Financhill
Buy
65

GFS Quote, Financials, Valuation and Earnings

Last price:
$39.77
Seasonality move :
-2.47%
Day range:
$38.76 - $39.65
52-week range:
$29.77 - $61.98
Dividend yield:
0%
P/E ratio:
29.93x
P/S ratio:
3.24x
P/B ratio:
1.99x
Volume:
1.7M
Avg. volume:
1.6M
1-year change:
-22.21%
Market cap:
$21.9B
Revenue:
$6.8B
EPS (TTM):
-$0.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.9B $6.6B $8.1B $7.4B $6.8B
Revenue Growth (YoY) -16.55% 35.75% 23.13% -8.83% -8.69%
 
Cost of Revenues $5.6B $5.6B $5.9B $5.3B $5.1B
Gross Profit -$712M $1B $2.2B $2.1B $1.7B
Gross Profit Margin -14.68% 15.38% 27.62% 28.42% 24.46%
 
R&D Expenses $476M $478M $482M $428M $496M
Selling, General & Admin $330M $546M $451M $448M $401M
Other Inc / (Exp) $419M -$8M $331M -$128M -$954M
Operating Expenses $921M $1.1B $978M $901M $923M
Operating Income -$1.6B -$60M $1.3B $1.2B $728M
 
Net Interest Expenses $151M $108M $60M -- --
EBT. Incl. Unusual Items -$1.4B -$176M $1.5B $1.1B -$170M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12M $78M $86M $66M $92M
Net Income to Company -$1.4B -$254M $1.4B $1B -$262M
 
Minority Interest in Earnings $3M $4M $2M $2M -$3M
Net Income to Common Excl Extra Items -$1.4B -$250M $1.4B $1B -$265M
 
Basic EPS (Cont. Ops) -$2.54 -$0.49 $2.69 $1.85 -$0.48
Diluted EPS (Cont. Ops) -$2.54 -$0.49 $2.62 $1.83 -$0.48
Weighted Average Basic Share $531.8M $506M $539M $552M $553M
Weighted Average Diluted Share $531.8M $506M $552M $556M $553M
 
EBITDA $1.3B $1.5B $3.2B $2.6B $1.5B
EBIT -$1.2B -$77M $1.6B $1.2B -$64M
 
Revenue (Reported) $4.9B $6.6B $8.1B $7.4B $6.8B
Operating Income (Reported) -$1.6B -$60M $1.3B $1.2B $728M
Operating Income (Adjusted) -$1.2B -$77M $1.6B $1.2B -$64M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4B $1.9B $1.8B $1.5B $1.6B
Revenue Growth (YoY) -- 36.81% -5.1% -15.86% 2.32%
 
Cost of Revenues $1.3B $1.5B $1.3B $1.2B $1.2B
Gross Profit $99M $469M $515M $393M $355M
Gross Profit Margin 6.98% 24.18% 27.97% 25.37% 22.4%
 
R&D Expenses $103M $128M $109M $124M $127M
Selling, General & Admin $91M $116M $111M $122M $77M
Other Inc / (Exp) $7M $10M -$19M -$2M $30M
Operating Expenses $194M $244M $220M $246M $204M
Operating Income -$95M $225M $295M $147M $151M
 
Net Interest Expenses $28M $28M -- -- --
EBT. Incl. Unusual Items -$116M $207M $277M $155M $195M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11M $29M $23M $21M -$16M
Net Income to Company -$127M $178M $254M $134M $211M
 
Minority Interest in Earnings $1M $1M -- -$1M -$1M
Net Income to Common Excl Extra Items -$126M $179M $254M $133M $210M
 
Basic EPS (Cont. Ops) -$0.24 $0.34 $0.46 $0.24 $0.38
Diluted EPS (Cont. Ops) -$0.24 $0.33 $0.46 $0.24 $0.38
Weighted Average Basic Share $531.8M $532M $550M $555M $554M
Weighted Average Diluted Share $531.8M $549M $555M $558M $557M
 
EBITDA $289M $643M $638M $539M $503M
EBIT -$88M $235M $295M $147M $151M
 
Revenue (Reported) $1.4B $1.9B $1.8B $1.5B $1.6B
Operating Income (Reported) -$95M $225M $295M $147M $151M
Operating Income (Adjusted) -$88M $235M $295M $147M $151M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $7.1B $8B $7.1B $6.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $5.7B $5.7B $5.1B $5.2B
Gross Profit -- $1.4B $2.3B $2B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $504M $463M $443M $499M
Selling, General & Admin -- $619M $491M $459M $356M
Other Inc / (Exp) $30.5M -$3M $302M -$111M -$922M
Operating Expenses -- $1.1B $954M $927M $881M
Operating Income -- $261M $1.3B $1.1B $732M
 
Net Interest Expenses $98.9M $109M $31M -- --
EBT. Incl. Unusual Items -- $149M $1.6B $962M -$130M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $97M $80M $64M $55M
Net Income to Company -- $51M $1.5B $898M -$185M
 
Minority Interest in Earnings $1M $4M $1M $1M -$3M
Net Income to Common Excl Extra Items -- $56M $1.5B $899M -$188M
 
Basic EPS (Cont. Ops) -- $0.11 $2.79 $1.62 -$0.34
Diluted EPS (Cont. Ops) -- $0.10 $2.76 $1.62 -$0.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $1.9B $3.2B $2.5B $1.5B
EBIT -- $258M $1.6B $1B -$60M
 
Revenue (Reported) -- $7.1B $8B $7.1B $6.8B
Operating Income (Reported) -- $261M $1.3B $1.1B $732M
Operating Income (Adjusted) -- $258M $1.6B $1B -$60M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4B $1.9B $1.8B $1.5B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.5B $1.3B $1.2B $1.2B
Gross Profit $99M $469M $515M $393M $355M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $103M $128M $109M $124M $127M
Selling, General & Admin $91M $116M $111M $122M $77M
Other Inc / (Exp) $7M $10M -$19M -$2M $30M
Operating Expenses $194M $244M $220M $246M $204M
Operating Income -$95M $225M $295M $147M $151M
 
Net Interest Expenses $28M $28M -- -- --
EBT. Incl. Unusual Items -$116M $207M $277M $155M $195M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11M $29M $23M $21M -$16M
Net Income to Company -$127M $178M $254M $134M $211M
 
Minority Interest in Earnings $1M $1M -- -$1M -$1M
Net Income to Common Excl Extra Items -$126M $179M $254M $133M $210M
 
Basic EPS (Cont. Ops) -$0.24 $0.34 $0.46 $0.24 $0.38
Diluted EPS (Cont. Ops) -$0.24 $0.33 $0.46 $0.24 $0.38
Weighted Average Basic Share $531.8M $532M $550M $555M $554M
Weighted Average Diluted Share $531.8M $549M $555M $558M $557M
 
EBITDA $289M $643M $638M $539M $503M
EBIT -$88M $235M $295M $147M $151M
 
Revenue (Reported) $1.4B $1.9B $1.8B $1.5B $1.6B
Operating Income (Reported) -$95M $225M $295M $147M $151M
Operating Income (Adjusted) -$88M $235M $295M $147M $151M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $908.1M $2.9B $2.4B $2.4B $2.2B
Short Term Investments -- $23M $701M $1.1B $1.2B
Accounts Receivable, Net $767.3M $872M $824M $1B $906M
Inventory $919.5M $1.1B $1.3B $1.5B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3B $5.3B $5.8B $6.3B $6.4B
 
Property Plant And Equipment $8.2B $8.7B $10.6B $10.2B $8.3B
Long-Term Investments $36.7M -- $509M $578M $924M
Goodwill $18M $18M $18M $18M $75M
Other Intangibles $529.9M $359M $345M $373M $585M
Other Long-Term Assets $14.4M $34M $25M $24M $47M
Total Assets $12.3B $15B $17.8B $18B $16.8B
 
Accounts Payable $414.5M $551M $532M $511M $406M
Accrued Expenses $470.8M $603M $573M $496M $522M
Current Portion Of Long-Term Debt $381.8M $297M $223M $571M $753M
Current Portion Of Capital Lease Obligations $131.3M $135M $75M $32M $90M
Other Current Liabilities $48.9M $118M $98M $97M $97M
Total Current Liabilities $1.9B $3.2B $3.4B $3.1B $3B
 
Long-Term Debt $2B $1.7B $2.3B $1.8B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $7B $7.9B $6.9B $6B
 
Common Stock $10M $11M $11M $11M $11M
Other Common Equity Adj -$3.3M -$54M $92M $67M $17M
Common Equity $7.2B $8B $9.9B $11.1B $10.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $65.1M $58M $47M $47M $48M
Total Equity $7.2B $8B $10B $11.2B $10.8B
 
Total Liabilities and Equity $12.3B $15B $17.8B $18B $16.8B
Cash and Short Terms $908.1M $3B $3.1B $3.5B $3.4B
Total Debt $2.3B $2B $2.5B $2.4B $1.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $3.3B $2.3B $2.2B $1.6B
Short Term Investments -- $58M $653M $1.1B $1.3B
Accounts Receivable, Net -- $863M $851M $721M $814M
Inventory -- $1.2B $1.4B $1.7B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $5.7B $5.6B $6.2B $6.1B
 
Property Plant And Equipment -- $9.2B $10.8B $10.3B $8.1B
Long-Term Investments -- $78M $462M $889M $820M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $42M $26M $65M $53M
Total Assets -- $15.9B $17.8B $18.5B $16.5B
 
Accounts Payable -- $2.8B $2.4B $2.2B $430M
Accrued Expenses -- -- -- -- $591M
Current Portion Of Long-Term Debt -- $206M $205M $542M $57M
Current Portion Of Capital Lease Obligations -- $191M $71M $48M $77M
Other Current Liabilities -- -- -- -- $111M
Total Current Liabilities -- $3.3B $2.9B $2.9B $2.4B
 
Long-Term Debt -- $1.8B $2.3B $1.8B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities -- $7.6B $7.5B $7.2B $5.4B
 
Common Stock -- $11M $11M $11M $11M
Other Common Equity Adj -- $21M $100M $41M $53M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $57M $47M $46M $50M
Total Equity -- $8.3B $10.3B $11.3B $11.1B
 
Total Liabilities and Equity -- $15.9B $17.8B $18.5B $16.5B
Cash and Short Terms -- $3.3B $2.9B $3.4B $2.9B
Total Debt -- $2B $2.5B $2.3B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.4B -$254M $1.4B $1B -$262M
Depreciation & Amoritzation $2.5B $1.6B $1.6B $1.5B $1.6B
Stock-Based Compensation $1M $223M $181M $150M $186M
Change in Accounts Receivable $753M -$387M $35M -$169M -$71M
Change in Inventories -$560M -$202M -$261M -$148M -$137M
Cash From Operations $1B $2.8B $2.6B $2.1B $1.7B
 
Capital Expenditures $592M $1.8B $3.1B $1.8B $625M
Cash Acquisitions $111M -- -- $236M -$69M
Cash From Investing -$366M -$1.5B -$4.1B -$1.9B -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.8B $617M $971M $46M $31M
Long-Term Debt Repaid -$3.8B -$1.5B -$390M -$305M -$637M
Repurchase of Common Stock -- -- -- -- -$200M
Other Financing Activities $311M $117M $93M $5M -$2M
Cash From Financing -$733M $650M $842M -$212M -$785M
 
Beginning Cash (CF) $997M $908M $2.9B $2.4B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$95M $2B -$592M $31M -$188M
Ending Cash (CF) $908M $2.9B $2.4B $2.4B $2.2B
 
Levered Free Cash Flow $412M $1.1B -$435M $321M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$127M $178M $254M $134M $211M
Depreciation & Amoritzation $377M $408M $343M $392M $352M
Stock-Based Compensation -- $53M $35M $42M $42M
Change in Accounts Receivable -$27M $16M $29M $158M --
Change in Inventories -$31M -$64M -$84M -$180M -$177M
Cash From Operations $148M $845M $479M $488M $331M
 
Capital Expenditures $302M $643M $853M $229M $166M
Cash Acquisitions -- -- $238M -- -$19M
Cash From Investing -$257M -$639M -$586M -$600M -$211M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $117M $214M $44M -- --
Long-Term Debt Repaid -$318M -$107M -$74M -$50M -$733M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $39M $11M $8M -- --
Cash From Financing -$162M $118M $10M -$27M -$717M
 
Beginning Cash (CF) $908M $2.9B $2.4B $2.4B $2.2B
Foreign Exchange Rate Adjustment -$2M $1M $1M -$1M $1M
Additions / Reductions -$271M $324M -$97M -$139M -$597M
Ending Cash (CF) $635M $3.3B $2.3B $2.2B $1.6B
 
Levered Free Cash Flow -$154M $202M -$374M $259M $165M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $51M $1.5B $898M -$185M
Depreciation & Amoritzation -- $1.6B $1.6B $1.5B $1.5B
Stock-Based Compensation -- $276M $163M $157M $186M
Change in Accounts Receivable -- -$344M $48M -$40M -$229M
Change in Inventories -- -$235M -$281M -$244M -$134M
Cash From Operations -- $3.5B $2.3B $2.1B $1.6B
 
Capital Expenditures $302M $2.1B $3.3B $1.2B $562M
Cash Acquisitions -- -- $238M -$2M -$88M
Cash From Investing -- -$1.8B -$4B -$1.9B -$736M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $714M $801M $2M --
Long-Term Debt Repaid -- -$1.3B -$357M -$281M -$1.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $930M $734M -$249M -$1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $2.6B -$1B -$11M -$646M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $1.4B -$1B $954M $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$127M $178M $254M $134M $211M
Depreciation & Amoritzation $377M $408M $343M $392M $352M
Stock-Based Compensation -- $53M $35M $42M $42M
Change in Accounts Receivable -$27M $16M $29M $158M --
Change in Inventories -$31M -$64M -$84M -$180M -$177M
Cash From Operations $148M $845M $479M $488M $331M
 
Capital Expenditures $302M $643M $853M $229M $166M
Cash Acquisitions -- -- $238M -- -$19M
Cash From Investing -$257M -$639M -$586M -$600M -$211M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $117M $214M $44M -- --
Long-Term Debt Repaid -$318M -$107M -$74M -$50M -$733M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $39M $11M $8M -- --
Cash From Financing -$162M $118M $10M -$27M -$717M
 
Beginning Cash (CF) $908M $2.9B $2.4B $2.4B $2.2B
Foreign Exchange Rate Adjustment -$2M $1M $1M -$1M $1M
Additions / Reductions -$271M $324M -$97M -$139M -$597M
Ending Cash (CF) $635M $3.3B $2.3B $2.2B $1.6B
 
Levered Free Cash Flow -$154M $202M -$374M $259M $165M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Hershey Stock Be In 1 Year?
Where Will Hershey Stock Be In 1 Year?

Chocolate stocks used to be the epitome of sleepy stability,…

Where Will KNOT Stock Be In 1 Year?
Where Will KNOT Stock Be In 1 Year?

In the case of KNOT Offshore Partners (KNOP), most headlines…

Why Is Goldman Sachs Stock Up So Much?
Why Is Goldman Sachs Stock Up So Much?

Investment banking giant Goldman Sachs (NYSE:GS) has sharply outperformed the…

Stock Ideas

Buy
63
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
60
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
92
BGL alert for Jul 3

Blue Gold [BGL] is down 20.3% over the past day.

Sell
18
CNC alert for Jul 3

Centene [CNC] is down 1.3% over the past day.

Sell
12
MOH alert for Jul 3

Molina Healthcare [MOH] is up 0.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock