Financhill
Sell
11

UMC Quote, Financials, Valuation and Earnings

Last price:
$7.69
Seasonality move :
-5.26%
Day range:
$7.53 - $7.63
52-week range:
$5.61 - $8.95
Dividend yield:
6.29%
P/E ratio:
13.15x
P/S ratio:
2.58x
P/B ratio:
1.62x
Volume:
6.3M
Avg. volume:
9.1M
1-year change:
-13.68%
Market cap:
$19B
Revenue:
$7.2B
EPS (TTM):
$0.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6B $7.6B $9.4B $7.1B $7.2B
Revenue Growth (YoY) 25.21% 26.95% 23.1% -23.87% 1.33%
 
Cost of Revenues $4.7B $5B $5.2B $4.6B $4.9B
Gross Profit $1.3B $2.6B $4.2B $2.5B $2.4B
Gross Profit Margin 22.06% 33.82% 45.13% 34.94% 32.57%
 
R&D Expenses $438M $463M $436.2M $426.5M $486.7M
Selling, General & Admin $367.4M $453.2M $466.6M $343.6M $306M
Other Inc / (Exp) $124.8M $305.5M $197M $252.9M $120.4M
Operating Expenses $638.4M $740.9M $745.7M $656.7M $760M
Operating Income $686.2M $1.8B $3.5B $1.8B $1.6B
 
Net Interest Expenses $45.4M $49.7M -- -- --
EBT. Incl. Unusual Items $765.7M $2.1B $3.7B $2.2B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57.4M $283.4M $650.8M $266.8M $260.9M
Net Income to Company $765.7M $2.1B $3.7B $2.2B $1.8B
 
Minority Interest in Earnings $68.2M $23.9M -$27.6M -$14.5M $3.3M
Net Income to Common Excl Extra Items $776.5M $1.8B $3B $1.9B $1.5B
 
Basic EPS (Cont. Ops) $0.33 $0.76 $1.25 $0.79 $0.62
Diluted EPS (Cont. Ops) $0.32 $0.75 $1.21 $0.77 $0.61
Weighted Average Basic Share $2.4B $2.4B $2.4B $2.4B $2.4B
Weighted Average Diluted Share $2.5B $2.4B $2.5B $2.5B $2.5B
 
EBITDA $2.5B $3.8B $5.2B $3.5B $3.3B
EBIT $833.8M $2.2B $3.8B $2.2B $1.8B
 
Revenue (Reported) $6B $7.6B $9.4B $7.1B $7.2B
Operating Income (Reported) $686.2M $1.8B $3.5B $1.8B $1.6B
Operating Income (Adjusted) $833.8M $2.2B $3.8B $2.2B $1.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.7B $2.3B $1.8B $1.7B $1.8B
Revenue Growth (YoY) 19.5% 35.14% -21.33% -2.54% 1.18%
 
Cost of Revenues $1.2B $1.3B $1.2B $1.2B $1.3B
Gross Profit $445M $983.1M $632.5M $537.7M $469.5M
Gross Profit Margin 26.53% 43.37% 35.46% 30.93% 26.7%
 
R&D Expenses $108.6M $108.4M $91M $108.4M $120.5M
Selling, General & Admin $103.1M $124.4M $100.4M $75.9M $65.7M
Other Inc / (Exp) $132.9M $62.8M $128.7M $16.8M -$17.5M
Operating Expenses $176.4M $188.6M $160.9M $170.7M $174.2M
Operating Income $268.6M $794.4M $471.5M $367M $295.4M
 
Net Interest Expenses $10.3M $12M -- -- --
EBT. Incl. Unusual Items $391.2M $845.2M $629.3M $404.7M $284.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39M $128M $90.3M $72.9M $48.7M
Net Income to Company $391.2M $845.2M $629.3M $404.7M $284.1M
 
Minority Interest in Earnings $19.2M -$9.2M -$6.6M $844.6K $1M
Net Income to Common Excl Extra Items $371.4M $708M $532.4M $332.7M $236.4M
 
Basic EPS (Cont. Ops) $0.15 $0.29 $0.22 $0.13 $0.09
Diluted EPS (Cont. Ops) $0.15 $0.28 $0.21 $0.13 $0.09
Weighted Average Basic Share $2.4B $2.5B $2.5B $2.5B $2.5B
Weighted Average Diluted Share $2.5B $2.5B $2.5B $2.5B $2.5B
 
EBITDA $826.5M $1.3B $965.7M $763.6M $725.3M
EBIT $405M $862.8M $639.9M $417.3M $295.8M
 
Revenue (Reported) $1.7B $2.3B $1.8B $1.7B $1.8B
Operating Income (Reported) $268.6M $794.4M $471.5M $367M $295.4M
Operating Income (Adjusted) $405M $862.8M $639.9M $417.3M $295.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.3B $8.2B $8.9B $7.1B $7.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8B $5.1B $5B $4.7B $5B
Gross Profit $1.5B $3.1B $3.9B $2.4B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $440.8M $462.9M $417.8M $443.3M $498.3M
Selling, General & Admin $385.4M $474.6M $442.5M $319.5M $295.8M
Other Inc / (Exp) $329.7M $234.7M $257.4M $144.2M $85.7M
Operating Expenses $655.6M $753.3M $717M $666.1M $762.9M
Operating Income $846.5M $2.4B $3.2B $1.7B $1.5B
 
Net Interest Expenses $42.9M $51.3M -- -- --
EBT. Incl. Unusual Items $1.1B $2.5B $3.5B $2B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $111.5M $372.9M $606.6M $251.3M $236.9M
Net Income to Company $1.1B $2.5B $3.5B $2B $1.7B
 
Minority Interest in Earnings $54.3M -$4.6M -$25.3M -$7.3M $3.4M
Net Income to Common Excl Extra Items $1.1B $2.2B $2.8B $1.7B $1.4B
 
Basic EPS (Cont. Ops) $0.45 $0.90 $1.17 $0.71 $0.58
Diluted EPS (Cont. Ops) $0.44 $0.88 $1.14 $0.70 $0.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.9B $4.3B $4.9B $3.3B $3.3B
EBIT $1.2B $2.6B $3.5B $2B $1.7B
 
Revenue (Reported) $6.3B $8.2B $8.9B $7.1B $7.3B
Operating Income (Reported) $846.5M $2.4B $3.2B $1.7B $1.5B
Operating Income (Adjusted) $1.2B $2.6B $3.5B $2B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.7B $2.3B $1.8B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.3B $1.2B $1.2B $1.3B
Gross Profit $445M $983.1M $632.5M $537.7M $469.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $108.6M $108.4M $91M $108.4M $120.5M
Selling, General & Admin $103.1M $124.4M $100.4M $75.9M $65.7M
Other Inc / (Exp) $132.9M $62.8M $128.7M $16.8M -$17.5M
Operating Expenses $176.4M $188.6M $160.9M $170.7M $174.2M
Operating Income $268.6M $794.4M $471.5M $367M $295.4M
 
Net Interest Expenses $10.3M $12M -- -- --
EBT. Incl. Unusual Items $391.2M $845.2M $629.3M $404.7M $284.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39M $128M $90.3M $72.9M $48.7M
Net Income to Company $391.2M $845.2M $629.3M $404.7M $284.1M
 
Minority Interest in Earnings $19.2M -$9.2M -$6.6M $844.6K $1M
Net Income to Common Excl Extra Items $371.4M $708M $532.4M $332.7M $236.4M
 
Basic EPS (Cont. Ops) $0.15 $0.29 $0.22 $0.13 $0.09
Diluted EPS (Cont. Ops) $0.15 $0.28 $0.21 $0.13 $0.09
Weighted Average Basic Share $2.4B $2.5B $2.5B $2.5B $2.5B
Weighted Average Diluted Share $2.5B $2.5B $2.5B $2.5B $2.5B
 
EBITDA $826.5M $1.3B $965.7M $763.6M $725.3M
EBIT $405M $862.8M $639.9M $417.3M $295.8M
 
Revenue (Reported) $1.7B $2.3B $1.8B $1.7B $1.8B
Operating Income (Reported) $268.6M $794.4M $471.5M $367M $295.4M
Operating Income (Adjusted) $405M $862.8M $639.9M $417.3M $295.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.3B $4.8B $5.7B $4.3B $3.2B
Short Term Investments $552.5M $1.4B $155.8M $401.2M $311.4M
Accounts Receivable, Net $964.3M $1.2B $1.2B $951.5M $995.1M
Inventory $802.7M $828.9M $1B $1.2B $1.1B
Prepaid Expenses -- -- -- -- $71.1M
Other Current Assets $104.8M $107.6M $85.7M $70.4M $72M
Total Current Assets $5.8B $8.4B $8.2B $7.1B $5.8B
 
Property Plant And Equipment $5B $5.2B $6.5B $8.2B $8.9B
Long-Term Investments $1.6B $2.1B $1.8B $2B $1.9B
Goodwill $271K $274.3K $248.2K $247.8K $231.5K
Other Intangibles $173.3M $131M $139.1M $142.1M $126.1M
Other Long-Term Assets $53.5M $65.1M $186.3M $165.5M $141.3M
Total Assets $13B $16.2B $17.1B $17.8B $17B
 
Accounts Payable $279.8M $301.3M $292.8M $244.9M $232.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.6M $20.1M $17.5M $16.7M $19.4M
Other Current Liabilities $1.2B $2.1B $983.8M $737.7M $556M
Total Current Liabilities $2.8B $3.9B $3.7B $3.3B $2.4B
 
Long-Term Debt $881.6M $1.4B $1.3B $1.5B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $6.7B $6.6B $6.6B $5.9B
 
Common Stock $4.4B $4.5B $4.1B $4.1B $3.8B
Other Common Equity Adj $838.5M $860.9M $863.2M $1.1B $1.1B
Common Equity $7.9B $9.5B $10.5B $11.2B $11.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4M $8M $11.2M $11.1M $7.8M
Total Equity $7.9B $9.5B $10.5B $11.2B $11.1B
 
Total Liabilities and Equity $13B $16.2B $17.1B $17.8B $17B
Cash and Short Terms $3.9B $6.2B $5.8B $4.7B $3.5B
Total Debt $1.3B $1.5B $1.3B $1.9B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.8B $6B $5.7B $3.7B $3.2B
Short Term Investments $539.1M $346.1M $178M $398.3M $316.6M
Accounts Receivable, Net $1B $1.3B $878.4M $942.5M $1B
Inventory $779.9M $889.5M $1.1B $1.1B $1.1B
Prepaid Expenses $84.3M $83.3M $65.3M $80.1M $62.4M
Other Current Assets $2.5M -- $25.1M $22.9M $967.1K
Total Current Assets $6.3B $8.7B $8B $6.4B $5.8B
 
Property Plant And Equipment $4.8B $5.2B $7.2B $8.3B $8.8B
Long-Term Investments $2.3B $2.5B $2.4B $2.4B $2.1B
Goodwill $267.2K -- $250.7K $237.6K $229.2K
Other Intangibles $163.2M -- $130.5M $125.3M $117.5M
Other Long-Term Assets $41.5M $87.9M $183M $147.1M $133.3M
Total Assets $13.8B $16.9B $18.1B $17.7B $17.2B
 
Accounts Payable $289.9M -- $303.4M $232.7M $279.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.4M $19.9M $17.8M $17.1M $19.3M
Other Current Liabilities $1.3B $1.4B $1B $643.1M $575.3M
Total Current Liabilities $2.8B $3.3B $3.5B $2.8B $2.2B
 
Long-Term Debt $972.1M $1.8B $1.2B $1.4B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $6.3B $6.4B $5.9B $5.5B
 
Common Stock $4.4B $4.4B $4.1B $3.9B $3.8B
Other Common Equity Adj $826.7M $836.9M $872M $1B $1.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.3M $10.3M $11.3M $9.9M $6.7M
Total Equity $8.8B $10.6B $11.7B $11.8B $11.8B
 
Total Liabilities and Equity $13.8B $16.9B $18.1B $17.7B $17.2B
Cash and Short Terms $4.3B $6.4B $5.8B $4.1B $3.5B
Total Debt $1.2B $1.8B $1.2B $1.7B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $765.7M $2.1B $3.7B $2.2B $1.8B
Depreciation & Amoritzation $1.7B $1.7B $1.5B $1.3B $1.5B
Stock-Based Compensation $32.6M $62.5M $45.5M $33.1M $24.6M
Change in Accounts Receivable -$60.3M -$305.6M -$70M $202.1M -$77.8M
Change in Inventories -$34.4M -$31.2M -$257.2M -$158.8M $11.4M
Cash From Operations $2.2B $3.2B $4.9B $2.8B $2.9B
 
Capital Expenditures $963.1M $1.8B $2.8B $3B $2.8B
Cash Acquisitions -$27.7M $25.6M -- $51.3M $27.2M
Cash From Investing -$1.4B -$2.2B -$1.8B -$3.1B -$2.7B
 
Dividends Paid (Ex Special Dividend) -$331.7M -$711.2M -$1.3B -$1.4B -$1.2B
Special Dividend Paid
Long-Term Debt Issued $1B $1.7B $85.8M $1.8B $2.1B
Long-Term Debt Repaid -$1.5B -$1.1B -$1.3B -$893.1M -$2.1B
Repurchase of Common Stock -$57M -- -- -- --
Other Financing Activities -$20.7M $507.7M $504.8M -$346.5M -$17M
Cash From Financing -$869.6M $447.1M -$1.9B -$933.9M -$1.2B
 
Beginning Cash (CF) $3.2B $3.4B $4.5B $5.6B $4.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $1.5B $1.2B -$1.3B -$974.5M
Ending Cash (CF) $3.2B $4.7B $5.9B $4.3B $3.3B
 
Levered Free Cash Flow $1.3B $1.4B $2.1B -$257.5M $78.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $391.2M $845.2M $629.3M $404.7M $284.1M
Depreciation & Amoritzation $421.5M $407.1M $325.8M $346.3M $429.5M
Stock-Based Compensation $15.8M $13.5M $9.5M $8.8M $6.4M
Change in Accounts Receivable -$74.9M -$90.6M $328.5M -$47.6M -$19.1M
Change in Inventories $5.9M -$76.3M -$55.2M $43M $21.4M
Cash From Operations $651.1M $1.1B $887.1M $662.4M $724.2M
 
Capital Expenditures $283.9M $401.1M $996.3M $933.6M $440.2M
Cash Acquisitions -$362.9K -- $9.6M -$17M --
Cash From Investing -$253.6M $527.3M -$973.4M -$951.7M -$319.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $515.5M $8.3M $3.5M $449M $220.7M
Long-Term Debt Repaid -$437.3M -$295.4M -$24.7M -$644.9M -$622.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $13.7M $2.6M $65.5M -$9M -$16.6M
Cash From Financing $91.9M -$284.5M $44.3M -$204.9M -$418.7M
 
Beginning Cash (CF) $3.3B $4.7B $5.7B $4.2B $3.2B
Foreign Exchange Rate Adjustment -$17.9M $94.3M -$23.3M $76.7M $55M
Additions / Reductions $489.4M $1.3B -$41.9M -$494.2M -$13.9M
Ending Cash (CF) $3.8B $6.2B $5.7B $3.8B $3.2B
 
Levered Free Cash Flow $367.2M $675.4M -$109.2M -$271.2M $284M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.1B $2.5B $3.5B $2B $1.7B
Depreciation & Amoritzation $1.7B $1.7B $1.4B $1.3B $1.6B
Stock-Based Compensation $47.2M $60.1M $41.5M $32.5M $22.1M
Change in Accounts Receivable -$42.4M -$321.3M $349.1M -$174M -$49.3M
Change in Inventories -$14.6M -$113.4M -$236.1M -$60.6M -$10.2M
Cash From Operations $2.4B $3.7B $4.7B $2.5B $3B
 
Capital Expenditures $1.1B $1.9B $3.4B $3B $2.4B
Cash Acquisitions -$29M $25.9M $9.6M $24.6M $44.2M
Cash From Investing -$1.3B -$1.4B -$3.3B -$3.1B -$2B
 
Dividends Paid (Ex Special Dividend) -$331.7M -$711.2M -$1.3B -$1.4B -$1.2B
Special Dividend Paid
Long-Term Debt Issued $1.4B $1.2B $81M $2.2B $1.9B
Long-Term Debt Repaid -$1.6B -$944.4M -$986.9M -$1.5B -$2.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $12.9M $496.7M $567.7M -$421M -$24.7M
Cash From Financing -$583.5M $70.7M -$1.6B -$1.2B -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $498M $2.3B -$210.3M -$1.8B -$494.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $1.8B $1.3B -$419.5M $634M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $391.2M $845.2M $629.3M $404.7M $284.1M
Depreciation & Amoritzation $421.5M $407.1M $325.8M $346.3M $429.5M
Stock-Based Compensation $15.8M $13.5M $9.5M $8.8M $6.4M
Change in Accounts Receivable -$74.9M -$90.6M $328.5M -$47.6M -$19.1M
Change in Inventories $5.9M -$76.3M -$55.2M $43M $21.4M
Cash From Operations $651.1M $1.1B $887.1M $662.4M $724.2M
 
Capital Expenditures $283.9M $401.1M $996.3M $933.6M $440.2M
Cash Acquisitions -$362.9K -- $9.6M -$17M --
Cash From Investing -$253.6M $527.3M -$973.4M -$951.7M -$319.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $515.5M $8.3M $3.5M $449M $220.7M
Long-Term Debt Repaid -$437.3M -$295.4M -$24.7M -$644.9M -$622.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $13.7M $2.6M $65.5M -$9M -$16.6M
Cash From Financing $91.9M -$284.5M $44.3M -$204.9M -$418.7M
 
Beginning Cash (CF) $3.3B $4.7B $5.7B $4.2B $3.2B
Foreign Exchange Rate Adjustment -$17.9M $94.3M -$23.3M $76.7M $55M
Additions / Reductions $489.4M $1.3B -$41.9M -$494.2M -$13.9M
Ending Cash (CF) $3.8B $6.2B $5.7B $3.8B $3.2B
 
Levered Free Cash Flow $367.2M $675.4M -$109.2M -$271.2M $284M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock