Financhill
Sell
39

AP Quote, Financials, Valuation and Earnings

Last price:
$2.95
Seasonality move :
2.51%
Day range:
$2.85 - $2.96
52-week range:
$0.74 - $3.99
Dividend yield:
0%
P/E ratio:
13.41x
P/S ratio:
0.14x
P/B ratio:
0.92x
Volume:
37.8K
Avg. volume:
89.5K
1-year change:
278.11%
Market cap:
$59.3M
Revenue:
$418.3M
EPS (TTM):
$0.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $328.5M $344.9M $390.2M $422.3M $418.3M
Revenue Growth (YoY) -17.43% 4.98% 13.13% 8.24% -0.96%
 
Cost of Revenues $257.5M $278.8M $328M $347.8M $336.8M
Gross Profit $71M $66.1M $62.2M $74.6M $81.5M
Gross Profit Margin 21.62% 19.17% 15.94% 17.65% 19.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.5M $46M $43.5M $50.9M $54.9M
Other Inc / (Exp) $5.9M $364K $9.7M -$35.9M $8.7M
Operating Expenses $64.1M $63.9M $60.9M $68.6M $73.5M
Operating Income $6.9M $2.2M $1.3M $6M $8M
 
Net Interest Expenses $4.1M $3.6M $5.4M $9.3M $11.6M
EBT. Incl. Unusual Items $8.7M -$995K $5.6M -$39.3M $5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$470K $2.3M $1.6M -$1.2M $2.7M
Net Income to Company $9.2M -$3.3M $4M -$38.1M $2.4M
 
Minority Interest in Earnings -$1.2M -$561K -$564K -$1.8M -$1.9M
Net Income to Common Excl Extra Items $8M -$3.9M $3.4M -$39.9M $438K
 
Basic EPS (Cont. Ops) $0.56 -$0.20 $0.18 -$2.04 $0.02
Diluted EPS (Cont. Ops) $0.54 -$0.20 $0.18 -$2.04 $0.02
Weighted Average Basic Share $14.3M $19M $19.3M $19.6M $19.9M
Weighted Average Diluted Share $14.6M $19M $19.4M $19.6M $19.9M
 
EBITDA $31.4M $20.5M $28.4M -$12.3M $35.3M
EBIT $12.8M $2.6M $11M -$29.9M $16.7M
 
Revenue (Reported) $328.5M $344.9M $390.2M $422.3M $418.3M
Operating Income (Reported) $6.9M $2.2M $1.3M $6M $8M
Operating Income (Adjusted) $12.8M $2.6M $11M -$29.9M $16.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $86.8M $94.4M $104.8M $110.2M $104.3M
Revenue Growth (YoY) -4.68% 8.79% 10.99% 5.16% -5.4%
 
Cost of Revenues $69.6M $80.5M $86.4M $92.5M $82.1M
Gross Profit $17.2M $13.9M $18.4M $17.7M $22.2M
Gross Profit Margin 19.83% 14.73% 17.59% 16.08% 21.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.6M $9.9M $12.2M $13M $13.7M
Other Inc / (Exp) $679K $1.4M $1.5M $923K $810K
Operating Expenses $16.3M $14.4M $16.6M $17.6M $18.3M
Operating Income $911K -$455K $1.9M $82K $3.9M
 
Net Interest Expenses $895K $994K $2.1M $2.8M $2.7M
EBT. Incl. Unusual Items $695K -$31K $1.3M -$1.8M $2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $381K $56K $313K $454K $59K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$147K $36K -$309K -$511K -$749K
Net Income to Common Excl Extra Items $167K -$51K $676K -$2.7M $1.1M
 
Basic EPS (Cont. Ops) $0.01 -$0.00 $0.03 -$0.14 $0.06
Diluted EPS (Cont. Ops) $0.01 -$0.00 $0.03 -$0.14 $0.06
Weighted Average Basic Share $18.6M $19.2M $19.4M $19.7M $20M
Weighted Average Diluted Share $20.7M $19.2M $19.4M $19.7M $20.2M
 
EBITDA $6.3M $5.5M $7.7M $5.7M $9.3M
EBIT $1.6M $963K $3.4M $1M $4.7M
 
Revenue (Reported) $86.8M $94.4M $104.8M $110.2M $104.3M
Operating Income (Reported) $911K -$455K $1.9M $82K $3.9M
Operating Income (Adjusted) $1.6M $963K $3.4M $1M $4.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $324.3M $352.5M $400.6M $427.8M $412.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $256.9M $289.7M $333.9M $353.9M $326.4M
Gross Profit $67.3M $62.8M $66.7M $73.9M $85.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.3M $44.3M $45.8M $51.7M $55.6M
Other Inc / (Exp) $7.9M $1.1M $9.8M -$36.5M $8.5M
Operating Expenses $63.9M $61.9M $63.1M $69.6M $74.1M
Operating Income $3.5M $874K $3.6M $4.2M $11.8M
 
Net Interest Expenses $3.8M $3.7M $6.5M $10M $11.6M
EBT. Incl. Unusual Items $7.6M -$1.7M $6.9M -$42.3M $8.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $2M $1.8M -$1M $2.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$887K -$378K -$909K -$2M -$2.2M
Net Income to Common Excl Extra Items $4M -$4.1M $4.1M -$43.3M $4.3M
 
Basic EPS (Cont. Ops) $0.24 -$0.20 $0.22 -$2.22 $0.22
Diluted EPS (Cont. Ops) $0.24 -$0.21 $0.21 -$2.22 $0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $30M $19.6M $30.7M -$14.3M $38.9M
EBIT $11.4M $2M $13.4M -$32.3M $20.3M
 
Revenue (Reported) $324.3M $352.5M $400.6M $427.8M $412.4M
Operating Income (Reported) $3.5M $874K $3.6M $4.2M $11.8M
Operating Income (Adjusted) $11.4M $2M $13.4M -$32.3M $20.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $86.8M $94.4M $104.8M $110.2M $104.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $69.6M $80.5M $86.4M $92.5M $82.1M
Gross Profit $17.2M $13.9M $18.4M $17.7M $22.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.6M $9.9M $12.2M $13M $13.7M
Other Inc / (Exp) $679K $1.4M $1.5M $923K $810K
Operating Expenses $16.3M $14.4M $16.6M $17.6M $18.3M
Operating Income $911K -$455K $1.9M $82K $3.9M
 
Net Interest Expenses $895K $994K $2.1M $2.8M $2.7M
EBT. Incl. Unusual Items $695K -$31K $1.3M -$1.8M $2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $381K $56K $313K $454K $59K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$147K $36K -$309K -$511K -$749K
Net Income to Common Excl Extra Items $167K -$51K $676K -$2.7M $1.1M
 
Basic EPS (Cont. Ops) $0.01 -$0.00 $0.03 -$0.14 $0.06
Diluted EPS (Cont. Ops) $0.01 -$0.00 $0.03 -$0.14 $0.06
Weighted Average Basic Share $18.6M $19.2M $19.4M $19.7M $20M
Weighted Average Diluted Share $20.7M $19.2M $19.4M $19.7M $20.2M
 
EBITDA $6.3M $5.5M $7.7M $5.7M $9.3M
EBIT $1.6M $963K $3.4M $1M $4.7M
 
Revenue (Reported) $86.8M $94.4M $104.8M $110.2M $104.3M
Operating Income (Reported) $911K -$455K $1.9M $82K $3.9M
Operating Income (Adjusted) $1.6M $963K $3.4M $1M $4.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $16.8M $10.3M $8.7M $7.3M $15.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $60.4M $68.8M $73.6M $79.9M $72.5M
Inventory $73.2M $108.7M $121.7M $124.7M $116.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.4M $4.9M $7.4M $5.4M $8.7M
Total Current Assets $171.8M $208.8M $231.4M $236.7M $236.8M
 
Property Plant And Equipment $166.4M $162.6M $158.5M $163.5M $152.6M
Long-Term Investments $2.2M $2.2M $2.2M $2.2M $2.2M
Goodwill -- -- -- -- --
Other Intangibles $7.2M $6.2M $5.2M $4.9M $4.3M
Other Long-Term Assets $5.8M $6.9M $5.2M $5M $4.2M
Total Assets $463.2M $506M $502.8M $565.7M $530.9M
 
Accounts Payable $26.7M $44.2M $43.6M $37.2M $36.7M
Accrued Expenses $22.9M $22.7M $16M $14.7M $17.1M
Current Portion Of Long-Term Debt $12.4M $20M $12.4M $12.3M $12.2M
Current Portion Of Capital Lease Obligations $674K $641K $635K $946K $878K
Other Current Liabilities $42.7M $37.5M $43.6M $51.7M $58.3M
Total Current Liabilities $105.3M $125M $116.2M $116.9M $125.2M
 
Long-Term Debt $24.8M $40.9M $93.1M $116.4M $116.4M
Capital Leases -- -- -- -- --
Total Liabilities $378.2M $393.8M $389.4M $494.1M $459.8M
 
Common Stock $18.3M $19.2M $19.4M $19.7M $20M
Other Common Equity Adj -$68.7M -$55.1M -$58.4M -$63M -$66.8M
Common Equity $76.6M $102.9M $104.3M $60.9M $58.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.4M $9.2M $9.1M $10.6M $12.2M
Total Equity $85M $112.1M $113.4M $71.6M $71.1M
 
Total Liabilities and Equity $463.2M $506M $502.8M $565.7M $530.9M
Cash and Short Terms $16.8M $10.3M $8.7M $7.3M $15.4M
Total Debt $37.2M $60.9M $105.5M $128.7M $128.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $18.3M $6.8M $6.1M $10.8M $7.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $69.9M $82.6M $86.8M $84.3M $84.9M
Inventory $75.8M $97.9M $131.6M $123.1M $124.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.1M $6.5M $8.1M $5.1M $9.8M
Total Current Assets $186.1M $209.8M $247.5M $243.8M $246.5M
 
Property Plant And Equipment $162.2M $160.4M $158.1M $160M $152.2M
Long-Term Investments $2.2M $2.2M $2.2M $2.2M $2.2M
Goodwill -- -- -- -- --
Other Intangibles $6.7M $6M $5.1M $4.7M $4.5M
Other Long-Term Assets $11.8M $6.5M $5.1M $5.2M $4.2M
Total Assets $471.3M $502.6M $515.4M $565.8M $536.2M
 
Accounts Payable $34.8M $50.6M $50.4M $42.5M $42M
Accrued Expenses $23.9M $18.3M $16.2M $18.3M $17.5M
Current Portion Of Long-Term Debt $14.6M $19.5M $13.6M $14.8M $12.2M
Current Portion Of Capital Lease Obligations $686K $626K $626K $927K $968K
Other Current Liabilities $45.1M $29M $47.3M $49.2M $60M
Total Current Liabilities $119.1M $130.1M $128.2M $125.7M $132.6M
 
Long-Term Debt $21.9M $58.4M $97.2M $116.2M $115M
Capital Leases -- -- -- -- --
Total Liabilities $382.8M $410.7M $399.5M $498.6M $458.5M
 
Common Stock $18.9M $19.2M $19.4M $19.7M $20M
Other Common Equity Adj -$69.2M -$56.9M -$56.8M -$65.3M -$62.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.6M $9.2M $9.4M $10.9M $13M
Total Equity $88.5M $91.9M $115.9M $67.2M $77.7M
 
Total Liabilities and Equity $471.3M $502.6M $515.4M $565.8M $536.2M
Cash and Short Terms $18.3M $6.8M $6.1M $10.8M $7.1M
Total Debt $36.5M $77.9M $110.8M $131M $127.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.2M -$3.3M $4M -$38.1M $2.4M
Depreciation & Amoritzation $18.6M $17.9M $17.4M $17.7M $18.6M
Stock-Based Compensation $1.3M $2.4M $1.7M $2.1M $1.5M
Change in Accounts Receivable $39.6M $5M -$918K $7.8M $20M
Change in Inventories $10.2M -$27.6M -$17.9M -$1.4M $4.8M
Cash From Operations $33.6M -$15.9M -$27.2M -$3.7M $18M
 
Capital Expenditures $8.5M $15.2M $16.7M $20.4M $12.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.9M -$14.7M -$16.3M -$19.7M -$8.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6M $32.2M $69.8M $36.9M $24M
Long-Term Debt Repaid -$41M -$10.7M -$33.4M -$25.5M -$25.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$329K -$485K $6.1M $10.3M $63K
Cash From Financing -$17.2M $24.4M $42.6M $21.7M -$1.4M
 
Beginning Cash (CF) $7M $16.8M $10.3M $8.7M $7.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.5M -$6.2M -$929K -$1.7M $8.4M
Ending Cash (CF) $16.8M $10.3M $8.7M $7.3M $15.4M
 
Levered Free Cash Flow $25.2M -$31.1M -$43.9M -$24.1M $5.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9M -$16.3M -$4.4M $4.5M -$5.3M
 
Capital Expenditures $2.4M $3.4M $3.6M $2.8M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$3.3M -$3.4M -$2.8M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.6M $17.7M $11.3M $7.8M $4.7M
Long-Term Debt Repaid -$4.5M -$1.5M -$6.3M -$5.7M -$6.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.2M $16.2M $5M $2M -$1.7M
 
Beginning Cash (CF) $16.8M $10.3M $8.7M $7.3M $15.4M
Foreign Exchange Rate Adjustment -$318K -$178K $89K -$175K $420K
Additions / Reductions $1.7M -$3.4M -$2.8M $3.7M -$8.7M
Ending Cash (CF) $18.3M $6.8M $6.1M $10.8M $7.1M
 
Levered Free Cash Flow -$520K -$19.7M -$8M $1.7M -$7.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $22.9M -$34M -$15.3M $5.2M $8.2M
 
Capital Expenditures $8.9M $16.3M $16.9M $19.6M $11.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.4M -$15.8M -$16.3M -$19.2M -$7.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8.7M $46.4M $63.3M $33.4M $20.9M
Long-Term Debt Repaid -$41.5M -$7.7M -$38.2M -$25M -$26M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$11.9M $38.5M $31.4M $18.7M -$5.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M -$11.3M -$305K $4.8M -$4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14M -$50.3M -$32.2M -$14.4M -$3.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9M -$16.3M -$4.4M $4.5M -$5.3M
 
Capital Expenditures $2.4M $3.4M $3.6M $2.8M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$3.3M -$3.4M -$2.8M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.6M $17.7M $11.3M $7.8M $4.7M
Long-Term Debt Repaid -$4.5M -$1.5M -$6.3M -$5.7M -$6.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.2M $16.2M $5M $2M -$1.7M
 
Beginning Cash (CF) $16.8M $10.3M $8.7M $7.3M $15.4M
Foreign Exchange Rate Adjustment -$318K -$178K $89K -$175K $420K
Additions / Reductions $1.7M -$3.4M -$2.8M $3.7M -$8.7M
Ending Cash (CF) $18.3M $6.8M $6.1M $10.8M $7.1M
 
Levered Free Cash Flow -$520K -$19.7M -$8M $1.7M -$7.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock