Financhill
Buy
56

WDAY Quote, Financials, Valuation and Earnings

Last price:
$268.97
Seasonality move :
7.87%
Day range:
$264.75 - $269.09
52-week range:
$199.81 - $311.28
Dividend yield:
0%
P/E ratio:
44.62x
P/S ratio:
8.87x
P/B ratio:
8.30x
Volume:
849.7K
Avg. volume:
5M
1-year change:
-1.3%
Market cap:
$71.6B
Revenue:
$7.3B
EPS (TTM):
$6.03
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $3.6B $4.3B $5.1B $6.2B $7.3B
Revenue Growth (YoY) 28.53% 19.05% 19.01% 20.96% 16.78%
 
Cost of Revenues $1.1B $1.2B $1.4B $1.7B $1.8B
Gross Profit $2.6B $3.1B $3.7B $4.5B $5.5B
Gross Profit Margin 70.63% 72.25% 72.21% 72.41% 75.6%
 
R&D Expenses $1.5B $1.7B $1.9B $2.3B $2.5B
Selling, General & Admin $1.5B $1.6B $1.9B $2.5B $2.8B
Other Inc / (Exp) $37.2M $23.5M $144M -$33M -$14M
Operating Expenses $3.1B $3.4B $3.8B $4.7B $5.3B
Operating Income -$502.2M -$248.6M -$116M -$222M $183M
 
Net Interest Expenses $17.4M $50M $12M $5M --
EBT. Incl. Unusual Items -$482.4M -$275.1M $16M -$260M $356M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.8M $7.3M -$13M $107M -$1B
Net Income to Company -$480.7M -$282.4M $29M -$367M $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$480.7M -$282.4M $29M -$367M $1.4B
 
Basic EPS (Cont. Ops) -$2.12 -$1.19 $0.12 -$1.44 $5.28
Diluted EPS (Cont. Ops) -$2.12 -$1.19 $0.12 -$1.44 $5.21
Weighted Average Basic Share $227.2M $237M $247.2M $254.8M $261.3M
Weighted Average Diluted Share $227.2M $237M $254M $254.8M $265.3M
 
EBITDA -$147.5M $87.3M $377M $206M $752M
EBIT -$423.8M -$206.3M $33M -$158M $470M
 
Revenue (Reported) $3.6B $4.3B $5.1B $6.2B $7.3B
Operating Income (Reported) -$502.2M -$248.6M -$116M -$222M $183M
Operating Income (Adjusted) -$423.8M -$206.3M $33M -$158M $470M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.1B $1.3B $1.6B $1.9B $2.2B
Revenue Growth (YoY) 17.89% 20.01% 20.48% 16.69% 15.76%
 
Cost of Revenues $295.2M $359.7M $435.8M $445M $530M
Gross Profit $810.8M $967.5M $1.2B $1.4B $1.6B
Gross Profit Margin 73.31% 72.9% 72.75% 76.15% 75.46%
 
R&D Expenses $420M $455.6M $565.7M $619M $647M
Selling, General & Admin $404.9M $488M $623.9M $714M $818M
Other Inc / (Exp) $3.9M $24.5M $2.5M -$10M $5M
Operating Expenses $824.9M $943.6M $1.2B $1.3B $1.5B
Operating Income -$14.1M $23.9M -$26.3M $88M $165M
 
Net Interest Expenses $12.8M $3M -- -- --
EBT. Incl. Unusual Items -$22.9M $45.5M -$22.2M $129M $227M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $2.1M $52.6M $15M $34M
Net Income to Company -$24.3M $43.4M -$74.7M $114M $193M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.3M $43.4M -$74.7M $114M $193M
 
Basic EPS (Cont. Ops) -$0.10 $0.17 -$0.29 $0.43 $0.73
Diluted EPS (Cont. Ops) -$0.10 $0.17 -$0.29 $0.43 $0.72
Weighted Average Basic Share $238.1M $248.5M $255.8M $262.2M $265.4M
Weighted Average Diluted Share $238.1M $254.8M $255.8M $266.4M $268.5M
 
EBITDA $67.3M $136.8M $99.3M $227M $337M
EBIT -$6.6M $49.7M $7.5M $158M $256M
 
Revenue (Reported) $1.1B $1.3B $1.6B $1.9B $2.2B
Operating Income (Reported) -$14.1M $23.9M -$26.3M $88M $165M
Operating Income (Adjusted) -$6.6M $49.7M $7.5M $158M $256M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $4.2B $4.9B $5.9B $7B $8.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.4B $1.7B $1.8B $2B
Gross Profit $3B $3.5B $4.3B $5.2B $6.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7B $1.8B $2.2B $2.4B $2.6B
Selling, General & Admin $1.6B $1.9B $2.3B $2.8B $3.2B
Other Inc / (Exp) $29.9M $141.5M -$4.9M -$21.5M -$3M
Operating Expenses $3.3B $3.6B $4.5B $5.2B $5.7B
Operating Income -$321.4M -$88.8M -$233.8M $15.2M $419M
 
Net Interest Expenses $44.3M $21.3M $27.3M -- --
EBT. Incl. Unusual Items -$335.8M $31.4M -$266M $140M $656M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $510K $48.6M $73M -$964M
Net Income to Company -$338.7M $30.9M -$314.7M $67.1M $1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$338.7M $30.9M -$314.7M $67.1M $1.6B
 
Basic EPS (Cont. Ops) -$1.46 $0.11 -$1.24 $0.24 $6.15
Diluted EPS (Cont. Ops) -$1.46 $0.09 -$1.24 $0.24 $6.03
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $27.5M $389.6M $175.7M $554.8M $1.1B
EBIT -$266.2M $59.6M -$187.8M $255.2M $770M
 
Revenue (Reported) $4.2B $4.9B $5.9B $7B $8.2B
Operating Income (Reported) -$321.4M -$88.8M -$233.8M $15.2M $419M
Operating Income (Adjusted) -$266.2M $59.6M -$187.8M $255.2M $770M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $3.2B $3.8B $4.6B $5.3B $6.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $885.1M $1B $1.3B $1.3B $1.5B
Gross Profit $2.3B $2.7B $3.3B $4B $4.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3B $1.3B $1.7B $1.8B $2B
Selling, General & Admin $1.2B $1.4B $1.8B $2.1B $2.4B
Other Inc / (Exp) $5.5M $123.5M -$25.5M -$14M -$3M
Operating Expenses $2.5B $2.7B $3.4B $3.9B $4.4B
Operating Income -$175.3M -$15.5M -$133.2M $104M $340M
 
Net Interest Expenses $36.8M $8M $25M -- --
EBT. Incl. Unusual Items -$206.6M $100M -$182M $218M $518M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M -$2.6M $59M $25M $86M
Net Income to Company -$210.7M $102.6M -$241.1M $193M $432M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$210.7M $102.6M -$241.1M $193M $432M
 
Basic EPS (Cont. Ops) -$0.90 $0.41 -$0.95 $0.73 $1.63
Diluted EPS (Cont. Ops) -$0.90 $0.39 -$0.95 $0.73 $1.61
Weighted Average Basic Share $707M $739.2M $761.9M $782.2M $795.2M
Weighted Average Diluted Share $707M $758.5M $761.9M $792.2M $806.8M
 
EBITDA $65.2M $367.5M $166.2M $515M $839M
EBIT -$153.3M $112.5M -$108.2M $305M $604M
 
Revenue (Reported) $3.2B $3.8B $4.6B $5.3B $6.2B
Operating Income (Reported) -$175.3M -$15.5M -$133.2M $104M $340M
Operating Income (Adjusted) -$153.3M $112.5M -$108.2M $305M $604M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $731.1M $1.4B $1.5B $1.9B $2B
Short Term Investments $1.2B $2.2B $2.1B $4.2B $5.8B
Accounts Receivable, Net $877.6M $1B $1.2B $1.6B $1.6B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $172M $111.2M $174.4M $226M $255M
Total Current Assets $3.1B $4.8B $5.2B $8.1B $9.9B
 
Property Plant And Equipment $1.2B $1.4B $1.4B $1.5B $1.5B
Long-Term Investments $75M $134.1M $256.8M $263M $248M
Goodwill $1.8B $1.8B $2.8B $2.8B $2.8B
Other Intangibles $326.3M $266.4M $413.8M $327M $259M
Other Long-Term Assets $999K $1.7M $813K $13M $6M
Total Assets $6.8B $8.7B $10.5B $13.5B $16.5B
 
Accounts Payable $57.6M $75.6M $55.5M $154M $78M
Accrued Expenses $130.1M $169.3M $195.6M $260M $287M
Current Portion Of Long-Term Debt $244.3M $1.1B $1.2B -- --
Current Portion Of Capital Lease Obligations $66.1M $93M $80.5M $91M $89M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3B $4.3B $5.1B $4.6B $5.1B
 
Long-Term Debt $1B $691.9M $617.4M $3B $3B
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $5.4B $6B $7.9B $8.4B
 
Common Stock $231K $242K $251K -- --
Other Common Equity Adj $23.5M -$55M $7.7M $53M $21M
Common Equity $2.5B $3.3B $4.5B $5.6B $8.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.5B $3.3B $4.5B $5.6B $8.1B
 
Total Liabilities and Equity $6.8B $8.7B $10.5B $13.5B $16.5B
Cash and Short Terms $1.9B $3.5B $3.6B $6.1B $7.8B
Total Debt $1.3B $1.8B $1.8B $3B $3B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $1.1B $1.3B $1.6B $1.6B $1.3B
Short Term Investments $1.9B $2.3B $3.9B $5.3B $5.8B
Accounts Receivable, Net $742.7M $865M $1B $1.2B $1.4B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $157.7M $137.9M $266.6M $261.8M $273M
Total Current Assets $4B $4.7B $7B $8.6B $9.1B
 
Property Plant And Equipment $1.4B $1.4B $1.5B $1.5B $1.6B
Long-Term Investments $124.3M $194.6M $268.5M $250.3M $245M
Goodwill $1.8B $2.4B $2.8B $2.8B $3.5B
Other Intangibles $278.2M $387.2M $347.6M $276.4M $409M
Other Long-Term Assets $1.8M $906K $11.4M $6.4M $18M
Total Assets $7.8B $9.4B $12.4B $13.9B $16.4B
 
Accounts Payable $54.9M $47.9M $75.8M $79.3M $74M
Accrued Expenses $129.8M $196.3M $335M $234.9M $323M
Current Portion Of Long-Term Debt $1.1B $1.2B -- -- --
Current Portion Of Capital Lease Obligations $84.6M $83.5M $90.2M $98.3M $102M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.6B $4.3B $3.7B $4B $4.4B
 
Long-Term Debt $701.2M $636M $3B $3B $3B
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $5.2B $7B $7.3B $7.8B
 
Common Stock $240K $249K $257K $264K --
Other Common Equity Adj $1.1M -$20.6M $104.1M $33.2M $16M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.1B $4.2B $5.4B $6.6B $8.6B
 
Total Liabilities and Equity $7.8B $9.4B $12.4B $13.9B $16.4B
Cash and Short Terms $2.9B $3.6B $5.5B $6.9B $7.2B
Total Debt $1.8B $1.8B $3B $3B $3B
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders -$480.7M -$282.4M $29M -$367M $1.4B
Depreciation & Amoritzation $276.3M $293.7M $344M $364M $282M
Stock-Based Compensation $859.6M $1B $1.1B $1.3B $1.4B
Change in Accounts Receivable -$176.1M -$159.2M -$208M -$319M -$87M
Change in Inventories -- -- -- -- --
Cash From Operations $864.6M $1.3B $1.7B $1.7B $2.1B
 
Capital Expenditures $244.5M $256.3M $272M $361M $238M
Cash Acquisitions -$473.6M -- -$1.2B -- -$8M
Cash From Investing -$896.9M -$1.2B -$1.6B -$2.5B -$1.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $747.8M -- $3B --
Long-Term Debt Repaid -$30K -$268.8M -$38M -$1.8B --
Repurchase of Common Stock -- -- -- -$75M -$423M
Other Financing Activities -$519K -$2.7M -- -$7M --
Cash From Financing $125.1M $625M $110M $1.2B -$268M
 
Beginning Cash (CF) $642.2M $734.7M $1.4B $1.5B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $92.8M $651.9M $154M $355M $130M
Ending Cash (CF) $734.7M $1.4B $1.5B $1.9B $2B
 
Levered Free Cash Flow $620.1M $1B $1.4B $1.3B $1.9B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$24.3M $43.4M -$74.7M $114M $193M
Depreciation & Amoritzation $73.9M $87.1M $91.9M $68M $81M
Stock-Based Compensation $259.8M $279M $314.2M $349M $367M
Change in Accounts Receivable -$53.9M $6.6M $61.9M $38M -$113M
Change in Inventories -- -- -- -- --
Cash From Operations $293.8M $384.7M $408.7M $450M $406M
 
Capital Expenditures $78.2M $33.3M $59.4M $60M $50M
Cash Acquisitions -- -$60.6M -- -$9M -$302M
Cash From Investing -$462.7M -$166.9M -$168.1M -$172M -$451M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$9.4M -$9.4M -$1.1B -- --
Repurchase of Common Stock -- -- -- -$144M -$157M
Other Financing Activities -$181K -$33K -$161K -$5M -$124M
Cash From Financing -$5.9M -$7.5M -$1.1B -$149M -$281M
 
Beginning Cash (CF) $1.2B $1.1B $2.5B $1.4B $1.6B
Foreign Exchange Rate Adjustment $40K $50K -$920K -$1M --
Additions / Reductions -$174.8M $210.3M -$908.5M $129M -$326M
Ending Cash (CF) $1.1B $1.3B $1.6B $1.6B $1.3B
 
Levered Free Cash Flow $215.6M $351.3M $349.3M $390M $356M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$338.7M $30.9M -$314.7M $67.1M $1.6B
Depreciation & Amoritzation $293.7M $330.1M $363.4M $299.6M $307M
Stock-Based Compensation $982.2M $1.1B $1.2B $1.4B $1.5B
Change in Accounts Receivable -$134.6M -$115.6M -$179.2M -$191M -$177M
Change in Inventories -- -- -- -- --
Cash From Operations $1B $1.6B $1.6B $1.8B $2.3B
 
Capital Expenditures $253M $242.6M $367.8M $267.3M $231M
Cash Acquisitions -$460.7M -$739.9M -$450.1M -$9M -$823M
Cash From Investing -$1.5B -$1.5B -$2.6B -$1.7B -$1.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $747.8M -- $3B -- --
Long-Term Debt Repaid -$259.3M -$37.6M -$1.9B -- --
Repurchase of Common Stock -- -- -- -$358M -$737M
Other Financing Activities -$2.6M -$630K -$7.3M -$12.2M -$492M
Cash From Financing $626.4M $108.6M $1.3B -$208.7M -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $154.2M $231M $287.2M -$11.7M -$253M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $758.8M $1.3B $1.2B $1.6B $2.1B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$210.7M $102.6M -$241.1M $193M $432M
Depreciation & Amoritzation $218.6M $255M $274.4M $210M $235M
Stock-Based Compensation $747.7M $808.3M $933.7M $1.1B $1.1B
Change in Accounts Receivable $127.7M $171.3M $200M $328M $238M
Change in Inventories -- -- -- -- --
Cash From Operations $714.7M $1B $962.7M $1.2B $1.3B
 
Capital Expenditures $204.7M $190.9M $286.7M $193M $186M
Cash Acquisitions -- -$739.9M -- -$9M -$824M
Cash From Investing -$942.7M -$1.2B -$2.1B -$1.3B -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $747.8M -- $3B -- --
Long-Term Debt Repaid -$259.3M -$28.2M -$1.8B -- --
Repurchase of Common Stock -- -- -- -$283M -$597M
Other Financing Activities -$2.4M -$409K -$7.8M -$13M -$505M
Cash From Financing $564.2M $47.8M $1.2B -$201M -$996M
 
Beginning Cash (CF) $3.2B $3.4B $6.8B $4.8B $5.4B
Foreign Exchange Rate Adjustment $546K -$85K -$1.8M -$1M --
Additions / Reductions $336.2M -$84.6M $48.7M -$318M -$701M
Ending Cash (CF) $3.5B $3.4B $6.9B $4.5B $4.7B
 
Levered Free Cash Flow $510M $844.6M $676M $960M $1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock