Financhill
Sell
45

UBER Quote, Financials, Valuation and Earnings

Last price:
$61.68
Seasonality move :
3.79%
Day range:
$60.88 - $61.98
52-week range:
$54.84 - $87.00
Dividend yield:
0%
P/E ratio:
30.70x
P/S ratio:
3.13x
P/B ratio:
8.79x
Volume:
7.9M
Avg. volume:
27.4M
1-year change:
--
Market cap:
$129.9B
Revenue:
$37.3B
EPS (TTM):
$2.01
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $13B $11.1B $17.5B $31.9B $37.3B
Revenue Growth (YoY) 24.61% -14.32% 56.7% 82.62% 16.95%
 
Cost of Revenues $6.1B $5.2B $9.4B $19.7B $22.5B
Gross Profit $6.9B $6B $8.1B $12.2B $14.8B
Gross Profit Margin 53.38% 53.73% 46.43% 38.33% 39.76%
 
R&D Expenses $4.8B $2.2B $2.1B $2.8B $3.2B
Selling, General & Admin $7.9B $6.2B $7.1B $7.9B $7B
Other Inc / (Exp) $488M -$1.7B $3.3B -$7.2B $1.4B
Operating Expenses $15.5B $10.8B $11.9B $14.1B $13.7B
Operating Income -$8.6B -$4.9B -$3.8B -$1.8B $1.1B
 
Net Interest Expenses $325M $403M $446M $426M $149M
EBT. Incl. Unusual Items -$8.4B -$6.9B -$1B -$9.4B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45M -$192M -$492M -$181M $213M
Net Income to Company -$8.5B -$6.8B -$570M -$9.1B $2.2B
 
Minority Interest in Earnings $6M $20M $74M -$3M -$269M
Net Income to Common Excl Extra Items -$8.5B -$6.8B -$496M -$9.1B $1.9B
 
Basic EPS (Cont. Ops) -$6.81 -$3.86 -$0.26 -$4.64 $0.93
Diluted EPS (Cont. Ops) -$6.81 -$3.86 -$0.29 -$4.65 $0.87
Weighted Average Basic Share $1.2B $1.8B $1.9B $2B $2B
Weighted Average Diluted Share $1.2B $1.8B $1.9B $2B $2.1B
 
EBITDA -$7.4B -$5.9B $360M -$7.9B $3.8B
EBIT -$7.9B -$6.5B -$542M -$8.9B $3B
 
Revenue (Reported) $13B $11.1B $17.5B $31.9B $37.3B
Operating Income (Reported) -$8.6B -$4.9B -$3.8B -$1.8B $1.1B
Operating Income (Adjusted) -$7.9B -$6.5B -$542M -$8.9B $3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.8B $4.8B $8.3B $9.3B $11.2B
Revenue Growth (YoY) -26.23% 72.24% 72.2% 11.38% 20.41%
 
Cost of Revenues $1.3B $2.4B $5.2B $5.6B $6.8B
Gross Profit $1.5B $2.4B $3.2B $3.7B $4.4B
Gross Profit Margin 53.86% 49.68% 38% 39.45% 39.57%
 
R&D Expenses $493M $493M $760M $797M $774M
Selling, General & Admin $1.6B $1.8B $2.1B $1.6B $1.7B
Other Inc / (Exp) $144M -$1.8B -$573M -$182M $1.7B
Operating Expenses $2.6B $3B $3.7B $3.3B $3.4B
Operating Income -$1.1B -$572M -$495M $394M $1.1B
 
Net Interest Expenses $105M $113M $108M $36M --
EBT. Incl. Unusual Items -$1.1B -$2.5B -$1.2B $176M $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23M -$101M $58M -$40M $158M
Net Income to Company -$1.1B -$2.4B -$1.2B $219M $2.6B
 
Minority Interest in Earnings $19M $15M -$2M $2M $13M
Net Income to Common Excl Extra Items -$1.1B -$2.4B -$1.2B $221M $2.6B
 
Basic EPS (Cont. Ops) -$0.62 -$1.28 -$0.61 $0.11 $1.24
Diluted EPS (Cont. Ops) -$0.62 -$1.28 -$0.61 $0.10 $1.20
Weighted Average Basic Share $1.8B $1.9B $2B $2B $2.1B
Weighted Average Diluted Share $1.8B $1.9B $2B $2.1B $2.2B
 
EBITDA -$827M -$2.2B -$803M $547M $3.1B
EBIT -$965M -$2.4B -$1B $342M $2.9B
 
Revenue (Reported) $2.8B $4.8B $8.3B $9.3B $11.2B
Operating Income (Reported) -$1.1B -$572M -$495M $394M $1.1B
Operating Income (Adjusted) -$965M -$2.4B -$1B $342M $2.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.9B $14.8B $29B $36B $42B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5B $7.7B $17.5B $21.7B $25.5B
Gross Profit $6.4B $7.2B $11.6B $14.2B $16.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.3B $2B $2.6B $3.1B $3.1B
Selling, General & Admin $6.6B $6.8B $7.9B $7.4B $7.2B
Other Inc / (Exp) -$1.8B $1.9B -$6.4B $883M $2.2B
Operating Expenses $11.4B $11.3B $13.8B $13.9B $13.8B
Operating Income -$5B -$4.2B -$2.2B $316M $2.7B
 
Net Interest Expenses $340M $439M $469M $232M --
EBT. Incl. Unusual Items -$7.1B -$2.7B -$9.1B $967M $5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$190M -$372M -$194M -$4M $377M
Net Income to Company -$6.9B -$2.4B -$8.9B $1.1B $4.6B
 
Minority Interest in Earnings $21M $54M $14M -$3M -$242M
Net Income to Common Excl Extra Items -$6.9B -$2.4B -$8.8B $1.1B $4.4B
 
Basic EPS (Cont. Ops) -$3.98 -$1.27 -$4.50 $0.52 $2.11
Diluted EPS (Cont. Ops) -$3.98 -$1.30 -$4.54 $0.49 $2.01
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$6.1B -$1.4B -$7.6B $2.4B $6.4B
EBIT -$6.6B -$2.3B -$8.6B $1.6B $5.6B
 
Revenue (Reported) $10.9B $14.8B $29B $36B $42B
Operating Income (Reported) -$5B -$4.2B -$2.2B $316M $2.7B
Operating Income (Adjusted) -$6.6B -$2.3B -$8.6B $1.6B $5.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8B $11.7B $23.3B $27.3B $32B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $6.2B $14.4B $16.4B $19.4B
Gross Profit $4.3B $5.4B $8.9B $10.9B $12.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7B $1.5B $2.1B $2.4B $2.3B
Selling, General & Admin $4.7B $5.2B $6B $5.5B $5.7B
Other Inc / (Exp) -$1.7B $1.8B -$7.9B $189M $1.1B
Operating Expenses $8.2B $8.7B $10.6B $10.5B $10.6B
Operating Income -$4B -$3.3B -$1.7B $458M $2B
 
Net Interest Expenses $289M $325M $348M $154M --
EBT. Incl. Unusual Items -$6B -$1.8B -$9.9B $493M $3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$215M -$395M -$97M $80M $244M
Net Income to Company -$5.8B -$1.4B -$9.7B $456M $2.9B
 
Minority Interest in Earnings $26M $61M $1M $2M $29M
Net Income to Common Excl Extra Items -$5.8B -$1.4B -$9.7B $458M $3B
 
Basic EPS (Cont. Ops) -$3.34 -$0.73 -$4.96 $0.22 $1.42
Diluted EPS (Cont. Ops) -$3.34 -$0.76 -$4.98 $0.20 $1.35
Weighted Average Basic Share $5.2B $5.6B $5.9B $6.1B $6.3B
Weighted Average Diluted Share $5.2B $5.7B $5.9B $6.2B $6.4B
 
EBITDA -$5.3B -$807M -$8.8B $1.6B $4.2B
EBIT -$5.7B -$1.5B -$9.5B $971M $3.6B
 
Revenue (Reported) $8B $11.7B $23.3B $27.3B $32B
Operating Income (Reported) -$4B -$3.3B -$1.7B $458M $2B
Operating Income (Adjusted) -$5.7B -$1.5B -$9.5B $971M $3.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $10.9B $5.6B $4.3B $4.2B $4.7B
Short Term Investments $440M $1.2B -- $103M $727M
Accounts Receivable, Net $1.2B $1.1B $2.4B $2.8B $3.4B
Inventory -- -- -- -- --
Prepaid Expenses $571M $407M $459M $310M $400M
Other Current Assets $300M $344M $442M $459M $564M
Total Current Assets $13.9B $9.9B $8.8B $9.2B $11.3B
 
Property Plant And Equipment $3.3B $3.1B $3.2B $3.5B $3.3B
Long-Term Investments $11.9B $10B $12.5B $5.2B $6.3B
Goodwill $167M $6.1B $8.4B $8.3B $8.2B
Other Intangibles $71M $1.6B $2.4B $1.9B $1.4B
Other Long-Term Assets $2.4B $2.5B $3.3B $3.9B $8.1B
Total Assets $31.8B $33.3B $38.8B $32.1B $38.7B
 
Accounts Payable $272M $235M $860M $728M $790M
Accrued Expenses $1.3B $651M $1.2B $1.6B $2B
Current Portion Of Long-Term Debt -- $348M -- -- --
Current Portion Of Capital Lease Obligations $361M $175M $185M $201M $190M
Other Current Liabilities $298M $2.2B $2.3B $2B $2B
Total Current Liabilities $5.6B $6.9B $9B $8.9B $9.5B
 
Long-Term Debt $5.7B $7.6B $9.3B $9.3B $9.5B
Capital Leases -- -- -- -- --
Total Liabilities $16.6B $19.5B $23.4B $23.6B $26B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$187M -$535M -$524M -$443M -$421M
Common Equity $14.2B $12.3B $14.5B $7.3B $11.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $993M $1.5B $891M $1.2B $1.4B
Total Equity $15.2B $13.8B $15.3B $8.5B $12.7B
 
Total Liabilities and Equity $31.8B $33.3B $38.8B $32.1B $38.7B
Cash and Short Terms $11.3B $6.8B $4.3B $4.3B $5.4B
Total Debt $5.7B $7.9B $9.3B $9.3B $9.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $6.2B $6.5B $4.9B $4.4B $6.2B
Short Term Investments $1.1B -- -- $725M $2.9B
Accounts Receivable, Net $773M $1.3B $2.5B $3B $3.7B
Inventory -- -- -- -- --
Prepaid Expenses $426M -- $328M $424M $467M
Other Current Assets $343M $861M $490M $580M $681M
Total Current Assets $9.4B $9.7B $9.4B $10.7B $15.3B
 
Property Plant And Equipment $3.2B $3B $3.3B $3.4B $3.2B
Long-Term Investments $10.1B $13.1B $4.4B $5B $8.1B
Goodwill $3B $6.4B $8.3B $8.1B $8.1B
Other Intangibles $654M $1.3B $2B $1.5B $1.2B
Other Long-Term Assets $2.5B $3.3B $3.6B $7.1B $11.1B
Total Assets $28.9B $36.9B $31.1B $35.9B $47.1B
 
Accounts Payable $240M $310M $774M $799M $802M
Accrued Expenses $1.4B $784M $1.3B $1.9B $2.1B
Current Portion Of Long-Term Debt $527M -- -- -- --
Current Portion Of Capital Lease Obligations $356M $168M $189M $174M $178M
Other Current Liabilities $690M $2.9B $2.2B $2B $2.5B
Total Current Liabilities $6.9B $8.1B $9B $9.4B $10.8B
 
Long-Term Debt $6.7B $9.3B $9.3B $9.3B $11B
Capital Leases -- -- -- -- --
Total Liabilities $18.7B $22.6B $23.7B $25.4B $30.6B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$445M $1.2B -$410M -$480M -$424M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2B $354M $1.2B $1.2B $1.8B
Total Equity $10.2B $14.3B $7.4B $10.5B $16.5B
 
Total Liabilities and Equity $28.9B $36.9B $31.1B $35.9B $47.1B
Cash and Short Terms $7.3B $6.5B $4.9B $5.2B $9.1B
Total Debt $7.2B $9.3B $9.3B $9.3B $11B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$8.5B -$6.8B -$570M -$9.1B $2.2B
Depreciation & Amoritzation $472M $575M $902M $947M $823M
Stock-Based Compensation $4.6B $827M $1.2B $1.8B $1.9B
Change in Accounts Receivable -$407M $142M -$597M -$542M -$758M
Change in Inventories -- -- -- -- --
Cash From Operations -$4.3B -$2.7B -$445M $642M $3.6B
 
Capital Expenditures $588M $616M $298M $252M $223M
Cash Acquisitions $286M -$1.4B -$1.3B -$33M $721M
Cash From Investing -$790M -$2.9B -$1.2B -$1.6B -$3.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2B $2.6B $1.8B -- $2.8B
Long-Term Debt Repaid -$165M -$1.6B -$842M -$264M -$2.9B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6B $21M $74M -$68M -$178M
Cash From Financing $8.9B $1.4B $1.8B $15M -$95M
 
Beginning Cash (CF) $8.2B $12.1B $7.4B $7.8B $6.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8B -$4.2B $134M -$980M $264M
Ending Cash (CF) $12.1B $7.4B $7.8B $6.7B $7B
 
Levered Free Cash Flow -$4.9B -$3.4B -$743M $390M $3.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.1B -$2.4B -$1.2B $219M $2.6B
Depreciation & Amoritzation $138M $218M $227M $205M $186M
Stock-Based Compensation $183M $281M $482M $492M $438M
Change in Accounts Receivable -$137M -$205M -$90M -$518M $196M
Change in Inventories -- -- -- -- --
Cash From Operations -$406M $614M $432M $966M $2.2B
 
Capital Expenditures $131M $90M $74M $61M $42M
Cash Acquisitions -$190M $769M $26M $18M --
Cash From Investing -$365M $1.2B $321M -$2.4B -$2.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500M $1.5B -- -- $4B
Long-Term Debt Repaid -$56M -$59M -$39M -$67M -$2B
Repurchase of Common Stock -- -- -- -- -$372M
Other Financing Activities -$16M $5M -$4M -$9M $19M
Cash From Financing $428M $1.6B $212M -$76M $1.6B
 
Beginning Cash (CF) $8.1B $6.5B $7.9B $8.5B $7.9B
Foreign Exchange Rate Adjustment $8M -$50M -$195M -$69M $62M
Additions / Reductions -$343M $3.4B $965M -$1.5B $1.1B
Ending Cash (CF) $7.8B $9.8B $8.6B $6.9B $9B
 
Levered Free Cash Flow -$537M $524M $358M $905M $2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.9B -$2.4B -$8.9B $1.1B $4.6B
Depreciation & Amoritzation $496M $836M $970M $843M $764M
Stock-Based Compensation $834M $1.1B $1.6B $1.9B $1.8B
Change in Accounts Receivable $315M -$592M -$462M -$686M -$783M
Change in Inventories -- -- -- -- --
Cash From Operations -$3.7B -$1.1B $779M $2.5B $6.2B
 
Capital Expenditures $675M $341M $273M $227M $253M
Cash Acquisitions -$1.4B $754M -$2B $721M $17M
Cash From Investing -$3.4B $875M -$2.1B -$4.2B -$5.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $281M $1.1B $5.7B
Long-Term Debt Repaid -$1.1B -$937M -$628M -$1.4B -$3.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$112M $96M -$39M -$59M -$84M
Cash From Financing $400M $2.3B $518M -$230M $1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.7B $2B -$839M -$1.9B $2.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.4B -$1.5B $506M $2.3B $6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.8B -$1.4B -$9.7B $456M $2.9B
Depreciation & Amoritzation $395M $656M $724M $620M $561M
Stock-Based Compensation $591M $834M $1.3B $1.5B $1.4B
Change in Accounts Receivable $380M -$354M -$219M -$363M -$388M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9B -$338M $886M $2.8B $5.4B
 
Capital Expenditures $493M $218M $193M $168M $198M
Cash Acquisitions -$1.4B $689M -$33M $721M $17M
Cash From Investing -$2.7B $1.1B $132M -$2.4B -$4.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B $1.5B -- $1.1B $4B
Long-Term Debt Repaid -$1.1B -$361M -$147M -$1.3B -$2.1B
Repurchase of Common Stock -- -- -- -- -$697M
Other Financing Activities -$25M $50M -$63M -$54M $40M
Cash From Financing $483M $1.4B $104M -$141M $1.3B
 
Beginning Cash (CF) $29.7B $20.5B $23.3B $21.9B $22.9B
Foreign Exchange Rate Adjustment -$167M -$45M -$293M -$26M -$88M
Additions / Reductions -$4.1B $2.1B $1.1B $214M $2.1B
Ending Cash (CF) $25.4B $22.9B $24.1B $22.1B $24.9B
 
Levered Free Cash Flow -$2.4B -$556M $693M $2.6B $5.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock