Financhill
Sell
2

AUOTY Quote, Financials, Valuation and Earnings

Last price:
$4.69
Seasonality move :
-6.74%
Day range:
$4.68 - $4.99
52-week range:
$3.99 - $6.40
Dividend yield:
6.01%
P/E ratio:
31.44x
P/S ratio:
0.40x
P/B ratio:
0.77x
Volume:
18.4K
Avg. volume:
33.2K
1-year change:
-17.28%
Market cap:
$3.5B
Revenue:
$8.7B
EPS (TTM):
$0.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.2B $13.3B $8.3B $8B $8.7B
Revenue Growth (YoY) 5.79% 44.16% -37.36% -4.2% 9.71%
 
Cost of Revenues $8.4B $10B $8.3B $7.8B $8B
Gross Profit $773.3M $3.2B $52.8M $148M $754.7M
Gross Profit Margin 8.4% 24.49% 0.64% 1.86% 8.64%
 
R&D Expenses $349.4M $467.8M $433.3M $424.8M $499.5M
Selling, General & Admin $353.1M $523.4M $426.7M $428.3M $519M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $702.5M $991.2M $860M $853.2M $1B
Operating Income $70.8M $2.3B -$807.2M -$705.1M -$263.9M
 
Net Interest Expenses $81.9M $61.6M $21.2M $26M $50.2M
EBT. Incl. Unusual Items $94.7M $2.4B -$656.8M -$696.1M -$18.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.1M $105.5M $49.4M -$113.4M $72.9M
Net Income to Company $94.7M $2.4B -$656.8M -$696.1M -$18.8M
 
Minority Interest in Earnings $15.9M -$76.2M -$4.3M -$1.7M -$3.7M
Net Income to Common Excl Extra Items $114.7M $2.2B -$710.6M -$584.5M -$95.5M
 
Basic EPS (Cont. Ops) $0.15 $2.31 -$0.80 -$0.76 -$0.12
Diluted EPS (Cont. Ops) $0.15 $2.24 -$0.80 -$0.76 -$0.12
Weighted Average Basic Share $759.9M $952.2M $881.9M $768.1M $766M
Weighted Average Diluted Share $761.4M $980.2M $881.9M $768.1M $766M
 
EBITDA $1.4B $3.7B $453.5M $435M $1.1B
EBIT $194.7M $2.5B -$606.1M -$608.7M $84.3M
 
Revenue (Reported) $9.2B $13.3B $8.3B $8B $8.7B
Operating Income (Reported) $70.8M $2.3B -$807.2M -$705.1M -$263.9M
Operating Income (Adjusted) $194.7M $2.5B -$606.1M -$608.7M $84.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $2.9B $1.7B $1.9B $2.2B
Revenue Growth (YoY) 65.67% -1.35% -42.21% 12.36% 15.82%
 
Cost of Revenues $2.3B $2.5B $1.8B $1.8B $1.9B
Gross Profit $650.5M $418M -$159.8M $62.4M $266.8M
Gross Profit Margin 22.02% 14.34% -9.49% 3.3% 12.18%
 
R&D Expenses $102.9M $114.7M $105.1M $105.7M $114.4M
Selling, General & Admin $119.5M $114M $101.5M $113.9M $117.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $222.4M $228.6M $206.6M $219.6M $232.2M
Operating Income $428M $189.4M -$366.4M -$157.2M $34.7M
 
Net Interest Expenses $20.1M $10.2M $7.2M $9M $14M
EBT. Incl. Unusual Items $449.9M $215M -$371.5M -$105.5M $136.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.1M $30M -$6.8M $8.3M $37.3M
Net Income to Company $449.9M $215M -$371.5M -$105.5M $136.4M
 
Minority Interest in Earnings -$264.4K -$366.5K $5.8M $1.5M $1.1M
Net Income to Common Excl Extra Items $421.5M $184.6M -$359M -$112.2M $100.1M
 
Basic EPS (Cont. Ops) $0.56 $0.19 -$0.47 -$0.15 $0.13
Diluted EPS (Cont. Ops) $0.55 $0.19 -$0.47 -$0.15 $0.13
Weighted Average Basic Share $760M $957.1M $766.2M $766.8M $764.5M
Weighted Average Diluted Share $765.6M $989.3M $766.2M $766.8M $767.4M
 
EBITDA $779.5M $515.4M -$101.6M $185.9M $392.7M
EBIT $473.7M $229.2M -$353.9M -$81.2M $160.1M
 
Revenue (Reported) $3B $2.9B $1.7B $1.9B $2.2B
Operating Income (Reported) $428M $189.4M -$366.4M -$157.2M $34.7M
Operating Income (Adjusted) $473.7M $229.2M -$353.9M -$81.2M $160.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.4B $13.2B $7.1B $8.2B $9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9B $10.2B $7.6B $7.8B $8.1B
Gross Profit $1.5B $3B -$486.8M $363.1M $955.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $369.6M $479.7M $423.5M $425.4M $507.7M
Selling, General & Admin $386.5M $517.9M $414.2M $440.4M $522.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $756.1M $997.6M $837.7M $865.8M $1B
Operating Income $695.5M $2B -$1.3B -$502.8M -$74.4M
 
Net Interest Expenses $80.6M $51.7M $18.5M $27.9M $55.1M
EBT. Incl. Unusual Items $748.2M $2.1B -$1.2B -$437.1M $220.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.1M $107.4M $16.6M -$95.7M $101.7M
Net Income to Company $732.3M $2.1B -$1.2B -$430.1M $223M
 
Minority Interest in Earnings -$11.7M -$76.5M $2.2M -$5.8M -$4.1M
Net Income to Common Excl Extra Items $717.3M $2B -$1.2B -$347.1M $114.4M
 
Basic EPS (Cont. Ops) $0.95 $2.24 -$1.46 -$0.45 $0.15
Diluted EPS (Cont. Ops) $0.94 $2.21 -$1.46 -$0.45 $0.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.1B $3.4B -$125.7M $715.2M $1.4B
EBIT $845.6M $2.2B -$1.2B -$343.1M $322.7M
 
Revenue (Reported) $10.4B $13.2B $7.1B $8.2B $9B
Operating Income (Reported) $695.5M $2B -$1.3B -$502.8M -$74.4M
Operating Income (Adjusted) $845.6M $2.2B -$1.2B -$343.1M $322.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $2.9B $1.7B $1.9B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $2.5B $1.8B $1.8B $1.9B
Gross Profit $650.5M $418M -$159.8M $62.4M $266.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $102.9M $114.7M $105.1M $105.7M $114.4M
Selling, General & Admin $119.5M $114M $101.5M $113.9M $117.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $222.4M $228.6M $206.6M $219.6M $232.2M
Operating Income $428M $189.4M -$366.4M -$157.2M $34.7M
 
Net Interest Expenses $20.1M $10.2M $7.2M $9M $14M
EBT. Incl. Unusual Items $449.9M $215M -$371.5M -$105.5M $136.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.1M $30M -$6.8M $8.3M $37.3M
Net Income to Company $449.9M $215M -$371.5M -$105.5M $136.4M
 
Minority Interest in Earnings -$264.4K -$366.5K $5.8M $1.5M $1.1M
Net Income to Common Excl Extra Items $421.5M $184.6M -$359M -$112.2M $100.1M
 
Basic EPS (Cont. Ops) $0.56 $0.19 -$0.47 -$0.15 $0.13
Diluted EPS (Cont. Ops) $0.55 $0.19 -$0.47 -$0.15 $0.13
Weighted Average Basic Share $760M $957.1M $766.2M $766.8M $764.5M
Weighted Average Diluted Share $765.6M $989.3M $766.2M $766.8M $767.4M
 
EBITDA $779.5M $515.4M -$101.6M $185.9M $392.7M
EBIT $473.7M $229.2M -$353.9M -$81.2M $160.1M
 
Revenue (Reported) $3B $2.9B $1.7B $1.9B $2.2B
Operating Income (Reported) $428M $189.4M -$366.4M -$157.2M $34.7M
Operating Income (Adjusted) $473.7M $229.2M -$353.9M -$81.2M $160.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.2B $2.9B $2.6B $2.7B $2.1B
Short Term Investments $43.9M $444.7M $161.6M $126.6M $156.9M
Accounts Receivable, Net $1.7B $2.2B $647.7M $780.7M $788.6M
Inventory $952.2M $1.2B $986.5M $943.9M $1B
Prepaid Expenses -- -- $112.2M $86.4M $96.2M
Other Current Assets $113M $129.4M $12.8M $10.6M $19.9M
Total Current Assets $6B $6.9B $4.6B $4.7B $4.2B
 
Property Plant And Equipment $7B $6.6B $6.1B $5.9B $5.4B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $63.3M $162.4M $93.8M $77.7M $158.2M
Total Assets $14.5B $15.3B $12.6B $12.5B $11.9B
 
Accounts Payable $2B $2.3B $1.5B $1.6B $1.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.7M $19.3M $19M $21M $24.1M
Other Current Liabilities $713M $1.3B $808.8M $823.1M $899.4M
Total Current Liabilities $3.5B $4.5B $3.2B $3.1B $3.3B
 
Long-Term Debt $3.6B $1.4B $2.4B $3.3B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $7.6B $6.7B $6.4B $7.1B $7.1B
 
Common Stock $3.4B $3.5B $2.5B $2.5B $2.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $6.5B $8.3B $6B $5.2B $4.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $391M $222.6M $205.7M $201.5M $196.9M
Total Equity $6.9B $8.6B $6.2B $5.4B $4.9B
 
Total Liabilities and Equity $14.5B $15.3B $12.6B $12.5B $11.9B
Cash and Short Terms $3.3B $3.3B $2.8B $2.9B $2.2B
Total Debt $4.2B $2B $2.8B $3.7B $3.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.6B $3.2B $2.5B $2.7B $2B
Short Term Investments $29.2M $409.3M $145.5M $130.6M $193.2M
Accounts Receivable, Net $1.9B $1.8B $618.3M $672.9M $812.1M
Inventory $1B $1.3B $939.6M $917.4M $1B
Prepaid Expenses -- -- -- $79.3M $116.1M
Other Current Assets $137.3M $159.9M $119.1M $6.4M $9.8M
Total Current Assets $6.7B $6.9B $4.4B $4.6B $4.2B
 
Property Plant And Equipment $6.8B $6.4B $6.3B $5.6B $5.3B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $109.2M $166.8M $176.1M $70.2M $201.5M
Total Assets $15.1B $15.1B $12.6B $11.9B $11.9B
 
Accounts Payable $2B $2.2B $1.4B $1.5B $1.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.2M $19.4M $19.2M $20.9M $23.8M
Other Current Liabilities $812.1M $1.4B $932.1M $930.2M $868.3M
Total Current Liabilities $3.8B $4.4B $3.1B $2.9B $3.3B
 
Long-Term Debt $3.2B $1.6B $3B $3.4B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $8B $6.9B $6.9B $7.1B $7.1B
 
Common Stock $3.4B $3.4B $2.5B $2.4B $2.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $414.1M $220.1M $203.2M $193.9M $196M
Total Equity $7.1B $8.3B $5.8B $4.9B $4.8B
 
Total Liabilities and Equity $15.1B $15.1B $12.6B $11.9B $11.9B
Cash and Short Terms $3.7B $3.6B $2.7B $2.9B $2.2B
Total Debt $4.1B $2.1B $3.4B $3.7B $3.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $94.7M $2.4B -$656.8M -$696.1M -$18.8M
Depreciation & Amoritzation $1.2B $1.2B $1.1B $1B $1.1B
Stock-Based Compensation -- $29.8M $2.8M $2M --
Change in Accounts Receivable -$513.4M -$501.2M $1.4B -$155.5M $58.7M
Change in Inventories -$115.6M -$277.6M $141.9M $40.7M -$40M
Cash From Operations $874.5M $3.7B $908.2M $320.9M $721.4M
 
Capital Expenditures $529.9M $609.7M $1.2B $860M $839.1M
Cash Acquisitions -$85.5M -$128.5M -$195.5M -$6.1M -$287.1M
Cash From Investing -$601.5M -$1.1B -$1.1B -$772.3M -$1B
 
Dividends Paid (Ex Special Dividend) -- -$102M -$322.5M -$197M -$215.1M
Special Dividend Paid
Long-Term Debt Issued $749.7M $521M $2.2B $2.1B $2.1B
Long-Term Debt Repaid -$639.4M -$2.8B -$1.1B -$1.3B -$2B
Repurchase of Common Stock -- -- -$644.9M -- --
Other Financing Activities $1.8M -$628.4M -$758.9K -$3M -$3.5M
Cash From Financing $91.8M -$3B $79.3M $589.7M -$230.5M
 
Beginning Cash (CF) $2.7B $3.2B $2.7B $2.6B $2.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $364.9M -$325.7M -$87.1M $138.2M -$540.4M
Ending Cash (CF) $3.1B $2.9B $2.7B $2.7B $2.1B
 
Levered Free Cash Flow $344.6M $3.1B -$302.5M -$539.2M -$117.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $745.9M -$134.3M -$135.4M $11.8M --
Depreciation & Amoritzation $303.8M $255.1M $257.5M $274.6M --
Stock-Based Compensation $33.2K -$21.8K -$20.2K -- --
Change in Accounts Receivable -$383.9M $656.5M -$64M -$254.2M --
Change in Inventories -$84M $24.9M $4M -$13.9M --
Cash From Operations $762.7M $292.7M $261.8M $103.1M --
 
Capital Expenditures $117.2M $259.6M $187.5M $168.6M --
Cash Acquisitions -$16.6M -$45.7M -$213.7K -$392M --
Cash From Investing -$470.2M -$299M -$174M -$557M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $61M $40.2M $982M $523.5M --
Long-Term Debt Repaid -$463.9M -$250.5M -$618.7M -$558.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$565.8K $37.1K $497K -$1.3M --
Cash From Financing -$408.4M -$215.2M $359M -$43.1M --
 
Beginning Cash (CF) $3.7B $3.2B $2.5B $2.8B --
Foreign Exchange Rate Adjustment -$33.8M $27.5M -$8.1M $7.8M --
Additions / Reductions -$115.8M -$221.6M $446.8M -$497M --
Ending Cash (CF) $3.6B $2.9B $2.9B $2.2B --
 
Levered Free Cash Flow $645.5M $33.1M $74.3M -$65.6M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $732.3M $2.1B -$1.2B -$430.1M $223M
Depreciation & Amoritzation $1.2B $1.2B $1B $1.1B $1B
Stock-Based Compensation $1.4M $31M $2.2M -$49.6K --
Change in Accounts Receivable -$842.6M $50.6M $1B -$66.7M -$179.8M
Change in Inventories -$51.2M -$313.8M $317.6M -$29.5M -$14.1M
Cash From Operations $1.7B $3.5B $85.6M $702.4M $724.7M
 
Capital Expenditures $472.2M $791.9M $1.3B $739M $777.8M
Cash Acquisitions -$67.1M -$69.5M -$197.7M $130.3M -$421.9M
Cash From Investing -$523.8M -$1.2B -$1.1B -$626.5M -$1B
 
Dividends Paid (Ex Special Dividend) -- -$102M -$322.5M -$197M -$215.1M
Special Dividend Paid
Long-Term Debt Issued $505.9M $1.2B $2.2B $2B $2B
Long-Term Debt Repaid -$740.6M -$3.3B -$689.5M -$1.5B -$2.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.4M -$628.1M -$1.6M -$2.8M -$3.5M
Cash From Financing -$250.9M -$2.8B $490.3M $241.2M -$373M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $971.3M -$502.7M -$502.7M $317.1M -$672.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $2.7B -$1.2B -$36.7M -$53.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.2B $80.7M -$506.9M -$93.7M $136.4M
Depreciation & Amoritzation $609.6M $541.2M $509.8M $541.7M $232.5M
Stock-Based Compensation $1.4M $2.6M $2M -- --
Change in Accounts Receivable -$516.4M $1.1B $20.6M -$80.8M -$65.1M
Change in Inventories -$166.6M -$94M $60.8M -$27.3M $12.5M
Cash From Operations $1.5B $783.2M -$70.3M $152.5M $52.7M
 
Capital Expenditures $234.8M $559.3M $571M $431.1M $201.2M
Cash Acquisitions -$75.6M -$45.7M -$2.5M -$257.8M -$611.1K
Cash From Investing -$645.9M -$604M -$482.9M -$720.1M -$155.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $102.3M $761.2M $1.7B $1.1B $498.8M
Long-Term Debt Repaid -$586.5M -$844.5M -$788.3M -$900.6M -$392.7M
Repurchase of Common Stock -- -- -- -- -$55.4M
Other Financing Activities $43.4K $914.4K $542.2K -$1.1M $248.3K
Cash From Financing -$493.2M -$90.5M $894.7M $144.2M $44.7M
 
Beginning Cash (CF) $6.9B $6.1B $5.2B $5.5B $2.1B
Foreign Exchange Rate Adjustment -$39.9M $81.3M -$18.3M $52.1M $27M
Additions / Reductions $371.5M $88.7M $341.5M -$423.4M -$58.2M
Ending Cash (CF) $7.3B $6.1B $5.5B $5B $2B
 
Levered Free Cash Flow $1.3B $223.8M -$641.3M -$278.7M -$148.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock