Financhill
Sell
41

AI Quote, Financials, Valuation and Earnings

Last price:
$23.98
Seasonality move :
-22.36%
Day range:
$23.79 - $24.47
52-week range:
$17.03 - $45.08
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
8.11x
P/B ratio:
3.87x
Volume:
4.8M
Avg. volume:
7.1M
1-year change:
-15.81%
Market cap:
$3.2B
Revenue:
$389.1M
EPS (TTM):
-$2.24
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $183.2M $252.8M $266.8M $310.6M $389.1M
Revenue Growth (YoY) 16.95% 37.96% 5.55% 16.41% 25.27%
 
Cost of Revenues $44.5M $63.7M $86.3M $132M $153.2M
Gross Profit $138.7M $189M $180.5M $178.6M $235.9M
Gross Profit Margin 75.7% 74.79% 67.64% 57.49% 60.62%
 
R&D Expenses $68.9M $150.5M $210.7M $201.4M $226.4M
Selling, General & Admin $130.1M $234.6M $260.3M $295.5M $333.9M
Other Inc / (Exp) $4M $3M $350K -$641K $509K
Operating Expenses $199M $385.2M $471M $496.9M $560.3M
Operating Income -$60.3M -$196.1M -$290.5M -$318.3M -$324.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$55M -$191.3M -$268.2M -$278.9M -$287.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $704K $789K $675K $792K $976K
Net Income to Company -$55.7M -$192.1M -$268.8M -$279.7M -$288.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55.7M -$192.1M -$268.8M -$279.7M -$288.7M
 
Basic EPS (Cont. Ops) -$0.90 -$1.84 -$2.45 -$2.34 -$2.24
Diluted EPS (Cont. Ops) -$0.90 -$1.84 -$2.45 -$2.34 -$2.24
Weighted Average Basic Share $66.8M $104.4M $109.9M $119.4M $129.1M
Weighted Average Diluted Share $66.8M $104.4M $109.9M $119.4M $129.1M
 
EBITDA -$56M -$190.9M -$284.4M -$305.6M -$311.8M
EBIT -$60.3M -$196.1M -$290.5M -$318.3M -$324.4M
 
Revenue (Reported) $183.2M $252.8M $266.8M $310.6M $389.1M
Operating Income (Reported) -$60.3M -$196.1M -$290.5M -$318.3M -$324.4M
Operating Income (Adjusted) -$60.3M -$196.1M -$290.5M -$318.3M -$324.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $52.3M $72.3M $72.4M $86.6M $108.7M
Revenue Growth (YoY) 25.63% 38.32% 0.13% 19.58% 25.56%
 
Cost of Revenues $11.7M $17.4M $24.9M $35M $41.2M
Gross Profit $40.6M $55M $47.5M $51.6M $67.5M
Gross Profit Margin 77.6% 75.99% 65.6% 59.6% 62.09%
 
R&D Expenses $20.7M $46.4M $49.7M $50.6M $58.4M
Selling, General & Admin $43.8M $65.1M $71.1M $83.3M $98.1M
Other Inc / (Exp) -$152K -$2.5M $284K -$173K $1.4M
Operating Expenses $64.5M $111.5M $120.8M $133.9M $156.5M
Operating Income -$23.9M -$56.5M -$73.3M -$82.3M -$89M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$23.8M -$58.2M -$64.8M -$73M -$79.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $248K $195K $190K -$71K $111K
Net Income to Company -$24.1M -$58.4M -$65M -$72.9M -$79.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.1M -$58.4M -$65M -$72.9M -$79.7M
 
Basic EPS (Cont. Ops) -$0.24 -$0.55 -$0.58 -$0.59 -$0.60
Diluted EPS (Cont. Ops) -$0.24 -$0.55 -$0.58 -$0.59 -$0.60
Weighted Average Basic Share $102.2M $106.1M $112.8M $122.7M $133.2M
Weighted Average Diluted Share $102.2M $106.1M $112.8M $122.7M $133.2M
 
EBITDA -$22.8M -$55.1M -$70.4M -$79.1M -$85.6M
EBIT -$23.9M -$56.5M -$73.3M -$82.3M -$89M
 
Revenue (Reported) $52.3M $72.3M $72.4M $86.6M $108.7M
Operating Income (Reported) -$23.9M -$56.5M -$73.3M -$82.3M -$89M
Operating Income (Adjusted) -$23.9M -$56.5M -$73.3M -$82.3M -$89M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $183.2M $252.8M $266.8M $310.6M $389.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.5M $63.7M $86.3M $132M $153.2M
Gross Profit $138.7M $189M $180.5M $178.6M $235.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $68.9M $150.5M $210.7M $201.4M $226.4M
Selling, General & Admin $130.1M $234.6M $260.3M $295.5M $333.9M
Other Inc / (Exp) $4M $3M $350K -$641K $509K
Operating Expenses $199M $385.2M $471M $496.9M $560.3M
Operating Income -$60.3M -$196.1M -$290.5M -$318.3M -$324.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$55M -$191.3M -$268.2M -$278.9M -$287.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $704K $789K $675K $792K $976K
Net Income to Company -$55.7M -$192.1M -$268.8M -$279.7M -$288.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55.7M -$192.1M -$268.8M -$279.7M -$288.7M
 
Basic EPS (Cont. Ops) -$0.62 -$1.85 -$2.45 -$2.34 -$2.24
Diluted EPS (Cont. Ops) -$0.62 -$1.85 -$2.45 -$2.34 -$2.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$56M -$190.9M -$284.4M -$305.6M -$311.8M
EBIT -$60.3M -$196.1M -$290.5M -$318.3M -$324.4M
 
Revenue (Reported) $183.2M $252.8M $266.8M $310.6M $389.1M
Operating Income (Reported) -$60.3M -$196.1M -$290.5M -$318.3M -$324.4M
Operating Income (Adjusted) -$60.3M -$196.1M -$290.5M -$318.3M -$324.4M
Period Ending 2022-04-30 2023-04-30 2024-04-30 2025-04-30 2026-04-30
Revenue $252.8M $266.8M $310.6M $389.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $63.7M $86.3M $132M $153.2M --
Gross Profit $189M $180.5M $178.6M $235.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $150.5M $210.7M $201.4M $226.4M --
Selling, General & Admin $234.6M $260.3M $295.5M $333.9M --
Other Inc / (Exp) $3M $350K -$641K $509K --
Operating Expenses $385.2M $471M $496.9M $560.3M --
Operating Income -$196.1M -$290.5M -$318.3M -$324.4M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$191.3M -$268.2M -$278.9M -$287.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $789K $675K $792K $976K --
Net Income to Company -$192.1M -$268.8M -$279.7M -$288.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$192.1M -$268.8M -$279.7M -$288.7M --
 
Basic EPS (Cont. Ops) -$1.85 -$2.45 -$2.34 -$2.24 --
Diluted EPS (Cont. Ops) -$1.85 -$2.45 -$2.34 -$2.24 --
Weighted Average Basic Share $417.1M $439.3M $477.5M $516.5M --
Weighted Average Diluted Share $417.1M $439.3M $477.5M $516.5M --
 
EBITDA -$190.9M -$284.4M -$305.6M -$311.8M --
EBIT -$196.1M -$290.5M -$318.3M -$324.4M --
 
Revenue (Reported) $252.8M $266.8M $310.6M $389.1M --
Operating Income (Reported) -$196.1M -$290.5M -$318.3M -$324.4M --
Operating Income (Adjusted) -$196.1M -$290.5M -$318.3M -$324.4M --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $115.4M $339.5M $284.8M $167.1M $164.4M
Short Term Investments $978M $620.6M $446.2M $583.2M $578.3M
Accounts Receivable, Net $65.5M $80.3M $134.6M $130.1M $137.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.3M $20M $23.3M $24M $24.3M
Total Current Assets $1.2B $1.1B $888.9M $904.4M $904.3M
 
Property Plant And Equipment $6.1M $14.5M $84.6M $88.6M $79.3M
Long-Term Investments -- $32.1M $81.4M -- --
Goodwill $625K $625K $625K $625K $625K
Other Intangibles -- -- -- -- --
Other Long-Term Assets $16.6M $63.2M $47.5M $44.6M $41.7M
Total Assets $1.2B $1.2B $1.1B $1B $1B
 
Accounts Payable $12.1M $54.2M $24.6M $11.3M $15.2M
Accrued Expenses $11.2M $15.7M $12.3M $8.2M $26.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.9M $3.6M $2.3M $3.2M --
Other Current Liabilities $2.1M $1.8M $3.1M $1.2M --
Total Current Liabilities $124.5M $150.2M $136M $102.3M $131.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $135.3M $181.4M $173.4M $164.9M $187.6M
 
Common Stock $102K $106K $113K $123K $133K
Other Common Equity Adj $81K -$2.1M -$385K -$563K $521K
Common Equity $1.1B $989.5M $929.7M $873.4M $838.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $989.5M $929.7M $873.4M $838.3M
 
Total Liabilities and Equity $1.2B $1.2B $1.1B $1B $1B
Cash and Short Terms $1.1B $960.2M $731M $750.4M $742.7M
Total Debt -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $115.4M $339.5M $284.8M $167.1M $164.4M
Short Term Investments $978M $620.6M $446.2M $583.2M $578.3M
Accounts Receivable, Net $65.5M $80.3M $134.6M $130.1M $137.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.3M $20M $23.3M $24M $24.3M
Total Current Assets $1.2B $1.1B $888.9M $904.4M $904.3M
 
Property Plant And Equipment $6.1M $14.5M $84.6M $88.6M $79.3M
Long-Term Investments -- $32.1M $81.4M -- --
Goodwill $625K $625K $625K $625K $625K
Other Intangibles -- -- -- -- --
Other Long-Term Assets $16.6M $63.2M $47.5M $44.6M $41.7M
Total Assets $1.2B $1.2B $1.1B $1B $1B
 
Accounts Payable $12.1M $54.2M $24.6M $11.3M $15.2M
Accrued Expenses $11.2M $15.7M $12.3M $8.2M $26.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.9M $3.6M $2.3M $3.2M --
Other Current Liabilities $2.1M $1.8M $3.1M $1.2M --
Total Current Liabilities $124.5M $150.2M $136M $102.3M $131.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $135.3M $181.4M $173.4M $164.9M $187.6M
 
Common Stock $102K $106K $113K $123K $133K
Other Common Equity Adj $81K -$2.1M -$385K -$563K $521K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $989.5M $929.7M $873.4M $838.3M
 
Total Liabilities and Equity $1.2B $1.2B $1.1B $1B $1B
Cash and Short Terms $1.1B $960.2M $731M $750.4M $742.7M
Total Debt -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$55.7M -$192.1M -$268.8M -$279.7M -$288.7M
Depreciation & Amoritzation $4.3M $5.2M $6.1M $12.7M $12.6M
Stock-Based Compensation $21.7M $113.4M $216.5M $215.8M $231M
Change in Accounts Receivable -$34.7M -$14.2M -$54.5M $4.5M -$9.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$37.6M -$86.5M -$115.7M -$62.4M -$41.4M
 
Capital Expenditures $1.6M $4.3M $71.5M $28M $3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$767.2M $317M $59.9M -$66.6M $16.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $26M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$15M -- -- --
Other Financing Activities -$7.2M -$105K -$6.9M -$13.2M -$9.1M
Cash From Financing $887.4M $5.7M $621K $11.3M $22.2M
 
Beginning Cash (CF) $33.6M $116.3M $352.5M $297.4M $179.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $82.7M $236.3M -$55.1M -$117.7M -$2.8M
Ending Cash (CF) $116.3M $352.5M $297.4M $179.7M $176.9M
 
Levered Free Cash Flow -$39.2M -$90.8M -$187.2M -$90.4M -$44.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$24.1M -$58.4M -$65M -$72.9M -$79.7M
Depreciation & Amoritzation $1.1M $1.4M $2.8M $3.3M $3.4M
Stock-Based Compensation $7.5M $35.6M $48.1M $56.7M $56.6M
Change in Accounts Receivable -$35.3M -$12.2M $9.1M $43.4M $42.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$31.7M -$13.2M $27.1M $21.3M $11.3M
 
Capital Expenditures $462K $1.6M $10.8M $2.5M $938K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$815.4M $161.7M -$56.4M $26M $22.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$469K -- -$2.1M -$2.8M -$1.6M
Cash From Financing $2.4M -$13.5M $3.1M $5.3M $5.1M
 
Beginning Cash (CF) $961M $217.5M $323.7M $127.1M $137.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$844.8M $135M -$26.3M $52.6M $39.3M
Ending Cash (CF) $116.3M $352.5M $297.4M $179.7M $176.9M
 
Levered Free Cash Flow -$32.2M -$14.8M $16.3M $18.8M $10.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$55.7M -$192.1M -$268.8M -$279.7M -$288.7M
Depreciation & Amoritzation $4.3M $5.2M $6.1M $12.7M $12.6M
Stock-Based Compensation $21.7M $113.4M $216.5M $215.8M $231M
Change in Accounts Receivable -$34.7M -$14.2M -$54.5M $4.5M -$9.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$37.6M -$86.5M -$115.7M -$62.4M -$41.4M
 
Capital Expenditures $1.6M $4.3M $71.5M $28M $3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$767.2M $317M $59.9M -$66.6M $16.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $26M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$105K -- -$13.2M -$9.1M
Cash From Financing $887.4M $5.7M $621K $11.3M $22.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $82.7M $236.3M -$55.1M -$117.7M -$2.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$39.2M -$90.8M -$187.2M -$90.4M -$44.4M
Period Ending 2022-04-30 2023-04-30 2024-04-30 2025-04-30 2026-04-30
Net Income to Stockholders -$192.1M -$268.8M -$279.7M -$288.7M --
Depreciation & Amoritzation $5.2M $6.1M $12.7M $12.6M --
Stock-Based Compensation $113.4M $216.5M $215.8M $231M --
Change in Accounts Receivable -$14.2M -$54.5M $4.5M -$9.1M --
Change in Inventories -- -- -- -- --
Cash From Operations -$86.5M -$115.7M -$62.4M -$41.4M --
 
Capital Expenditures $4.3M $71.5M $28M $3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $317M $59.9M -$66.6M $16.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$105K -$6.9M -$13.2M -$9.1M --
Cash From Financing $5.7M $621K $11.3M $22.2M --
 
Beginning Cash (CF) $788.5M $1.2B $805.1M $597.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $236.3M -$55.1M -$117.7M -$2.8M --
Ending Cash (CF) $1B $1.1B $687.4M $594.8M --
 
Levered Free Cash Flow -$90.8M -$187.2M -$90.4M -$44.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
37
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
RGC alert for Jun 17

Regencell Bioscience Holdings [RGC] is up 30.47% over the past day.

Buy
75
ARQQ alert for Jun 17

Arqit Quantum [ARQQ] is up 6.36% over the past day.

Buy
59
SYM alert for Jun 17

Symbotic [SYM] is down 3.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock