Financhill
Sell
40

SGBX Quote, Financials, Valuation and Earnings

Last price:
$0.64
Seasonality move :
-13.88%
Day range:
$0.64 - $0.71
52-week range:
$0.30 - $3.29
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.55x
P/B ratio:
0.38x
Volume:
136.6K
Avg. volume:
8M
1-year change:
-79.79%
Market cap:
$6.6M
Revenue:
$5M
EPS (TTM):
-$6.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.8M $38.3M $24.4M $16.5M $5M
Revenue Growth (YoY) 193.34% 337.91% -36.38% -32.27% -69.88%
 
Cost of Revenues $6.5M $36M $21.1M $19.1M $5.2M
Gross Profit $2.2M $2.3M $3.3M -$2.6M -$244.1K
Gross Profit Margin 25.36% 6.08% 13.34% -15.47% -4.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.7M $8.3M $10.5M $13.2M $7.9M
Other Inc / (Exp) $22.3K $18.5K $403.2K -$5.4M -$8.4M
Operating Expenses $6.8M $8.3M $10.5M $13.2M $7.9M
Operating Income -$4.6M -$6M -$7.2M -$15.8M -$8.1M
 
Net Interest Expenses -- -- $262.4K $1.4M $3.1M
EBT. Incl. Unusual Items -$4.5M -$5.9M -$7.1M -$22.6M -$19.7M
Earnings of Discontinued Ops. -- -- -- -$3.7M $2.7M
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.5M -$5.9M -$7.1M -$26.3M -$17M
 
Minority Interest in Earnings -$184.6K -$4.9M -$1.2M $475.4K --
Net Income to Common Excl Extra Items -$4.7M -$10.8M -$8.3M -$26.3M -$17M
 
Basic EPS (Cont. Ops) -$15.80 -$23.20 -$12.48 -$34.03 -$10.53
Diluted EPS (Cont. Ops) -$15.80 -$23.20 -$12.48 -$34.03 -$10.53
Weighted Average Basic Share $298K $467K $666.6K $772.3K $2.1M
Weighted Average Diluted Share $298K $467K $666.6K $772.3K $2.1M
 
EBITDA -$4.3M -$5.3M -$5.5M -$18.1M -$15M
EBIT -$4.5M -$5.9M -$6.8M -$21.1M -$16.5M
 
Revenue (Reported) $8.8M $38.3M $24.4M $16.5M $5M
Operating Income (Reported) -$4.6M -$6M -$7.2M -$15.8M -$8.1M
Operating Income (Adjusted) -$4.5M -$5.9M -$6.8M -$21.1M -$16.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.2M $8.6M $5.5M $968.1K $566.4K
Revenue Growth (YoY) 4522.57% -6.35% -36.04% -82.41% -41.5%
 
Cost of Revenues $8.6M $6.1M $5.6M $645K $890.1K
Gross Profit $556.6K $2.5M -$69.5K $323.1K -$323.8K
Gross Profit Margin 6.06% 28.9% -1.26% 33.38% -57.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7M $2.1M $3.2M $1.9M $1.5M
Other Inc / (Exp) -- $118.9K $18.6K -$3.2M -$311.6K
Operating Expenses $1.7M $2.1M $3.2M $1.9M $1.5M
Operating Income -$1.2M $418.9K -$3.3M -$1.5M -$1.8M
 
Net Interest Expenses -- $36.1K $278K $707.2K $603.1K
EBT. Incl. Unusual Items -$1.1M $501.7K -$3.5M -$5.5M -$2.7M
Earnings of Discontinued Ops. -- -- -- $2.7M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.1M $501.7K -$3.5M -$2.8M -$2.7M
 
Minority Interest in Earnings -$889.5K -$1.2M -- -- --
Net Income to Common Excl Extra Items -$2M -$717.2K -$3.5M -$2.8M -$2.7M
 
Basic EPS (Cont. Ops) -$4.60 -$1.20 -$5.00 -$4.93 -$0.45
Diluted EPS (Cont. Ops) -$4.60 -$1.20 -$5.00 -$4.93 -$0.45
Weighted Average Basic Share $437.2K $599.9K $700.2K $947.7K $6.1M
Weighted Average Diluted Share $437.2K $599.9K $700.2K $947.7K $6.1M
 
EBITDA -$1M $806.5K -$2.9M -$4.6M -$2M
EBIT -$1.1M $550.6K -$3.2M -$4.8M -$2.1M
 
Revenue (Reported) $9.2M $8.6M $5.5M $968.1K $566.4K
Operating Income (Reported) -$1.2M $418.9K -$3.3M -$1.5M -$1.8M
Operating Income (Adjusted) -$1.1M $550.6K -$3.2M -$4.8M -$2.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $17.7M $37.8M $21.3M $12M $4.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15M $33.6M $20.6M $14.2M $5.5M
Gross Profit $2.7M $4.1M $698.2K -$2.2M -$848.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.6M $8.5M $11.6M $13.1M $9.1M
Other Inc / (Exp) $22.3K $137.4K $302.9K -$8.6M -$3.5M
Operating Expenses $7.7M $8.5M $11.6M $13.1M $9.1M
Operating Income -$5M -$4.4M -$10.9M -$15.3M -$10M
 
Net Interest Expenses -- -- $504.4K $2.3M $4.1M
EBT. Incl. Unusual Items -$4.9M -$4.3M -$11.1M -$26.2M -$17.5M
Earnings of Discontinued Ops. -- -- -- $651.9K -$91.3K
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.9M -$4.3M -$11.1M -$25.6M -$16.9M
 
Minority Interest in Earnings -$1.1M -$5.3M -$10.9K -- $689.1K
Net Income to Common Excl Extra Items -$6M -$9.5M -$11.1M -$25.6M -$16.9M
 
Basic EPS (Cont. Ops) -$15.00 -$19.60 -$16.28 -$33.73 -$6.80
Diluted EPS (Cont. Ops) -$15.00 -$19.60 -$16.28 -$33.73 -$6.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.6M -$3.5M -$9.1M -$21.1M -$12.1M
EBIT -$4.9M -$4.2M -$10.5M -$23.9M -$13.5M
 
Revenue (Reported) $17.7M $37.8M $21.3M $12M $4.6M
Operating Income (Reported) -$5M -$4.4M -$10.9M -$15.3M -$10M
Operating Income (Adjusted) -$4.9M -$4.2M -$10.5M -$23.9M -$13.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.2M $8.6M $5.5M $968.1K $566.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.6M $6.1M $5.6M $645K $890.1K
Gross Profit $556.6K $2.5M -$69.5K $323.1K -$323.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7M $2.1M $3.2M $1.9M $1.5M
Other Inc / (Exp) -- $118.9K $18.6K -$3.2M -$311.6K
Operating Expenses $1.7M $2.1M $3.2M $1.9M $1.5M
Operating Income -$1.2M $418.9K -$3.3M -$1.5M -$1.8M
 
Net Interest Expenses -- $36.1K $278K $707.2K $603.1K
EBT. Incl. Unusual Items -$1.1M $501.7K -$3.5M -$5.5M -$2.7M
Earnings of Discontinued Ops. -- -- -- $2.7M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.1M $501.7K -$3.5M -$2.8M -$2.7M
 
Minority Interest in Earnings -$889.5K -$1.2M -- -- --
Net Income to Common Excl Extra Items -$2M -$717.2K -$3.5M -$2.8M -$2.7M
 
Basic EPS (Cont. Ops) -$4.60 -$1.20 -$5.00 -$4.93 -$0.45
Diluted EPS (Cont. Ops) -$4.60 -$1.20 -$5.00 -$4.93 -$0.45
Weighted Average Basic Share $437.2K $599.9K $700.2K $947.7K $6.1M
Weighted Average Diluted Share $437.2K $599.9K $700.2K $947.7K $6.1M
 
EBITDA -$1M $806.5K -$2.9M -$4.6M -$2M
EBIT -$1.1M $550.6K -$3.2M -$4.8M -$2.1M
 
Revenue (Reported) $9.2M $8.6M $5.5M $968.1K $566.4K
Operating Income (Reported) -$1.2M $418.9K -$3.3M -$1.5M -$1.8M
Operating Income (Adjusted) -$1.1M $550.6K -$3.2M -$4.8M -$2.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13M $13M $582.8K $14.2K $375.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3M $3.7M $1.3M $819.9K $372.3K
Inventory $778.1K $1.3M $465.6K $156.5K $471.5K
Prepaid Expenses -- -- -- -- --
Other Current Assets $570.8K $656.3K $744.2K $340.8K $204.6K
Total Current Assets $18.3M $17.9M $7.5M $5.3M $1.2M
 
Property Plant And Equipment $4.2M $9M $10.5M $6.9M $4.2M
Long-Term Investments -- $3.8M $4.3M -- $738.1K
Goodwill $1.3M $1.3M $1.3M -- --
Other Intangibles $2.2M $2.1M $2M $1.4K $11.7K
Other Long-Term Assets -- -- -- $4.9M --
Total Assets $26.9M $34.9M $26.6M $17.2M $6.1M
 
Accounts Payable $3M $3.8M $3.1M $5.9M $6.2M
Accrued Expenses $949.6K $3.7M $793.8K $3.4M $3.1M
Current Portion Of Long-Term Debt -- $2M $2.6M $1.7M $2.1M
Current Portion Of Capital Lease Obligations $326.7K $337.5K $1.2M $856.1K $66.8K
Other Current Liabilities $205.8K $5.8K $5.8K $7.4M --
Total Current Liabilities $7.2M $11.6M $8.3M $20.5M $13.8M
 
Long-Term Debt -- $750K $750K $2.4M $4.7M
Capital Leases -- -- -- -- --
Total Liabilities $8.4M $13.2M $12.1M $23.5M $18.5M
 
Common Stock $86K $119.9K $6.3K $8.8K $60.4K
Other Common Equity Adj -- -- -- -- --
Common Equity $18.3M $20.4M $14.8M -$7M -$12.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $184.6K $1.4M -$382.6K $675.9K --
Total Equity $18.4M $21.7M $14.4M -$6.3M -$12.5M
 
Total Liabilities and Equity $26.9M $34.9M $26.6M $17.2M $6.1M
Cash and Short Terms $13M $13M $582.8K $14.2K $375.9K
Total Debt -- $2.7M $3.4M $4.1M $6.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $10.5M $13.1M $1.5M $739.8K $230.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.8M $3.2M $1.2M $93.2K $327.3K
Inventory $934.1K $1.1M $13K $283.6K $961.6K
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M $784.9K $1.3M $589.2K $106.8K
Total Current Assets $17.8M $21.9M $9M $6.1M $1.4M
 
Property Plant And Equipment $5M $7.4M $10.8M $8.2M $8.5M
Long-Term Investments -- $4.3M $4.3M $3.6M $220K
Goodwill $1.3M $1.3M $1.3M $1.8M $38.2M
Other Intangibles $2.2M $2.1M $2M $151.4K $809.5K
Other Long-Term Assets -- -- -- -- --
Total Assets $27.2M $38M $28.4M $20M $49.2M
 
Accounts Payable $6M $5.5M $5.7M -- $12M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $5.4M $9.2M $6.8M
Current Portion Of Capital Lease Obligations $432.1K $481.2K $1.1M $652.3K --
Other Current Liabilities $120K $5.8K $5.8K -- --
Total Current Liabilities $7.8M $13.2M $12.6M $22.7M $22.9M
 
Long-Term Debt -- $750K $750K $2.5M $5.2M
Capital Leases -- -- -- -- --
Total Liabilities $9M $16.3M $16.1M $26.6M $28.1M
 
Common Stock $88.2K $120.1K $143K $11K $4.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1M $1.3M -$429K $3.6M --
Total Equity $18.3M $21.6M $12.3M -$6.6M $21.1M
 
Total Liabilities and Equity $27.2M $38M $28.4M $20M $49.2M
Cash and Short Terms $10.5M $13.1M $1.5M $739.8K $230.5K
Total Debt -- $2.7M $6.1M $11.7M $11.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.5M -$5.9M -$7.1M -$26.3M -$17M
Depreciation & Amoritzation $199.2K $564.6K $1.3M $3M $1.5M
Stock-Based Compensation $1.3M $1.6M $2.8M $653.6K $1.2M
Change in Accounts Receivable -$2.1M $812K $558.7K $632K $85.5K
Change in Inventories -$647.4K -$495.7K $808.3K $309.1K -$315K
Cash From Operations -$2.9M -$662.8K -$5.6M -$6.7M -$10.9M
 
Capital Expenditures $1.6M $4.9M $2.8M $671.8K $90.4K
Cash Acquisitions -$743.2K -$3.6M -- -- $125K
Cash From Investing -$3M -$9.5M -$3.9M -$864.8K $6.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $200K $2.8M $500K $4.2M $7.3M
Long-Term Debt Repaid -- -- -$431.9K -$1.2M -$5.8M
Repurchase of Common Stock -$120 -- -$49.7K -$42.7K --
Other Financing Activities -- -$3.8M -$3M -$46.4K --
Cash From Financing $17.3M $10.1M -$3M $7M $11.3M
 
Beginning Cash (CF) $1.6M $13M $13M $582.1K $14.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.4M $14K -$12.4M -$567.8K $361.7K
Ending Cash (CF) $13M $13M $582.8K $14.2K $375.9K
 
Levered Free Cash Flow -$4.5M -$5.5M -$8.5M -$7.4M -$11M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.1M $501.7K -$3.5M -$2.8M -$2.7M
Depreciation & Amoritzation $131.6K $256K $369K $202.1K $107.2K
Stock-Based Compensation $286.2K $649.1K $656.4K $179K $106.3K
Change in Accounts Receivable -$1.2M $394.6K -$596.1K $89.6K $15.3K
Change in Inventories -$155.9K $219.5K $452.6K -$127.1K -$20.2K
Cash From Operations -$2.2M $3.3M -$1.4M -$4.4M -$1.3M
 
Capital Expenditures $904.6K $922.9K $531.1K -- $73.7K
Cash Acquisitions -- -- -$25K -- -$109K
Cash From Investing -$990.4K -$1.9M -$638.4K -$304.4K -$182.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5.4M $2.6M $1.7M
Long-Term Debt Repaid -- -- -$2.5M -$884.5K -$335.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.3M -$46.4K -- --
Cash From Financing $703.4K -$1.3M $2.9M $3.4M $1.3M
 
Beginning Cash (CF) $13M $13M $582.8K $14.2K $375.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.5M $122K $869.7K $650K -$145.4K
Ending Cash (CF) $10.5M $13.1M $1.5M $664.3K $230.5K
 
Levered Free Cash Flow -$3.1M $2.3M -$1.9M -$4.4M -$1.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.9M -$4.3M -$11.1M -$25.6M -$16.9M
Depreciation & Amoritzation $293.6K $689K $1.4M $2.8M $1.4M
Stock-Based Compensation $1.5M $2M $2.8M $176.2K $1.1M
Change in Accounts Receivable -$3.3M $2.4M -$432K $1.3M $11.2K
Change in Inventories -$803.3K -$120.3K $1M -$270.6K -$208.1K
Cash From Operations -$4M $4.8M -$10.3M -$9.8M -$7.8M
 
Capital Expenditures $2.5M $4.9M $2.4M $140.7K $164K
Cash Acquisitions -$743.2K -$3.6M -$25K $25K $16K
Cash From Investing -$3.6M -$10.3M -$2.6M -$530.9K $128.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $5.9M $1.3M $6.4M
Long-Term Debt Repaid -- -- -$2.9M $411.4K -$5.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$5.1M -$1.7M -- --
Cash From Financing $17.8M $8.2M $1.2M $7.5M $9.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.1M $2.6M -$11.7M -$787.5K -$433.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.5M -$108.1K -$12.7M -$9.9M -$7.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.1M $501.7K -$3.5M -$2.8M -$2.7M
Depreciation & Amoritzation $131.6K $256K $369K $202.1K $107.2K
Stock-Based Compensation $286.2K $649.1K $656.4K $179K $106.3K
Change in Accounts Receivable -$1.2M $394.6K -$596.1K $89.6K $15.3K
Change in Inventories -$155.9K $219.5K $452.6K -$127.1K -$20.2K
Cash From Operations -$2.2M $3.3M -$1.4M -$4.4M -$1.3M
 
Capital Expenditures $904.6K $922.9K $531.1K -- $73.7K
Cash Acquisitions -- -- -$25K -- -$109K
Cash From Investing -$990.4K -$1.9M -$638.4K -$304.4K -$182.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5.4M $2.6M $1.7M
Long-Term Debt Repaid -- -- -$2.5M -$884.5K -$335.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.3M -$46.4K -- --
Cash From Financing $703.4K -$1.3M $2.9M $3.4M $1.3M
 
Beginning Cash (CF) $13M $13M $582.8K $14.2K $375.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.5M $122K $869.7K $650K -$145.4K
Ending Cash (CF) $10.5M $13.1M $1.5M $664.3K $230.5K
 
Levered Free Cash Flow -$3.1M $2.3M -$1.9M -$4.4M -$1.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock