Financhill
Sell
31

NX Quote, Financials, Valuation and Earnings

Last price:
$18.77
Seasonality move :
-0.05%
Day range:
$18.50 - $19.17
52-week range:
$15.30 - $34.97
Dividend yield:
1.73%
P/E ratio:
31.41x
P/S ratio:
0.50x
P/B ratio:
0.85x
Volume:
384.1K
Avg. volume:
445K
1-year change:
-36.91%
Market cap:
$851.9M
Revenue:
$1.3B
EPS (TTM):
$0.59
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $851.6M $1.1B $1.2B $1.1B $1.3B
Revenue Growth (YoY) -4.73% 25.9% 13.93% -7.44% 13.03%
 
Cost of Revenues $658.8M $831.5M $953M $853.1M $972.2M
Gross Profit $192.8M $240.6M $268.5M $277.5M $305.6M
Gross Profit Margin 22.64% 22.44% 21.98% 24.55% 23.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $89.7M $116M $117.1M $124M $190.5M
Other Inc / (Exp) -$370K $710K $1M -$5.8M $6.2M
Operating Expenses $136.9M $158.7M $157.2M $166.8M $250.8M
Operating Income $55.9M $81.9M $111.3M $110.7M $54.8M
 
Net Interest Expenses $5.2M $2.5M $2.5M $7.9M $18.9M
EBT. Incl. Unusual Items $50.3M $80.1M $109.8M $97M $42.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.8M $23.1M $21.4M $14.5M $9M
Net Income to Company $38.5M $57M $88.3M $82.5M $33.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.5M $57M $88.3M $82.5M $33.1M
 
Basic EPS (Cont. Ops) $1.18 $1.72 $2.67 $2.51 $0.91
Diluted EPS (Cont. Ops) $1.17 $1.70 $2.66 $2.50 $0.90
Weighted Average Basic Share $32.7M $33.2M $33M $32.8M $36.4M
Weighted Average Diluted Share $32.8M $33.5M $33.2M $33M $36.6M
 
EBITDA $102.8M $125.4M $152.4M $148M $123M
EBIT $55.5M $82.6M $112.3M $105.2M $62.7M
 
Revenue (Reported) $851.6M $1.1B $1.2B $1.1B $1.3B
Operating Income (Reported) $55.9M $81.9M $111.3M $110.7M $54.8M
Operating Income (Adjusted) $55.5M $82.6M $112.3M $105.2M $62.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $270.4M $322.9M $273.5M $266.2M $452.5M
Revenue Growth (YoY) 44.21% 19.43% -15.29% -2.68% 69.98%
 
Cost of Revenues $208.5M $249.7M $206.4M $200M $321.1M
Gross Profit $61.9M $73.2M $67.2M $66.2M $131.4M
Gross Profit Margin 22.9% 22.68% 24.55% 24.88% 29.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.7M $28.1M $27.4M $34.7M $70.3M
Other Inc / (Exp) $264K $453K -$29K -$185K -$1.6M
Operating Expenses $40.5M $38.7M $37.8M $45.6M $89.5M
Operating Income $21.4M $34.6M $29.3M $20.6M $41.9M
 
Net Interest Expenses $639K $602K $2.2M $761K $13.5M
EBT. Incl. Unusual Items $21M $34.4M $27.1M $19.7M $26.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.5M $7.9M $5.6M $4.3M $6.3M
Net Income to Company $14.6M $26.5M $21.5M $15.4M $20.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.6M $26.5M $21.5M $15.4M $20.5M
 
Basic EPS (Cont. Ops) $0.44 $0.80 $0.65 $0.47 $0.44
Diluted EPS (Cont. Ops) $0.43 $0.80 $0.65 $0.46 $0.44
Weighted Average Basic Share $33.4M $33.2M $32.9M $32.9M $46.5M
Weighted Average Diluted Share $33.6M $33.3M $33M $33.1M $46.6M
 
EBITDA $32.5M $45.6M $39.8M $31.5M $60M
EBIT $21.6M $35M $29.3M $20.6M $40.8M
 
Revenue (Reported) $270.4M $322.9M $273.5M $266.2M $452.5M
Operating Income (Reported) $21.4M $34.6M $29.3M $20.6M $41.9M
Operating Income (Adjusted) $21.6M $35M $29.3M $20.6M $40.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $968M $1.2B $1.2B $1.1B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $736.4M $908.2M $908M $824.2M $1.2B
Gross Profit $231.6M $253.4M $259M $276.3M $411.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $109.4M $114.4M $122.3M $126.9M $260.4M
Other Inc / (Exp) $131K $788K $704K -$5.4M -$3.7M
Operating Expenses $153.7M $156.1M $162.6M $170.7M $342.6M
Operating Income $77.9M $97.3M $96.3M $105.5M $69.1M
 
Net Interest Expenses $3.5M $2.2M $5.9M $4.9M $43.9M
EBT. Incl. Unusual Items $74.5M $95.9M $91.1M $95.2M $21.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.1M $23.5M $17.1M $14.5M $4.3M
Net Income to Company $55.4M $72.3M $74M $80.7M $17.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $55.4M $72.3M $74M $80.7M $17.1M
 
Basic EPS (Cont. Ops) $1.69 $2.18 $2.25 $2.47 $0.59
Diluted EPS (Cont. Ops) $1.68 $2.17 $2.24 $2.44 $0.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $122.3M $139.8M $137.4M $144.7M $150.3M
EBIT $78M $98.1M $97.1M $100.9M $68.1M
 
Revenue (Reported) $968M $1.2B $1.2B $1.1B $1.6B
Operating Income (Reported) $77.9M $97.3M $96.3M $105.5M $69.1M
Operating Income (Adjusted) $78M $98.1M $97.1M $100.9M $68.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $500.5M $589.9M $535.5M $505.4M $852.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $384.9M $461.5M $416.5M $387.7M $628.8M
Gross Profit $115.6M $128.4M $118.9M $117.7M $223.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60.5M $59M $64.1M $67.1M $137M
Other Inc / (Exp) $414K $492K $189K $574K -$8.9M
Operating Expenses $82.4M $79.8M $85.2M $89.1M $180.9M
Operating Income $33.3M $48.7M $33.7M $28.6M $42.8M
 
Net Interest Expenses $1.4M $1.1M $4.5M $1.5M $27M
EBT. Incl. Unusual Items $32.3M $48.1M $29.4M $27.6M $6.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.9M $10.3M $6M $6M $1.3M
Net Income to Company $22.4M $37.8M $23.4M $21.6M $5.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.4M $37.8M $23.4M $21.6M $5.6M
 
Basic EPS (Cont. Ops) $0.68 $1.14 $0.71 $0.66 $0.12
Diluted EPS (Cont. Ops) $0.67 $1.14 $0.71 $0.65 $0.12
Weighted Average Basic Share $66.2M $66.3M $65.8M $65.7M $93.5M
Weighted Average Diluted Share $66.8M $66.6M $66.2M $66.1M $93.6M
 
EBITDA $55.5M $70M $55M $51.6M $78.9M
EBIT $33.7M $49.2M $33.9M $29.6M $35M
 
Revenue (Reported) $500.5M $589.9M $535.5M $505.4M $852.5M
Operating Income (Reported) $33.3M $48.7M $33.7M $28.6M $42.8M
Operating Income (Adjusted) $33.7M $49.2M $33.9M $29.6M $35M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $51.6M $40.1M $55.1M $58.5M $97.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $88.3M $107.7M $95.9M $97.9M $192M
Inventory $61.2M $92.5M $120.9M $98M $275.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.2M $8.1M $8.7M $11.6M $29.1M
Total Current Assets $207.3M $249M $280.7M $273.6M $611.3M
 
Property Plant And Equipment $235.9M $231.3M $236.4M $297.3M $529.2M
Long-Term Investments -- -- -- -- --
Goodwill $146.2M $149.2M $137.9M $183M $574.7M
Other Intangibles $93.1M $82.4M $65M $74.1M $597.9M
Other Long-Term Assets $9.1M $5.3M $4.7M $3.2M $2.9M
Total Assets $691.6M $717.3M $724.6M $831.1M $2.3B
 
Accounts Payable $77.3M $86.8M $77.9M $74.4M $124.4M
Accrued Expenses $27M $43.3M $41M $40.1M $81M
Current Portion Of Long-Term Debt $692K $846K $1M $2.4M $25.7M
Current Portion Of Capital Lease Obligations $7.5M $8.2M $7.7M $7.2M $12.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $130.2M $158M $139.8M $134.7M $272.9M
 
Long-Term Debt $116.7M $52.1M $29.6M $66.4M $737.2M
Capital Leases -- -- -- -- --
Total Liabilities $335.8M $297.5M $259.8M $285.6M $1.3B
 
Common Stock $373K $373K $372K $372K $513K
Other Common Equity Adj -$33M -$21.8M -$49.4M -$38.1M -$46.4M
Common Equity $355.8M $419.8M $464.8M $545.6M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $355.8M $419.8M $464.8M $545.6M $1B
 
Total Liabilities and Equity $691.6M $717.3M $724.6M $831.1M $2.3B
Cash and Short Terms $51.6M $40.1M $55.1M $58.5M $97.7M
Total Debt $117.4M $52.9M $30.7M $68.8M $762.9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $49.3M $38.9M $43.5M $56.1M $62.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $96.5M $118.2M $94M $87.1M $195.3M
Inventory $80.4M $130.4M $114M $101.4M $279.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.4M $11.4M $12.2M $12.8M $42.8M
Total Current Assets $234.5M $298.9M $263.8M $263.5M $588.5M
 
Property Plant And Equipment $234.9M $218.9M $288.2M $317.9M $566.4M
Long-Term Investments -- -- -- -- --
Goodwill $150.3M $143.3M $185.2M $184.5M $579.1M
Other Intangibles $88.9M $73.6M $81M $68.7M $567.1M
Other Long-Term Assets $7M $5.8M $3.9M $2.7M $3.1M
Total Assets $715.6M $740.5M $822.1M $837.2M $2.3B
 
Accounts Payable $83.1M $89M $64.5M $60.6M $112.5M
Accrued Expenses $41.2M $40.7M $44.7M $48.9M $91.6M
Current Portion Of Long-Term Debt $745K $812K $2.1M $2.6M $26.1M
Current Portion Of Capital Lease Obligations $8.2M $8.2M $7.4M $6.4M $14.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $135.7M $146.6M $118.6M $118.5M $244.4M
 
Long-Term Debt $87.2M $75.7M $132.2M $51.5M $746.4M
Capital Leases -- -- -- -- --
Total Liabilities $320.5M $304.3M $329.4M $271.1M $1.3B
 
Common Stock $373K $373K $372K $371K $512K
Other Common Equity Adj -$23.4M -$36.2M -$35M -$34.6M -$27M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $395.1M $436.2M $492.7M $566.1M $1B
 
Total Liabilities and Equity $715.6M $740.5M $822.1M $837.2M $2.3B
Cash and Short Terms $49.3M $38.9M $43.5M $56.1M $62.6M
Total Debt $87.9M $76.5M $134.3M $54.2M $772.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $38.5M $57M $88.3M $82.5M $33.1M
Depreciation & Amoritzation $47.2M $42.7M $40.1M $42.9M $60.3M
Stock-Based Compensation $879K $2M $2.3M $2.5M $3M
Change in Accounts Receivable -$5.8M -$19M $6.9M $7M $973K
Change in Inventories $6.1M -$31.4M -$32M $30M $33.5M
Cash From Operations $100.8M $78.6M $98M $147.1M $88.8M
 
Capital Expenditures $25.7M $24M $33.1M $37.4M $37.1M
Cash Acquisitions -- -- -- -$91.3M -$398.6M
Cash From Investing -$25.2M -$18.7M -$33M -$128.4M -$420.6M
 
Dividends Paid (Ex Special Dividend) -$10.5M -$10.8M -$10.6M -$10.6M -$12M
Special Dividend Paid
Long-Term Debt Issued $114.5M -- $70.5M $102M $785M
Long-Term Debt Repaid -$155M -$65.7M -$97.2M -$102.6M -$380M
Repurchase of Common Stock -$7.2M -$11.2M -$6.6M -$5.6M --
Other Financing Activities -$454K -$492K -$2.6M -$567K -$8.5M
Cash From Financing -$55.1M -$71.9M -$45.9M -$16.2M $385.2M
 
Beginning Cash (CF) $30.9M $51.6M $40.1M $55.1M $58.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.5M -$12M $19.1M $2.5M $53.4M
Ending Cash (CF) $51.6M $40.1M $55.1M $58.5M $103M
 
Levered Free Cash Flow $75.1M $54.6M $64.8M $109.7M $51.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $14.6M $26.5M $21.5M $15.4M $20.5M
Depreciation & Amoritzation $10.8M $10.6M $10.5M $10.9M $19.2M
Stock-Based Compensation $447K $572K $719K $782K $923K
Change in Accounts Receivable -$13.8M -$21.3M -$10.7M -$7.3M -$25M
Change in Inventories -$4.2M -$14.5M $14.2M $5.7M $7.3M
Cash From Operations $32.4M $19.8M $35.3M $33.1M $28.5M
 
Capital Expenditures $4.6M $6.4M $7.5M $7.6M $14.9M
Cash Acquisitions -- -- $698K -- --
Cash From Investing -$3M -$6.4M -$6.8M -$7.5M -$14.7M
 
Dividends Paid (Ex Special Dividend) -$2.7M -$2.7M -$2.7M -$2.6M -$3.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $42.5M -- -- $80M
Long-Term Debt Repaid -$25.1M -$42.7M -$20.7M -$10.3M -$61.1M
Repurchase of Common Stock -$2M -$1.6M -$5.6M -- -$23.5M
Other Financing Activities -- -$29K -$22K -- --
Cash From Financing -$23.7M -$4.4M -$29M -$12.8M -$8.3M
 
Beginning Cash (CF) $43.4M $31.7M $43.1M $44.4M $55.5M
Foreign Exchange Rate Adjustment $134K -$1.8M $908K -$1.1M $3.9M
Additions / Reductions $5.7M $9M -$467K $12.8M $5.4M
Ending Cash (CF) $49.3M $38.9M $43.5M $56.1M $64.8M
 
Levered Free Cash Flow $27.8M $13.4M $27.8M $25.5M $13.6M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $55.4M $72.3M $74M $80.7M $17.1M
Depreciation & Amoritzation $44.3M $41.7M $40.4M $43.8M $82.2M
Stock-Based Compensation $1.8M $2.1M $2.6M $2.5M $3.4M
Change in Accounts Receivable -$27.2M -$25.3M $29.8M $8M -$4.5M
Change in Inventories -$3.8M -$52.9M $22.5M $12.2M $35.2M
Cash From Operations $127.3M $47.7M $138.3M $145.5M $67.9M
 
Capital Expenditures $19.2M $28M $34.4M $39.5M $46.4M
Cash Acquisitions -- -- -$91.3M -- -$398.6M
Cash From Investing -$17.1M -$24.3M -$125.5M -$39.3M -$429.7M
 
Dividends Paid (Ex Special Dividend) -$10.6M -$10.7M -$10.7M -$10.6M -$14.2M
Special Dividend Paid
Long-Term Debt Issued -- $70.5M $102M -- $910M
Long-Term Debt Repaid -$144.1M -$81M -$87.6M -$82.2M -$483.4M
Repurchase of Common Stock -$4.5M -- -- -- -$27.2M
Other Financing Activities -$492K -$1.4M -$1.8M -$1.2M -$8.7M
Cash From Financing -$142.9M -$31.1M -$8.1M -$92.4M $376.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$32.7M -$7.7M $4.8M $13.9M $14.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $108.1M $19.8M $103.9M $106M $21.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $22.4M $37.8M $23.4M $21.6M $5.6M
Depreciation & Amoritzation $21.9M $20.8M $21.1M $22M $43.9M
Stock-Based Compensation $970K $1.1M $1.4M $1.4M $1.8M
Change in Accounts Receivable -$6.7M -$13M $9.8M $10.8M $5.3M
Change in Inventories -$18.3M -$39.8M $14.8M -$3M -$1.3M
Cash From Operations $29M -$1.9M $38.5M $36.9M $16M
 
Capital Expenditures $9.8M $13.8M $15.1M $17.2M $26.5M
Cash Acquisitions -- -- -$91.3M -- --
Cash From Investing -$8.1M -$13.7M -$106.3M -$17.1M -$26.2M
 
Dividends Paid (Ex Special Dividend) -$5.3M -$5.3M -$5.3M -$5.3M -$7.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $70.5M $102M -- $125M
Long-Term Debt Repaid -$30.6M -$45.9M -$36.3M -$16M -$119.4M
Repurchase of Common Stock -$4M -$1.6M -$5.6M -- -$27.2M
Other Financing Activities -$492K -$1.4M -$567K -$1.2M -$1.4M
Cash From Financing -$24.3M $16.5M $54.3M -$21.9M -$30.3M
 
Beginning Cash (CF) $95M $71.8M $98.1M $102.9M $158.5M
Foreign Exchange Rate Adjustment $1.1M -$2M $1.9M -$293K $2.3M
Additions / Reductions -$3.4M $872K -$13.5M -$2M -$40.5M
Ending Cash (CF) $92.7M $70.6M $86.6M $100.6M $120.3M
 
Levered Free Cash Flow $19.2M -$15.7M $23.4M $19.8M -$10.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Reddit Stock Be In 5 Years?
Where Will Reddit Stock Be In 5 Years?

On a wet March morning last year, the famously orange…

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
47
RGC alert for Jun 18

Regencell Bioscience Holdings [RGC] is down 18.46% over the past day.

Sell
20
ENPH alert for Jun 18

Enphase Energy [ENPH] is up 4.81% over the past day.

Sell
26
FSLR alert for Jun 18

First Solar [FSLR] is down 0.47% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock