Financhill
Buy
51

ASAZY Quote, Financials, Valuation and Earnings

Last price:
$15.97
Seasonality move :
1.1%
Day range:
$15.79 - $15.95
52-week range:
$12.76 - $17.03
Dividend yield:
1.74%
P/E ratio:
25.52x
P/S ratio:
2.45x
P/B ratio:
3.48x
Volume:
115.5K
Avg. volume:
328.8K
1-year change:
7.31%
Market cap:
$35.2B
Revenue:
$14.2B
EPS (TTM):
$0.62
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.6B $11.1B $12B $13.3B $14.2B
Revenue Growth (YoY) -3.82% 15.94% 8.5% 10.36% 7.16%
 
Cost of Revenues $5.8B $6.7B $7.3B $8B $8.3B
Gross Profit $3.7B $4.4B $4.8B $5.3B $5.9B
Gross Profit Margin 39.15% 39.76% 39.68% 40.16% 41.77%
 
R&D Expenses $426.2M $459.9M $482M $539.5M $578.6M
Selling, General & Admin $2.1B $2.3B $2.4B $2.7B $3.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.6B $2.7B $2.9B $3.3B $3.6B
Operating Income $1.2B $1.7B $1.9B $2B $2.3B
 
Net Interest Expenses $85.6M $77.9M $101.4M $242M $323.6M
EBT. Incl. Unusual Items $1.3B $1.6B $1.7B $1.8B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $273.5M $308.2M $421.2M $530.4M $500M
Net Income to Company $1.4B $1.7B $1.8B $2.1B $2.3B
 
Minority Interest in Earnings -$109.2K -$116.8K -$498.5K -$661.2K $1.7M
Net Income to Common Excl Extra Items $1B $1.3B $1.3B $1.3B $1.5B
 
Basic EPS (Cont. Ops) $0.45 $0.57 $0.60 $0.58 $0.67
Diluted EPS (Cont. Ops) $0.45 $0.57 $0.60 $0.58 $0.67
Weighted Average Basic Share $2.2B $2.2B $2.2B $2.2B $2.2B
Weighted Average Diluted Share $2.2B $2.2B $2.2B $2.2B $2.2B
 
EBITDA $1.8B $2.1B $2.2B $2.5B $2.8B
EBIT $1.4B $1.7B $1.8B $2.1B $2.3B
 
Revenue (Reported) $9.6B $11.1B $12B $13.3B $14.2B
Operating Income (Reported) $1.2B $1.7B $1.9B $2B $2.3B
Operating Income (Adjusted) $1.4B $1.7B $1.8B $2.1B $2.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $2.9B $3.1B $3.4B $3.6B
Revenue Growth (YoY) 12.94% 9.61% 8.87% 9.21% 4.82%
 
Cost of Revenues $1.6B $1.7B $1.9B $2B $2.1B
Gross Profit $1B $1.1B $1.2B $1.4B $1.5B
Gross Profit Margin 40% 39.4% 38.93% 41.28% 41.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $661.3M $695.6M -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $661.3M $695.6M $830.2M $877.8M $1.1B
Operating Income $380.4M $429M $379.6M $523.2M $403.6M
 
Net Interest Expenses $17M $20.4M $32.9M $78.2M $82.4M
EBT. Incl. Unusual Items $363.7M $409.1M $347.2M $443.3M $321.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94.6M $102.3M $86.8M $110.9M $92M
Net Income to Company $380.6M $429.5M $380M $521.5M $403.9M
 
Minority Interest in Earnings -- -- -$95.9K $289.3K $93.8K
Net Income to Common Excl Extra Items $269.1M $306.8M $260.3M $332.8M $229.6M
 
Basic EPS (Cont. Ops) $0.12 $0.14 $0.12 $0.15 $0.10
Diluted EPS (Cont. Ops) $0.12 $0.14 $0.12 $0.15 $0.10
Weighted Average Basic Share $2.2B $2.2B $2.2B $2.2B $2.2B
Weighted Average Diluted Share $2.2B $2.2B $2.2B $2.2B $2.2B
 
EBITDA $491.3M $529.8M $480.9M $648.6M $546M
EBIT $380.4M $429M $379.6M $523.2M $403.6M
 
Revenue (Reported) $2.6B $2.9B $3.1B $3.4B $3.6B
Operating Income (Reported) $380.4M $429M $379.6M $523.2M $403.6M
Operating Income (Adjusted) $380.4M $429M $379.6M $523.2M $403.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.9B $11.3B $12.2B $13.6B $14.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6B $6.8B $7.4B $8B $8.4B
Gross Profit $3.9B $4.5B $4.8B $5.5B $6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $2.3B -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.6B $2.7B $3B $3.5B $3.8B
Operating Income $1.3B $1.8B $1.8B $2.1B $2.2B
 
Net Interest Expenses $77.9M $81.1M $112.5M $283.4M $325M
EBT. Incl. Unusual Items $1.4B $1.6B $1.7B $1.9B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $300.3M $314.8M $404.3M $555.6M $480.4M
Net Income to Company $1.5B $1.7B $1.8B $2.2B $2.2B
 
Minority Interest in Earnings -$100.1K -$113.2K -$591.6K -$299K $1.5M
Net Income to Common Excl Extra Items $1.1B $1.3B $1.3B $1.4B $1.4B
 
Basic EPS (Cont. Ops) $0.49 $0.59 $0.57 $0.61 $0.62
Diluted EPS (Cont. Ops) $0.49 $0.59 $0.57 $0.61 $0.62
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $2.1B $2.2B $2.6B $2.7B
EBIT $1.5B $1.7B $1.8B $2.1B $2.2B
 
Revenue (Reported) $9.9B $11.3B $12.2B $13.6B $14.4B
Operating Income (Reported) $1.3B $1.8B $1.8B $2.1B $2.2B
Operating Income (Adjusted) $1.5B $1.7B $1.8B $2.1B $2.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $2.9B $3.1B $3.4B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.7B $1.9B $2B $2.1B
Gross Profit $1B $1.1B $1.2B $1.4B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $661.3M $695.6M -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $661.3M $695.6M $830.2M $877.8M $1.1B
Operating Income $380.4M $429M $379.6M $523.2M $403.6M
 
Net Interest Expenses $17M $20.4M $32.9M $78.2M $82.4M
EBT. Incl. Unusual Items $363.7M $409.1M $347.2M $443.3M $321.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94.6M $102.3M $86.8M $110.9M $92M
Net Income to Company $380.6M $429.5M $380M $521.5M $403.9M
 
Minority Interest in Earnings -- -- -$95.9K $289.3K $93.8K
Net Income to Common Excl Extra Items $269.1M $306.8M $260.3M $332.8M $229.6M
 
Basic EPS (Cont. Ops) $0.12 $0.14 $0.12 $0.15 $0.10
Diluted EPS (Cont. Ops) $0.12 $0.14 $0.12 $0.15 $0.10
Weighted Average Basic Share $2.2B $2.2B $2.2B $2.2B $2.2B
Weighted Average Diluted Share $2.2B $2.2B $2.2B $2.2B $2.2B
 
EBITDA $491.3M $529.8M $480.9M $648.6M $546M
EBIT $380.4M $429M $379.6M $523.2M $403.6M
 
Revenue (Reported) $2.6B $2.9B $3.1B $3.4B $3.6B
Operating Income (Reported) $380.4M $429M $379.6M $523.2M $403.6M
Operating Income (Adjusted) $380.4M $429M $379.6M $523.2M $403.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $336.6M $478.1M $327.8M $145.6M $408.6M
Short Term Investments $5.6M $884.3K -- $23.4M $2.3M
Accounts Receivable, Net $1.7B $1.8B $1.9B $2.1B $2.1B
Inventory $1.2B $1.5B $1.8B $1.8B $1.9B
Prepaid Expenses $8.3M $16.7M $13M $15.5M $14.1M
Other Current Assets $122.1K -$110.5K $191.9K $99.3K $90.7K
Total Current Assets $3.8B $4.3B $4.5B $4.9B $5.1B
 
Property Plant And Equipment $1.4B $1.3B $1.3B $1.7B $1.7B
Long-Term Investments -- -- -- -- --
Goodwill $7.1B $6.9B $7.3B $9.2B $9.7B
Other Intangibles $1.7B $1.5B $1.4B $3.5B $3.5B
Other Long-Term Assets -$244.2K -$331.6K $191.9K -- $272.1K
Total Assets $14.3B $14.4B $14.8B $19.5B $20.3B
 
Accounts Payable $858.1M $1.1B $1B $1.1B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $132.5M $119.6M $123.2M $143.3M $157.6M
Other Current Liabilities $363.2M $322.2M $318.4M $365.3M $421.5M
Total Current Liabilities $3.2B $3.5B $3.8B $4.4B $4.6B
 
Long-Term Debt $2.7B $2.2B $2B $5B $5B
Capital Leases -- -- -- -- --
Total Liabilities $7.1B $6.7B $6.6B $10.4B $10.6B
 
Common Stock $45.3M $41M $35.6M $36.9M $33.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $7.2B $7.7B $8.3B $9.1B $9.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1M $994.8K $1.2M $1.6M $907.1K
Total Equity $7.2B $7.7B $8.3B $9.1B $9.7B
 
Total Liabilities and Equity $14.3B $14.4B $14.8B $19.5B $20.3B
Cash and Short Terms $342.2M $479M $327.8M $169.1M $410.8M
Total Debt $3.2B $2.8B $2.9B $5.9B $6.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $414.1M $445.3M $271.5M $228.8M $413.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7B $1.9B $1.9B $2.1B $2.3B
Inventory $1.3B $1.7B $1.8B $1.9B $2.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -$96.6K -- -$99.9K
Total Current Assets $3.9B $4.7B $4.6B $5B $5.5B
 
Property Plant And Equipment $1.4B $1.3B $1.4B $1.7B $1.8B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $114.7K -$108.3K -- -$93.9K --
Total Assets $14.2B $14.6B $15B $19.7B $21.9B
 
Accounts Payable $867.8M $1B $949.2M $1.1B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $130.1M $126.7M $122.1M $146.2M $163.5M
Other Current Liabilities $1.7B $1.8B $1.9B $2.1B $2.4B
Total Current Liabilities $3.1B $3.6B $3.6B $4.4B $5.3B
 
Long-Term Debt $2.6B $2.1B $1.9B $4.9B $5.4B
Capital Leases -- -- -- -- --
Total Liabilities $6.9B $6.7B $6.4B $10.3B $11.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1M $974.5K $1.2M $1.1M $13.2M
Total Equity $7.3B $8B $8.5B $9.4B $10.1B
 
Total Liabilities and Equity $14.2B $14.6B $15B $19.7B $21.9B
Cash and Short Terms $414.1M $445.3M $271.5M $228.8M $413.6M
Total Debt $3B $2.7B $2.6B $6B $6.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.4B $1.7B $1.8B $2.1B $2.3B
Depreciation & Amoritzation $412.3M $448.8M $407.7M $488.7M $535.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $145.4M -$150.6M -$144.1M -$4.6M -$26.6M
Change in Inventories $75M -$343.8M -$233.3M $224.8M -$5.7M
Cash From Operations $1.5B $1.5B $1.4B $2B $2B
 
Capital Expenditures $197.3M $200.1M $199M $249.3M $243M
Cash Acquisitions -$553.6M -$166.1M -$852.1M -$4.3B -$1.1B
Cash From Investing -$736.3M -$361.5M -$1.1B -$4.5B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$467.2M -$506.2M -$465.2M -$503.6M -$569M
Special Dividend Paid
Long-Term Debt Issued $634.2M $934.7K $199.1M $3.1B $668.1M
Long-Term Debt Repaid -$355.2M -$288.9M -$336.8M -$345.6M -$354.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M -$116.8K -$5.6M -$3.5M -$3M
Cash From Financing -$497.9M -$912.8M -$468.5M $2.3B -$421.8M
 
Beginning Cash (CF) $48.3M $322M $431.2M $322.7M $139M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $257.6M $181.1M -$89.8M -$177.5M $286.3M
Ending Cash (CF) $301M $505.3M $340.7M $138.5M $427.2M
 
Levered Free Cash Flow $1.3B $1.3B $1.2B $1.8B $1.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $380.6M $429.5M $380M $521.5M $403.9M
Depreciation & Amoritzation $110.9M $100.8M $101.2M $125.4M $142.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $306.5M $96M $393.7M $296.9M $264.5M
 
Capital Expenditures $34.5M $36.1M $49.5M $41.4M $69.1M
Cash Acquisitions -$31.3M -$4.8M -$32.4M -$211.2M -$614.8M
Cash From Investing -$65.8M -$40.8M -$81.9M -$252.4M -$683.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$93.8K
Cash From Financing -$140.1M -$78.8M -$367.7M $47.7M $393.3M
 
Beginning Cash (CF) $329.1M $464.3M $327.8M $141.3M $422.3M
Foreign Exchange Rate Adjustment $1.6M $751.4K -$2.1M $1.5M -$8.2M
Additions / Reductions $100.6M -$23.6M -$56M $92.2M -$26.1M
Ending Cash (CF) $431.1M $441.5M $269.7M $235M $388.1M
 
Levered Free Cash Flow $271.9M $59.9M $344.1M $255.5M $195.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.5B $1.7B $1.8B $2.2B $2.2B
Depreciation & Amoritzation $427.1M $438.6M $408.1M $512.9M $552.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $1.2B $1.7B $1.9B $2B
 
Capital Expenditures $180.7M $201.7M $212.4M $241.1M $270.7M
Cash Acquisitions -$431.9M -$139.7M -$879.7M -$4.5B -$1.5B
Cash From Investing -$598.2M -$336.5M -$1.1B -$4.7B -$1.8B
 
Dividends Paid (Ex Special Dividend) -$467.2M -$506.2M -$465.2M -$503.6M -$569M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$3.1M
Cash From Financing -$859.4M -$851.5M -$757.5M $2.8B -$76.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $230.2M $56.9M -$122.2M -$29.3M $168.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B $1B $1.5B $1.7B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $380.6M $429.5M $380M $521.5M $403.9M
Depreciation & Amoritzation $110.9M $100.8M $101.2M $125.4M $142.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $306.5M $96M $393.7M $296.9M $264.5M
 
Capital Expenditures $34.5M $36.1M $49.5M $41.4M $69.1M
Cash Acquisitions -$31.3M -$4.8M -$32.4M -$211.2M -$614.8M
Cash From Investing -$65.8M -$40.8M -$81.9M -$252.4M -$683.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$93.8K
Cash From Financing -$140.1M -$78.8M -$367.7M $47.7M $393.3M
 
Beginning Cash (CF) $329.1M $464.3M $327.8M $141.3M $422.3M
Foreign Exchange Rate Adjustment $1.6M $751.4K -$2.1M $1.5M -$8.2M
Additions / Reductions $100.6M -$23.6M -$56M $92.2M -$26.1M
Ending Cash (CF) $431.1M $441.5M $269.7M $235M $388.1M
 
Levered Free Cash Flow $271.9M $59.9M $344.1M $255.5M $195.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 16

VEON [VEON] is up 4.61% over the past day.

Buy
74
DAVE alert for Jun 16

Dave [DAVE] is up 3.92% over the past day.

Buy
54
DAR alert for Jun 16

Darling Ingredients [DAR] is up 7.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock