted EPS (Cont. Ops) $0.30 $0.36 $0.29 $0.10 $0.28
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $610.8M $677.7M $720M $433.5M $684.4M
EBIT $476.6M $521.7M $552M $228.5M $507.3M
 
Revenue (Reported) $2.2B $2.7B $3B $2.8B $2.7B
Operating Income (Reported) $468.2M $507.9M $536.5M $211.5M $488.2M
Operating Income (Adjusted) $476.6M $521.7M $552M $228.5M $507.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.2B $10.5B $11.4B $11.8B $11.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $6B $6.8B $7B $6.8B
Gross Profit $3.6B $4.4B $4.6B $4.7B $4.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $373.4M $418.5M $416.8M $454.7M $425.7M
Selling, General & Admin $1.7B $1.9B $2.3B $2.4B $2.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $2.4B $2.7B $2.9B $2.7B
Operating Income $1.6B $2.1B $1.9B $1.8B $2B
 
Net Interest Expenses $70.7M $64.8M $102.8M $245.7M $165M
EBT. Incl. Unusual Items $1.4B $2B $1.8B $1.5B $1.9B
Earnings of Discontinued Ops. $33.2M $214.9M -$225.2M -- --
Income Tax Expense $316.8M $454.6M $491.7M $347.7M $466M
Net Income to Company $1.4B $2.2B $2.1B $1.5B $1.9B
 
Minority Interest in Earnings $356.2K -$3.5M -$2M -$82.6K -$192.7K
Net Income to Common Excl Extra Items $1.2B $1.8B $1.1B $1.2B $1.4B
 
Basic EPS (Cont. Ops) $0.92 $1.40 $0.84 $0.96 $1.11
Diluted EPS (Cont. Ops) $0.92 $1.40 $0.84 $0.95 $1.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.2B $2.8B $2.6B $2.6B $2.8B
EBIT $1.5B $2.1B $2B $1.9B $2.1B
 
Revenue (Reported) $9.2B $10.5B $11.4B $11.8B $11.6B
Operating Income (Reported) $1.6B $2.1B $1.9B $1.8B $2B
Operating Income (Adjusted) $1.5B $2.1B $2B $1.9B $2.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.2B $2.7B $3B $2.8B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.5B $1.7B $1.7B $1.6B
Gross Profit $982.8M $1.1B $1.2B $1.1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $94M $108.1M $108.2M $138.6M $108.1M
Selling, General & Admin $431.5M $533.2M $567.9M $667.6M $571M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $514.6M $621.2M $703.5M $845.9M $677.7M
Operating Income $468.2M $507.9M $536.5M $211.5M $488.2M
 
Net Interest Expenses $31.8M $32.1M $50.8M $48.8M $27.8M
EBT. Incl. Unusual Items $436.3M $475.8M $485.8M $162.8M $460.4M
Earnings of Discontinued Ops. $35.5M $87.5M -- -- --
Income Tax Expense $91.7M $111.3M $119.6M $42.5M $110.1M
Net Income to Company $436.3M $475.8M $485.8M $162.8M $460.4M
 
Minority Interest in Earnings -$597.2K -$1.6M $95.9K $96.4K --
Net Income to Common Excl Extra Items $379.4M $450.4M $366.1M $120.3M $350.3M
 
Basic EPS (Cont. Ops) $0.30 $0.36 $0.29 $0.10 $0.28
Diluted EPS (Cont. Ops) $0.30 $0.36 $0.29 $0.10 $0.28
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $610.8M $677.7M $720M $433.5M $684.4M
EBIT $476.6M $521.7M $552M $228.5M $507.3M
 
Revenue (Reported) $2.2B $2.7B $3B $2.8B $2.7B
Operating Income (Reported) $468.2M $507.9M $536.5M $211.5M $488.2M
Operating Income (Adjusted) $476.6M $521.7M $552M $228.5M $507.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.9B $1.5B $1B $433.4M $410.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B $1.9B $1.8B $1.8B $1.8B
Inventory $2.6B $3.3B $3.4B $3.4B $3.2B
Prepaid Expenses $22.5M $41.3M $37.2M $33.1M $36.6M
Other Current Assets -$244.2K -- $95.9K $99.3K --
Total Current Assets $7.8B $7.8B $7.2B $7.2B $6.7B
 
Property Plant And Equipment $3.3B $3.3B $2.6B $2.7B $2.8B
Long-Term Investments -- -- -- -- --
Goodwill $1.8B $3.8B $4.6B $4.6B $4.6B
Other Intangibles $743.5M $1.5B $1.8B $1.8B $1.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $14.5B $17.2B $17B $17.3B $16.7B
 
Accounts Payable $851.7M $1.3B $1.1B $942.5M $914.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $97.1M $104.1M $101.6M $110.7M $117.7M
Other Current Liabilities $201.5M $276.1M $297.6M $301.7M $381.4M
Total Current Liabilities $3.4B $4.7B $4.1B $4.4B $3.7B
 
Long-Term Debt $1.4B $2.3B $3.7B $2.8B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $6.6B $8.6B $9.2B $8.6B $7.9B
 
Common Stock $183.8M $166.4M $144.4M $149.5M $136.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $7.9B $8.5B $7.8B $8.7B $8.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $122.1K $14.6M $4.1M $6.6M $6.8M
Total Equity $7.9B $8.5B $7.8B $8.7B $8.8B
 
Total Liabilities and Equity $14.5B $17.2B $17B $17.3B $16.7B
Cash and Short Terms $2.9B $1.5B $1B $433.4M $410.7M
Total Debt $1.8B $3.4B $4.5B $3.9B $3.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.7B $1.5B $889.9M $335.8M $496.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4B $2.7B $3B $3.2B $3.3B
Inventory $2.7B $3B $3.6B $3.4B $3.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $7.8B $9.6B $7.5B $6.9B $7.2B
 
Property Plant And Equipment $3.1B $2.5B $2.6B $2.7B $2.8B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $14.3B $18B $17.4B $16.9B $17.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.9B $3.1B $3.3B $3.1B $3.1B
Total Current Liabilities $3.3B $5B $4.1B $4.3B $3.9B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6B $8.9B $9.1B $8.2B $8.2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $803K $16.5M $4.2M $6.7M $7.2M
Total Equity $8.3B $9.1B $8.3B $8.8B $9.3B
 
Total Liabilities and Equity $14.3B $18B $17.4B $16.9B $17.5B
Cash and Short Terms $2.7B $1.5B $889.9M $335.8M $496.1M
Total Debt $2.6B $4.5B $5.2B $4.4B $4.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.2B $2.2B $2.1B $1.9B $1.6B
Depreciation & Amoritzation $651.5M $700.4M $662.8M $704.5M $757M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $167.5M -$406.2M -$210.1M -$16.2M $32.9M
Change in Inventories $94.7M -$612.8M -$904.3M $27.6M $112.8M
Cash From Operations $1.7B $1.5B $1B $1.8B $2B
 
Capital Expenditures $349.3M $418M $451.7M $505.7M $459.1M
Cash Acquisitions -$272.6M -$2.7B -$1.5B -$192.8M -$304.4M
Cash From Investing -$521.6M -$3.1B -$2B -$803.3M -$727.6M
 
Dividends Paid (Ex Special Dividend) -- -$951M -$593.7M -$591.4M -$652.5M
Special Dividend Paid
Long-Term Debt Issued $6.1M $2.5B $3.2B $7.4M $562.2M
Long-Term Debt Repaid -$257.1M -$1.1B -$1.8B -$798.8M -$999.2M
Repurchase of Common Stock -- -- -$26.9M -$22.9M -$5.8M
Other Financing Activities -- -$116.8K -$118.4M -$94.5K -$94.9K
Cash From Financing -$361.6M $290.5M $620.4M -$1.5B -$1.2B
 
Beginning Cash (CF) $1.9B $2.8B $1.4B $990.7M $413.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $793.2M -$1.2B -$360.6M -$558.6M -$4.9M
Ending Cash (CF) $2.6B $1.6B $1B $412.1M $429.5M
 
Levered Free Cash Flow $1.3B $1.1B $591.7M $1.3B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $436.3M $475.8M $485.8M $162.8M $460.4M
Depreciation & Amoritzation $134.1M $156M $168M $205M $177M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$127.6M -$121.6M -$116.9M -$25M -$41.3M
Change in Inventories -$125.6M -$326M -$169.5M -$29.6M -$108.6M
Cash From Operations $288.7M $115.9M $376.2M $365.5M $145.3M
 
Capital Expenditures $74.9M $83.1M $110.3M $114.3M $95.3M
Cash Acquisitions $1.7M -$3.2M -$108.9M -$20.5M -$144.6M
Cash From Investing -$72.5M -$26.9M -$246.8M -$122.2M -$212.7M
 
Dividends Paid (Ex Special Dividend) -- -$322K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $955.4K $670.6M $2.1M $1.3M $415M
Long-Term Debt Repaid -$319.6M -$554.7M -$222.7M -$304.5M -$273.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $119.4K $107.4K -- -- $93.8K
Cash From Financing -$346.5M $87.6M -$249.8M -$333.8M $136.9M
 
Beginning Cash (CF) $2.8B $1.5B $1B $420.7M $424.6M
Foreign Exchange Rate Adjustment $27.5M $19.8M -$1.9M $14.7M -$28.4M
Additions / Reductions -$100.9M $163.7M -$120.4M -$90.4M $69.5M
Ending Cash (CF) $2.8B $1.5B $884M $344.9M $465.5M
 
Levered Free Cash Flow $213.8M $32.8M $265.9M $251.3M $50.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.4B $2.2B $2.1B $1.5B $1.9B
Depreciation & Amoritzation $632.7M $722.3M $674.8M $741.5M $729M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $167.1M -$400.3M -$205.3M $75.7M $16.6M
Change in Inventories $86.6M -$813.2M -$747.8M $167.5M $33.8M
Cash From Operations $1.7B $1.4B $1.3B $1.8B $1.7B
 
Capital Expenditures $350.3M $426.2M $478.9M $509.6M $440.2M
Cash Acquisitions -$341.4M -$2.7B -$1.6B -$104.4M -$428.4M
Cash From Investing -$604.3M -$3B -$2.2B -$678.7M -$818.1M
 
Dividends Paid (Ex Special Dividend) -- -$951.4M -$593.4M -$591.4M -$652.5M
Special Dividend Paid
Long-Term Debt Issued $5.3M $3.2B $2.6B $6.5M $976M
Long-Term Debt Repaid -$363.9M -$1.4B -$1.4B -$880.6M -$967.9M
Repurchase of Common Stock -- -- -- -$22.9M --
Other Financing Activities -- -- -- -- -$1.1K
Cash From Financing -$470.9M $724.5M $282.9M -$1.6B -$761.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $637.5M -$965.4M -$644.7M -$528.6M $155M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $940.6M $824.7M $1.3B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $436.3M $475.8M $485.8M $162.8M $460.4M
Depreciation & Amoritzation $134.1M $156M $168M $205M $177M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$127.6M -$121.6M -$116.9M -$25M -$41.3M
Change in Inventories -$125.6M -$326M -$169.5M -$29.6M -$108.6M
Cash From Operations $288.7M $115.9M $376.2M $365.5M $145.3M
 
Capital Expenditures $74.9M $83.1M $110.3M $114.3M $95.3M
Cash Acquisitions $1.7M -$3.2M -$108.9M -$20.5M -$144.6M
Cash From Investing -$72.5M -$26.9M -$246.8M -$122.2M -$212.7M
 
Dividends Paid (Ex Special Dividend) -- -$322K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $955.4K $670.6M $2.1M $1.3M $415M
Long-Term Debt Repaid -$319.6M -$554.7M -$222.7M -$304.5M -$273.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $119.4K $107.4K -- -- $93.8K
Cash From Financing -$346.5M $87.6M -$249.8M -$333.8M $136.9M
 
Beginning Cash (CF) $2.8B $1.5B $1B $420.7M $424.6M
Foreign Exchange Rate Adjustment $27.5M $19.8M -$1.9M $14.7M -$28.4M
Additions / Reductions -$100.9M $163.7M -$120.4M -$90.4M $69.5M
Ending Cash (CF) $2.8B $1.5B $884M $344.9M $465.5M
 
Levered Free Cash Flow $213.8M $32.8M $265.9M $251.3M $50.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.67% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock