Financhill
Sell
25

FXCOF Quote, Financials, Valuation and Earnings

Last price:
$1.76
Seasonality move :
0%
Day range:
$1.76 - $1.76
52-week range:
$1.76 - $1.76
Dividend yield:
2.62%
P/E ratio:
22.06x
P/S ratio:
0.84x
P/B ratio:
0.74x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$2.5B
Revenue:
$2.4B
EPS (TTM):
$0.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.6B $3.7B $3B $2.4B $2.4B
Revenue Growth (YoY) 10.19% 4.67% -18.22% -21.45% -1.25%
 
Cost of Revenues $3.3B $3.5B $2.8B $2.2B $2.2B
Gross Profit $219.7M $259.8M $231.8M $183.9M $150.2M
Gross Profit Margin 6.17% 6.97% 7.61% 7.68% 6.36%
 
R&D Expenses $59.2M $57.7M $50.7M $50.7M $40.8M
Selling, General & Admin $71.6M $73.4M $83.3M $78.7M $56.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $130.8M $131.2M $134M $129.4M $97.6M
Operating Income $88.9M $128.6M $97.9M $54.5M $52.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $184.6M $200.7M $221.9M $171.7M $141.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.5M $42.7M $80.5M $33.2M $35.4M
Net Income to Company $184.6M $200.7M $221.9M $171.7M $141.3M
 
Minority Interest in Earnings $1.1M $2.7M $2.3M -$1.7M $5.7M
Net Income to Common Excl Extra Items $160.3M $160.7M $143.7M $136.8M $111.7M
 
Basic EPS (Cont. Ops) $0.11 $0.11 $0.10 $0.10 $0.08
Diluted EPS (Cont. Ops) $0.11 $0.11 $0.10 $0.10 $0.08
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $246M $258.7M $279.4M $224.1M $182.5M
EBIT $193.1M $205.9M $228.9M $179.4M $149M
 
Revenue (Reported) $3.6B $3.7B $3B $2.4B $2.4B
Operating Income (Reported) $88.9M $128.6M $97.9M $54.5M $52.6M
Operating Income (Adjusted) $193.1M $205.9M $228.9M $179.4M $149M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $722.1M $841.6M $766.1M $281.9M $911.9M
Revenue Growth (YoY) 94.23% 16.56% -8.97% -63.21% 223.52%
 
Cost of Revenues $663.3M $783.4M $722.3M $252M $872.7M
Gross Profit $58.8M $58.2M $43.9M $29.8M $39.2M
Gross Profit Margin 8.14% 6.92% 5.73% 10.58% 4.3%
 
R&D Expenses $16.7M $14.5M $11.6M $10M $9.9M
Selling, General & Admin $17.6M $22.1M $21.4M $13.4M $13.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $34.3M $36.6M $33M $23.4M $23M
Operating Income $24.5M $21.6M $10.9M $6.4M $16.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $40.8M $35.6M $29.1M $36.8M $36.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.8M $5.6M $4.7M $10.6M $8.4M
Net Income to Company $40.8M $35.6M $29.1M $36.8M $36.8M
 
Minority Interest in Earnings $213.2K $240.6K $761.3K $827.9K $516.3K
Net Income to Common Excl Extra Items $35.2M $30.2M $25.2M $27M $29M
 
Basic EPS (Cont. Ops) $0.02 $0.02 $0.02 $0.02 $0.02
Diluted EPS (Cont. Ops) $0.02 $0.02 $0.02 $0.02 $0.02
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $57M $50.3M $43.2M $47.8M $45.1M
EBIT $42M $37.2M $31M $39.2M $38.7M
 
Revenue (Reported) $722.1M $841.6M $766.1M $281.9M $911.9M
Operating Income (Reported) $24.5M $21.6M $10.9M $6.4M $16.2M
Operating Income (Adjusted) $42M $37.2M $31M $39.2M $38.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.9B $3.8B $3B $1.9B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $3.6B $2.7B $1.7B $2.8B
Gross Profit $249.9M $259.2M $216.7M $169.7M $159.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $65.9M $55.5M $48M $49.1M $40.7M
Selling, General & Admin $77.6M $78M $82.5M $70.6M $56.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $143.4M $133.5M $130.5M $119.7M $97.1M
Operating Income $106.5M $125.8M $86.2M $50M $62.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $207.4M $195.4M $214.4M $179.6M $141.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.3M $42.4M $79M $39.2M $33.2M
Net Income to Company $207M $195.4M $215.4M $179.4M $141.4M
 
Minority Interest in Earnings $1.1M $2.7M $2.7M -$1.8M $5.4M
Net Income to Common Excl Extra Items $179.1M $155.6M $138.2M $138.6M $113.6M
 
Basic EPS (Cont. Ops) $0.13 $0.11 $0.10 $0.10 $0.08
Diluted EPS (Cont. Ops) $0.13 $0.11 $0.10 $0.10 $0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $267M $252.1M $271.2M $228.9M $179.9M
EBIT $213.7M $201.1M $221.7M $187.7M $148.6M
 
Revenue (Reported) $3.9B $3.8B $3B $1.9B $3B
Operating Income (Reported) $106.5M $125.8M $86.2M $50M $62.3M
Operating Income (Adjusted) $213.7M $201.1M $221.7M $187.7M $148.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $722.1M $841.6M $766.1M $281.9M $911.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $663.3M $783.4M $722.3M $252M $872.7M
Gross Profit $58.8M $58.2M $43.9M $29.8M $39.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.7M $14.5M $11.6M $10M $9.9M
Selling, General & Admin $17.6M $22.1M $21.4M $13.4M $13.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $34.3M $36.6M $33M $23.4M $23M
Operating Income $24.5M $21.6M $10.9M $6.4M $16.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $40.8M $35.6M $29.1M $36.8M $36.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.8M $5.6M $4.7M $10.6M $8.4M
Net Income to Company $40.8M $35.6M $29.1M $36.8M $36.8M
 
Minority Interest in Earnings $213.2K $240.6K $761.3K $827.9K $516.3K
Net Income to Common Excl Extra Items $35.2M $30.2M $25.2M $27M $29M
 
Basic EPS (Cont. Ops) $0.02 $0.02 $0.02 $0.02 $0.02
Diluted EPS (Cont. Ops) $0.02 $0.02 $0.02 $0.02 $0.02
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $57M $50.3M $43.2M $47.8M $45.1M
EBIT $42M $37.2M $31M $39.2M $38.7M
 
Revenue (Reported) $722.1M $841.6M $766.1M $281.9M $911.9M
Operating Income (Reported) $24.5M $21.6M $10.9M $6.4M $16.2M
Operating Income (Adjusted) $42M $37.2M $31M $39.2M $38.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.7B $2.6B $2.5B $1.5B $301.6M
Short Term Investments $2.9M $432.2M $8.5M $340.7M $2.3B
Accounts Receivable, Net $1.1B $913.2M $645.6M $277.8M $802.6M
Inventory $177.8M $201.4M $162.3M $97.4M $86.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.2M $12.6M $15.1M $9.3M $15.1M
Total Current Assets $4B $4.3B $3.5B $2.4B $3.9B
 
Property Plant And Equipment $216.6M $207M $182.7M $124.8M $98M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $23M $26.6M $4.9M $9M $16.9M
Total Assets $6B $6.3B $4.9B $4.4B $5.1B
 
Accounts Payable $1.1B $981.5M $945.9M $296.7M $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.6M $1.7M $6.1M $6M $945.5K
Other Current Liabilities $12.7M $9.7M $9.5M $9.2M $7.8M
Total Current Liabilities $2.1B $2.2B $1.5B $909.5M $1.7B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.3B $1.6B $941.6M $1.7B
 
Common Stock $503.4M $509.5M $461.1M $460.3M $430.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.9B $4B $3.4B $3.4B $3.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.7M -$4.4M -$6.2M -$4.1M -$10.5M
Total Equity $3.9B $4B $3.4B $3.4B $3.4B
 
Total Liabilities and Equity $6B $6.3B $4.9B $4.4B $5.1B
Cash and Short Terms $2.7B $3B $2.6B $1.9B $2.6B
Total Debt $567.5M $810.8M $297.2M $336.9M $277M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.7B $2.4B $1.9B $982.6M $322M
Short Term Investments $692.9K $443.3M $5.7M $884.2M $2.3B
Accounts Receivable, Net $684.1M $783.5M $528.7M $212.5M $586.8M
Inventory $141.7M $147.1M $148M $69.1M $100.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.4M $17.3M $15.9M $6.6M $32M
Total Current Assets $3.6B $3.9B $2.8B $2.3B $3.9B
 
Property Plant And Equipment $203.1M $219.9M $165.4M $115.5M $95.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $23M $26.6M $5M $7.1M $16.6M
Total Assets $6B $5.6B $4.6B $4.1B $5B
 
Accounts Payable $655.1M $505.7M $562.6M $231.7M $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.5M $4.7M $6.5M $4.6M $875.2K
Other Current Liabilities $12.4M $8.9M $8.7M $8.5M $8.3M
Total Current Liabilities $1.7B $1.9B $1.2B $811.3M $1.7B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $2B $1.2B $843M $1.7B
 
Common Stock $496.4M $495.3M $465.8M $441.4M $425.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.8M -$4.6M -$6.6M -$5.4M -$11.2M
Total Equity $4.2B $3.7B $3.4B $3.3B $3.3B
 
Total Liabilities and Equity $6B $5.6B $4.6B $4.1B $5B
Cash and Short Terms $2.7B $2.9B $1.9B $1.9B $2.6B
Total Debt $584.5M $903.6M $233.8M $285M $277.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $184.6M $200.7M $221.9M $171.7M $141.3M
Depreciation & Amoritzation $52.9M $52.8M $50.5M $44.6M $33.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.7M $144.2M $208.5M $342.8M -$861.8M
Change in Inventories -$84.9M -$22.4M $27.9M $65M $7.3M
Cash From Operations $82.6M $163M $305.4M -$113.8M $83.9M
 
Capital Expenditures $15.5M $49.1M $29.4M $7M $8.3M
Cash Acquisitions -- -- $8.2M $527.4K $417.9K
Cash From Investing $1.3B -$424.3M $373.4M -$814.4M -$1.2B
 
Dividends Paid (Ex Special Dividend) -$120.1M -$91.1M -$81M -$72.7M -$66.1M
Special Dividend Paid
Long-Term Debt Issued $566.9M $1.1B $1.5B $40.7M --
Long-Term Debt Repaid -$562M -$878.6M -$2B -- -$37.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $405.4K $2.9M -$1.3M -$624.5K $61.2K
Cash From Financing -$128M $136M -$549.7M -$46.3M -$116.4M
 
Beginning Cash (CF) $1.4B $2.7B $2.4B $2.5B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$125.3M $129.2M -$974.6M -$1.2B
Ending Cash (CF) $2.6B $2.6B $2.6B $1.5B $309.1M
 
Levered Free Cash Flow $67.2M $113.9M $276M -$120.9M $75.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $40.8M $35.6M $29.1M $36.8M $36.8M
Depreciation & Amoritzation $15M $13.1M $12.2M $8.6M $6.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $356.5M $130.6M $140.9M $77.9M $173.8M
Change in Inventories $34.2M $53.1M $17.5M $26.1M -$13.9M
Cash From Operations $16.9M -$274.9M -$161.2M $28.2M $22.8M
 
Capital Expenditures $5.6M $16M $2.1M $1.4M $3M
Cash Acquisitions -- -- $540.4K -- --
Cash From Investing -$31M $9.3M -$415.9M -$533.2M -$6.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $594.5M $918.7M $264.7M -- $2.8M
Long-Term Debt Repaid -$569.1M -$806.3M -$331M -$38.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $20.9K -$753.6K $1.3M -$250.7K -$570.9K
Cash From Financing $23.2M $109.2M -$67.9M -$42.9M $228.2K
 
Beginning Cash (CF) $2.7B $2.6B $2.6B $1.5B $301.5M
Foreign Exchange Rate Adjustment $1.6M $87.3M -$11.7M $46.2M $7.1M
Additions / Reductions $9.1M -$156.4M -$645.1M -$547.8M $16.5M
Ending Cash (CF) $2.7B $2.5B $1.9B $1B $325.1M
 
Levered Free Cash Flow $11.3M -$290.9M -$163.4M $26.8M $19.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $207M $195.4M $215.4M $179.4M $141.4M
Depreciation & Amoritzation $53.4M $51M $49.5M $41.1M $31.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $38.1M -$81.6M $218.8M $279.9M -$765.8M
Change in Inventories -$26.3M -$3.5M -$7.7M $73.5M -$32.7M
Cash From Operations $250.8M -$128.8M $419.1M $75.6M $78.4M
 
Capital Expenditures $18.1M $59.5M $15.5M $6.3M $9.9M
Cash Acquisitions -- -- $8.7M -$13K $417.9K
Cash From Investing $1.1B -$384M -$51.8M -$931.7M -$646.6M
 
Dividends Paid (Ex Special Dividend) -$120.1M -$91.1M -$81M -$72.7M -$66.1M
Special Dividend Paid
Long-Term Debt Issued $716M $1.4B $863.1M -$224M $2.8M
Long-Term Debt Repaid -$624.7M -$1.1B -$1.5B $292.3M $1.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $802.2K $2.1M $717.9K -$2.1M -$258.9K
Cash From Financing -$39M $222M -$726.8M -$21.3M -$73.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B -$290.8M -$359.5M -$877.4M -$641.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $232.7M -$188.3M $403.6M $69.3M $68.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $40.8M $35.6M $29.1M $36.8M $36.8M
Depreciation & Amoritzation $15M $13.1M $12.2M $8.6M $6.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $356.5M $130.6M $140.9M $77.9M $173.8M
Change in Inventories $34.2M $53.1M $17.5M $26.1M -$13.9M
Cash From Operations $16.9M -$274.9M -$161.2M $28.2M $22.8M
 
Capital Expenditures $5.6M $16M $2.1M $1.4M $3M
Cash Acquisitions -- -- $540.4K -- --
Cash From Investing -$31M $9.3M -$415.9M -$533.2M -$6.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $594.5M $918.7M $264.7M -- $2.8M
Long-Term Debt Repaid -$569.1M -$806.3M -$331M -$38.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $20.9K -$753.6K $1.3M -$250.7K -$570.9K
Cash From Financing $23.2M $109.2M -$67.9M -$42.9M $228.2K
 
Beginning Cash (CF) $2.7B $2.6B $2.6B $1.5B $301.5M
Foreign Exchange Rate Adjustment $1.6M $87.3M -$11.7M $46.2M $7.1M
Additions / Reductions $9.1M -$156.4M -$645.1M -$547.8M $16.5M
Ending Cash (CF) $2.7B $2.5B $1.9B $1B $325.1M
 
Levered Free Cash Flow $11.3M -$290.9M -$163.4M $26.8M $19.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock