Financhill
Sell
45

ADBE Quote, Financials, Valuation and Earnings

Last price:
$385.77
Seasonality move :
-0.65%
Day range:
$384.41 - $390.31
52-week range:
$332.01 - $587.75
Dividend yield:
0%
P/E ratio:
24.69x
P/S ratio:
7.50x
P/B ratio:
14.30x
Volume:
5.1M
Avg. volume:
3.9M
1-year change:
-29.43%
Market cap:
$163.7B
Revenue:
$21.5B
EPS (TTM):
$15.63
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $12.9B $15.8B $17.6B $19.4B $21.5B
Revenue Growth (YoY) 15.19% 22.67% 11.54% 10.24% 10.8%
 
Cost of Revenues $1.7B $1.9B $2.2B $2.4B $2.4B
Gross Profit $11.1B $13.9B $15.4B $17.1B $19.1B
Gross Profit Margin 86.62% 88.19% 87.7% 87.87% 89.04%
 
R&D Expenses $2.2B $2.5B $3B $3.5B $3.9B
Selling, General & Admin $4.6B $5.4B $6.2B $6.8B $7.3B
Other Inc / (Exp) $12M -$1M -$39M -$7M -$982M
Operating Expenses $6.9B $8.1B $9.3B $10.4B $11.4B
Operating Income $4.2B $5.8B $6.1B $6.7B $7.7B
 
Net Interest Expenses $73M $96M $51M -- $169M
EBT. Incl. Unusual Items $4.2B $5.7B $6B $6.8B $6.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1B $883M $1.3B $1.4B $1.4B
Net Income to Company $5.3B $4.8B $4.8B $5.4B $5.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.3B $4.8B $4.8B $5.4B $5.6B
 
Basic EPS (Cont. Ops) $10.94 $10.10 $10.13 $11.87 $12.43
Diluted EPS (Cont. Ops) $10.83 $10.02 $10.10 $11.82 $12.36
Weighted Average Basic Share $481M $477M $469.5M $457.1M $447.1M
Weighted Average Diluted Share $485M $481M $470.9M $459.1M $449.7M
 
EBITDA $5B $6.6B $7B $7.8B $8B
EBIT $4.3B $5.8B $6.1B $6.9B $7.1B
 
Revenue (Reported) $12.9B $15.8B $17.6B $19.4B $21.5B
Operating Income (Reported) $4.2B $5.8B $6.1B $6.7B $7.7B
Operating Income (Adjusted) $4.3B $5.8B $6.1B $6.9B $7.1B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $3.8B $4.4B $4.8B $5.3B $5.9B
Revenue Growth (YoY) 22.6% 14.37% 9.8% 10.24% 10.62%
 
Cost of Revenues $444M $539M $572M $598M $638M
Gross Profit $3.4B $3.8B $4.2B $4.7B $5.2B
Gross Profit Margin 88.42% 87.71% 88.12% 88.74% 89.14%
 
R&D Expenses $612M $738M $876M $984M $1.1B
Selling, General & Admin $1.3B $1.5B $1.7B $1.8B $2B
Other Inc / (Exp) $8M -$9M $52M $86M $60M
Operating Expenses $2B $2.3B $2.6B $2.8B $3.1B
Operating Income $1.4B $1.5B $1.6B $1.9B $2.1B
 
Net Interest Expenses $28M $28M $26M $41M $68M
EBT. Incl. Unusual Items $1.4B $1.5B $1.7B $1.9B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $270M $314M $355M $357M $410M
Net Income to Company $1.1B $1.2B $1.3B $1.6B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $1.2B $1.3B $1.6B $1.7B
 
Basic EPS (Cont. Ops) $2.34 $2.50 $2.83 $3.50 $3.95
Diluted EPS (Cont. Ops) $2.32 $2.49 $2.82 $3.49 $3.94
Weighted Average Basic Share $478M $472M $458M $449M $428M
Weighted Average Diluted Share $481M $473M $459M $451M $429M
 
EBITDA $1.6B $1.7B $1.9B $2.2B $2.4B
EBIT $1.4B $1.5B $1.7B $2B $2.2B
 
Revenue (Reported) $3.8B $4.4B $4.8B $5.3B $5.9B
Operating Income (Reported) $1.4B $1.5B $1.6B $1.9B $2.1B
Operating Income (Adjusted) $1.4B $1.5B $1.7B $2B $2.2B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $14.4B $16.7B $18.4B $20.4B $22.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2B $2.3B $2.4B $2.4B
Gross Profit $12.6B $14.7B $16.2B $18B $20.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4B $2.7B $3.3B $3.7B $4.1B
Selling, General & Admin $5B $5.7B $6.6B $6.9B $7.7B
Other Inc / (Exp) $2M -$36M $69M -$929M -$15M
Operating Expenses $7.5B $8.6B $10B $10.8B $12B
Operating Income $5.1B $6.1B $6.2B $7.2B $8.2B
 
Net Interest Expenses $70M $94M $53M -- --
EBT. Incl. Unusual Items $5.1B $5.9B $6.2B $6.4B $8.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$506M $1B $1.4B $1.4B $1.4B
Net Income to Company $5.6B $4.9B $4.9B $5.1B $6.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.6B $4.9B $4.9B $5.1B $6.9B
 
Basic EPS (Cont. Ops) $11.65 $10.31 $10.50 $11.20 $15.69
Diluted EPS (Cont. Ops) $11.54 $10.24 $10.48 $11.13 $15.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6B $6.9B $7.2B $7.4B $9.4B
EBIT $5.2B $6B $6.3B $6.6B $8.5B
 
Revenue (Reported) $14.4B $16.7B $18.4B $20.4B $22.6B
Operating Income (Reported) $5.1B $6.1B $6.2B $7.2B $8.2B
Operating Income (Adjusted) $5.2B $6B $6.3B $6.6B $8.5B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $7.7B $8.6B $9.5B $10.5B $11.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $891M $1.1B $1.1B $1.2B $1.3B
Gross Profit $6.8B $7.6B $8.3B $9.3B $10.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2B $1.4B $1.7B $1.9B $2.1B
Selling, General & Admin $2.7B $3B $3.3B $3.5B $3.9B
Other Inc / (Exp) $17M -$18M $96M -$826M $141M
Operating Expenses $4B $4.5B $5.1B $5.5B $6.1B
Operating Income $2.9B $3.1B $3.2B $3.8B $4.3B
 
Net Interest Expenses $58M $56M $58M $68M $130M
EBT. Incl. Unusual Items $2.8B $3B $3.2B $2.9B $4.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $442M $591M $706M $705M $781M
Net Income to Company $2.4B $2.4B $2.5B $2.2B $3.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4B $2.4B $2.5B $2.2B $3.5B
 
Basic EPS (Cont. Ops) $4.97 $5.18 $5.55 $4.87 $8.10
Diluted EPS (Cont. Ops) $4.93 $5.15 $5.53 $4.85 $8.08
Weighted Average Basic Share $957M $945M $917M $902M $864M
Weighted Average Diluted Share $964M $948M $919M $907M $867M
 
EBITDA $3.3B $3.5B $3.7B $3.4B $4.8B
EBIT $2.9B $3.1B $3.3B $3B $4.4B
 
Revenue (Reported) $7.7B $8.6B $9.5B $10.5B $11.6B
Operating Income (Reported) $2.9B $3.1B $3.2B $3.8B $4.3B
Operating Income (Adjusted) $2.9B $3.1B $3.3B $3B $4.4B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $4.5B $3.8B $4.2B $7.1B $7.6B
Short Term Investments $1.5B $2B $1.9B $701M $273M
Accounts Receivable, Net $1.4B $1.9B $2.1B $2.2B $2.1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $756M $993M $835M $1B $1.3B
Total Current Assets $8.1B $8.7B $9B $11.1B $11.2B
 
Property Plant And Equipment $2B $2.1B $2.3B $2.4B $2.2B
Long-Term Investments -- -- -- -- --
Goodwill $10.7B $12.7B $12.8B $12.8B $12.8B
Other Intangibles $1.4B $1.8B $1.4B $1.1B $782M
Other Long-Term Assets $663M $883M $841M $1.2B $1.6B
Total Assets $24.3B $27.2B $27.2B $29.8B $30.2B
 
Accounts Payable $306M $312M $379M $314M $361M
Accrued Expenses $562M $551M $643M $679M $751M
Current Portion Of Long-Term Debt -- -- $500M -- $1.5B
Current Portion Of Capital Lease Obligations $92M $97M $87M $73M $75M
Other Current Liabilities $229M $448M $439M $495M $677M
Total Current Liabilities $5.5B $6.9B $8.1B $8.3B $10.5B
 
Long-Term Debt $4.1B $4.1B $3.6B $3.6B $4.1B
Capital Leases -- -- -- -- --
Total Liabilities $11B $12.4B $13.1B $13.3B $16.1B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$158M -$137M -$293M -$285M -$201M
Common Equity $13.3B $14.8B $14.1B $16.5B $14.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $13.3B $14.8B $14.1B $16.5B $14.1B
 
Total Liabilities and Equity $24.3B $27.2B $27.2B $29.8B $30.2B
Cash and Short Terms $6B $5.8B $6.1B $7.8B $7.9B
Total Debt $4.1B $4.1B $4.1B $3.6B $5.6B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $4.3B $3.4B $5.5B $7.7B $4.9B
Short Term Investments $1.5B $1.9B $1.1B $405M $782M
Accounts Receivable, Net $1.5B $1.6B $1.7B $1.6B $1.7B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $833M $1B $988M $1.3B $1.5B
Total Current Assets $8.1B $7.9B $9.3B $11B $9B
 
Property Plant And Equipment $2B $2.2B $2.4B $2.4B $2.1B
Long-Term Investments -- -- -- -- --
Goodwill $11.9B $12.8B $12.8B $12.8B $12.8B
Other Intangibles $1.6B $1.7B $1.3B $933M $631M
Other Long-Term Assets $805M $865M $1.1B $1.5B $1.5B
Total Assets $25.6B $26.3B $27.8B $30B $28.1B
 
Accounts Payable $312M $366M $346M $357M $360M
Accrued Expenses $424M $361M $427M $430M $170M
Current Portion Of Long-Term Debt -- $499M -- $1.5B --
Current Portion Of Capital Lease Obligations $96M $90M $74M $67M $74M
Other Current Liabilities $289M $535M $496M $515M $659M
Total Current Liabilities $6.1B $7.4B $8B $9.5B $9B
 
Long-Term Debt $4.1B $3.6B $3.6B $4.1B $6.2B
Capital Leases -- -- -- -- --
Total Liabilities $11.7B $12.3B $13B $15.2B $16.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$121M -$195M -$297M -$276M -$333M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $13.9B $14B $14.8B $14.8B $11.4B
 
Total Liabilities and Equity $25.6B $26.3B $27.8B $30B $28.1B
Cash and Short Terms $5.8B $5.3B $6.6B $8.1B $5.7B
Total Debt $4.1B $4.1B $3.6B $5.6B $6.2B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $5.3B $4.8B $4.8B $5.4B $5.6B
Depreciation & Amoritzation $757M $788M $856M $872M $857M
Stock-Based Compensation $909M $1.1B $1.4B $1.7B $1.8B
Change in Accounts Receivable $106M -$430M -$198M -$159M $143M
Change in Inventories -- -- -- -- --
Cash From Operations $5.7B $7.2B $7.8B $7.3B $8.1B
 
Capital Expenditures $419M $348M $442M $360M $183M
Cash Acquisitions -- -$2.7B -$126M -- --
Cash From Investing -$414M -$3.5B -$570M $776M $149M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.1B -- -- -- $2B
Long-Term Debt Repaid -$3.2B -- -- -$500M --
Repurchase of Common Stock -$3.1B -$4B -$6.6B -$4.4B -$9.5B
Other Financing Activities -$702M -$642M -$553M -$596M -$582M
Cash From Financing -$3.5B -$4.3B -$6.8B -$5.2B -$7.7B
 
Beginning Cash (CF) $2.7B $4.5B $3.8B $4.2B $7.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8B -$608M $443M $2.9B $481M
Ending Cash (CF) $4.5B $3.8B $4.2B $7.1B $7.6B
 
Levered Free Cash Flow $5.3B $6.9B $7.4B $6.9B $7.9B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $1.1B $1.2B $1.3B $1.6B $1.7B
Depreciation & Amoritzation $194M $212M $220M $214M $209M
Stock-Based Compensation $260M $352M $433M $467M $481M
Change in Accounts Receivable $43M $96M $116M $438M $237M
Change in Inventories -- -- -- -- --
Cash From Operations $2B $2B $2.1B $1.9B $2.2B
 
Capital Expenditures $95M $126M $121M $41M $47M
Cash Acquisitions -- -$20M -- -- --
Cash From Investing -$107M -$138M $322M $111M -$278M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2B --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1B -$1.2B -$1B -$2.5B -$3.5B
Other Financing Activities -$80M -$50M -$81M -$139M -$288M
Cash From Financing -$1.1B -$1.3B -$1.1B -$642M -$3.8B
 
Beginning Cash (CF) $3.5B $2.7B $4.1B $6.3B $6.8B
Foreign Exchange Rate Adjustment -$3M -$26M $3M -$3M $48M
Additions / Reductions $801M $652M $1.4B $1.4B -$1.9B
Ending Cash (CF) $4.3B $3.4B $5.5B $7.7B $4.9B
 
Levered Free Cash Flow $1.9B $1.9B $2B $1.9B $2.1B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $5.6B $4.9B $4.9B $5.1B $6.9B
Depreciation & Amoritzation $771M $823M $863M $866M $857M
Stock-Based Compensation $985M $1.2B $1.6B $1.8B $1.9B
Change in Accounts Receivable -$88M -$104M -$100M $60M -$127M
Change in Inventories -- -- -- -- --
Cash From Operations $7B $7.3B $7.9B $6.6B $9.6B
 
Capital Expenditures $383M $420M $438M $216M $178M
Cash Acquisitions -$1.5B -$1.3B -- -- --
Cash From Investing -$2.1B -$2.3B $306M $475M -$790M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $2B $2B
Long-Term Debt Repaid -- -- -$500M -- -$1.5B
Repurchase of Common Stock -$3.3B -$5.6B -$5.4B -$6.5B -$11.8B
Other Financing Activities -$646M -$526M -$472M -$696M -$690M
Cash From Financing -$3.7B -$5.8B -$6.1B -$4.9B -$11.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$822M $2.1B $2.2B -$2.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.6B $6.9B $7.4B $6.4B $9.4B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $2.4B $2.4B $2.5B $2.2B $3.5B
Depreciation & Amoritzation $390M $425M $432M $426M $426M
Stock-Based Compensation $520M $674M $849M $918M $956M
Change in Accounts Receivable -$39M $287M $385M $604M $334M
Change in Inventories -- -- -- -- --
Cash From Operations $3.8B $3.8B $3.8B $3.1B $4.7B
 
Capital Expenditures $154M $226M $222M $78M $73M
Cash Acquisitions -$1.5B -$126M -- -- --
Cash From Investing -$1.7B -$398M $478M $177M -$762M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2B $2B
Long-Term Debt Repaid -- -- -$500M -- -$1.5B
Repurchase of Common Stock -$2B -$3.6B -$2.4B -$4.5B -$6.8B
Other Financing Activities -$461M -$345M -$264M -$364M -$472M
Cash From Financing -$2.3B -$3.9B -$3.1B -$2.8B -$6.6B
 
Beginning Cash (CF) $7.9B $6.6B $8.3B $13.4B $14.4B
Foreign Exchange Rate Adjustment $1M -$36M $4M -$2M $36M
Additions / Reductions -$229M -$443M $1.2B $521M -$2.7B
Ending Cash (CF) $7.7B $6.1B $9.5B $13.9B $11.7B
 
Levered Free Cash Flow $3.6B $3.6B $3.6B $3B $4.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Google Stock Double by 2030?
Will Google Stock Double by 2030?

If you bought Alphabet (NASDAQ: GOOGL) when Gmail launched in…

Why Did David Tepper Sell NVIDIA Stock?
Why Did David Tepper Sell NVIDIA Stock?

In Q1, billionaire David Tepper of Appaloosa Management sold nearly…

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock