Financhill
Buy
89

PLTR Quote, Financials, Valuation and Earnings

Last price:
$117.29
Seasonality move :
43.11%
Day range:
$114.90 - $119.16
52-week range:
$20.50 - $125.41
Dividend yield:
0%
P/E ratio:
510.00x
P/S ratio:
93.72x
P/B ratio:
51.03x
Volume:
81M
Avg. volume:
113.5M
1-year change:
454.87%
Market cap:
$276.8B
Revenue:
$2.9B
EPS (TTM):
$0.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.5B $1.9B $2.2B $2.9B
Revenue Growth (YoY) 47.15% 41.11% 23.61% 16.75% 28.79%
 
Cost of Revenues $352.5M $339.4M $408.5M $431.1M $566M
Gross Profit $740.1M $1.2B $1.5B $1.8B $2.3B
Gross Profit Margin 67.74% 77.99% 78.56% 80.63% 80.25%
 
R&D Expenses $560.7M $387.5M $359.7M $404.6M $507.9M
Selling, General & Admin $1.4B $1.2B $1.3B $1.3B $1.5B
Other Inc / (Exp) $4.1M -$75.4M -$220.1M -$15.4M -$18M
Operating Expenses $1.9B $1.6B $1.7B $1.7B $2B
Operating Income -$1.2B -$411M -$161.2M $120M $310.4M
 
Net Interest Expenses $9.5M $2M -- -- --
EBT. Incl. Unusual Items -$1.2B -$488.5M -$361M $237.1M $489.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12.6M $31.9M $10.1M $19.7M $21.3M
Net Income to Company -$1.2B -$520.4M -$371.1M $217.4M $467.9M
 
Minority Interest in Earnings -- -- -$2.6M -$7.6M -$5.7M
Net Income to Common Excl Extra Items -$1.2B -$520.4M -$373.7M $209.8M $462.2M
 
Basic EPS (Cont. Ops) -$1.19 -$0.27 -$0.18 $0.10 $0.21
Diluted EPS (Cont. Ops) -$1.20 -$0.27 -$0.18 $0.09 $0.19
Weighted Average Basic Share $977.7M $1.9B $2.1B $2.1B $2.3B
Weighted Average Diluted Share $979.3M $1.9B $2.1B $2.3B $2.5B
 
EBITDA -$1.2B -$470M -$138.7M $153.3M $342M
EBIT -$1.2B -$484.9M -$161.2M $120M $310.4M
 
Revenue (Reported) $1.1B $1.5B $1.9B $2.2B $2.9B
Operating Income (Reported) -$1.2B -$411M -$161.2M $120M $310.4M
Operating Income (Adjusted) -$1.2B -$484.9M -$161.2M $120M $310.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $341.2M $446.4M $525.2M $634.3M $883.9M
Revenue Growth (YoY) 48.8% 30.81% 17.66% 20.78% 39.34%
 
Cost of Revenues $74.1M $94.4M $107.6M $116.3M $173M
Gross Profit $267.1M $352M $417.5M $518.1M $710.9M
Gross Profit Margin 78.28% 78.85% 79.5% 81.67% 80.43%
 
R&D Expenses $98.5M $88.6M $90.1M $110M $134.9M
Selling, General & Admin $282.7M $302.8M $323.3M $327.2M $399.9M
Other Inc / (Exp) -$4.9M -$59.9M -$4.1M -$13.5M -$3.2M
Operating Expenses $381.1M $391.4M $413.4M $437.2M $534.8M
Operating Income -$114M -$39.4M $4.1M $80.9M $176M
 
Net Interest Expenses $1.5M $47K -- -- --
EBT. Incl. Unusual Items -$120.4M -$99.4M $20.8M $110.7M $223.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M $2M $1.7M $4.7M $5.6M
Net Income to Company -$123.5M -$101.4M $19.2M $106.1M $217.7M
 
Minority Interest in Earnings -- -- -$2.3M -$541K -$3.7M
Net Income to Common Excl Extra Items -$123.5M -$101.4M $16.8M $105.5M $214M
 
Basic EPS (Cont. Ops) -$0.07 -$0.05 $0.01 $0.05 $0.09
Diluted EPS (Cont. Ops) -$0.07 -$0.05 $0.01 $0.04 $0.08
Weighted Average Basic Share $1.8B $2B $2.1B $2.2B $2.3B
Weighted Average Diluted Share $1.8B $2B $2.2B $2.4B $2.6B
 
EBITDA -$115.3M -$94.5M $12.4M $89.3M $182.7M
EBIT -$118.5M -$98.8M $4.1M $80.9M $176M
 
Revenue (Reported) $341.2M $446.4M $525.2M $634.3M $883.9M
Operating Income (Reported) -$114M -$39.4M $4.1M $80.9M $176M
Operating Income (Adjusted) -$118.5M -$98.8M $4.1M $80.9M $176M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2B $1.6B $2B $2.3B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $362.4M $359.7M $421.8M $439.7M $622.7M
Gross Profit $842.2M $1.3B $1.6B $1.9B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $593.3M $377.6M $361.2M $424.6M $532.7M
Selling, General & Admin $1.5B $1.2B $1.3B $1.3B $1.6B
Other Inc / (Exp) -$20.6M -$130.4M -$164.4M -$24.8M -$7.7M
Operating Expenses $2.1B $1.6B $1.7B $1.7B $2.1B
Operating Income -$1.2B -$336.5M -$117.6M $196.7M $405.6M
 
Net Interest Expenses $9.6M $616K -- -- --
EBT. Incl. Unusual Items -$1.2B -$467.5M -$240.8M $327M $601.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12.1M $30.8M $9.7M $22.7M $22.2M
Net Income to Company -$1.2B -$498.3M -$250.6M $304.3M $579.6M
 
Minority Interest in Earnings -- -- -$5M -$5.7M -$8.9M
Net Income to Common Excl Extra Items -$1.2B -$498.3M -$255.5M $298.6M $570.7M
 
Basic EPS (Cont. Ops) -$1.16 -$0.25 -$0.13 $0.13 $0.24
Diluted EPS (Cont. Ops) -$1.16 -$0.25 -$0.13 $0.12 $0.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.2B -$449.1M -$31.8M $230.2M $435.3M
EBIT -$1.2B -$465.1M -$58.3M $196.7M $405.6M
 
Revenue (Reported) $1.2B $1.6B $2B $2.3B $3.1B
Operating Income (Reported) -$1.2B -$336.5M -$117.6M $196.7M $405.6M
Operating Income (Adjusted) -$1.2B -$465.1M -$58.3M $196.7M $405.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $341.2M $446.4M $525.2M $634.3M $883.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $74.1M $94.4M $107.6M $116.3M $173M
Gross Profit $267.1M $352M $417.5M $518.1M $710.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $98.5M $88.6M $90.1M $110M $134.9M
Selling, General & Admin $282.7M $302.8M $323.3M $327.2M $399.9M
Other Inc / (Exp) -$4.9M -$59.9M -$4.1M -$13.5M -$3.2M
Operating Expenses $381.1M $391.4M $413.4M $437.2M $534.8M
Operating Income -$114M -$39.4M $4.1M $80.9M $176M
 
Net Interest Expenses $1.5M $47K -- -- --
EBT. Incl. Unusual Items -$120.4M -$99.4M $20.8M $110.7M $223.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M $2M $1.7M $4.7M $5.6M
Net Income to Company -$123.5M -$101.4M $19.2M $106.1M $217.7M
 
Minority Interest in Earnings -- -- -$2.3M -$541K -$3.7M
Net Income to Common Excl Extra Items -$123.5M -$101.4M $16.8M $105.5M $214M
 
Basic EPS (Cont. Ops) -$0.07 -$0.05 $0.01 $0.05 $0.09
Diluted EPS (Cont. Ops) -$0.07 -$0.05 $0.01 $0.04 $0.08
Weighted Average Basic Share $1.8B $2B $2.1B $2.2B $2.3B
Weighted Average Diluted Share $1.8B $2B $2.2B $2.4B $2.6B
 
EBITDA -$115.3M -$94.5M $12.4M $89.3M $182.7M
EBIT -$118.5M -$98.8M $4.1M $80.9M $176M
 
Revenue (Reported) $341.2M $446.4M $525.2M $634.3M $883.9M
Operating Income (Reported) -$114M -$39.4M $4.1M $80.9M $176M
Operating Income (Adjusted) -$118.5M -$98.8M $4.1M $80.9M $176M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2B $2.3B $2.6B $831M $2.1B
Short Term Investments -- $234.2M $35.1M $2.8B $3.1B
Accounts Receivable, Net $156.9M $190.9M $258.3M $364.8M $575M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $51.9M $110.9M $133.3M $99.7M $129.3M
Total Current Assets $2.3B $2.9B $3B $4.1B $5.9B
 
Property Plant And Equipment $246.6M $248.2M $269.4M $230.6M $240.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $186.5M $136M $150.3M $153.2M $166.2M
Total Assets $2.7B $3.2B $3.5B $4.5B $6.3B
 
Accounts Payable $16.4M $74.9M $44.8M $12.1M $103K
Accrued Expenses $158.5M $133.3M $131.4M $175.7M $384.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $29.1M $39.9M $45.1M $54.2M $44M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $603.8M $660.1M $587.9M $746M $996M
 
Long-Term Debt $198M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $956.4M $818.8M $961.5M $1.2B
 
Common Stock $1.8M $2M $2.1M $2.2M $2.3M
Other Common Equity Adj -$2.7M -$2.3M -$5.3M $801K -$5.6M
Common Equity $1.5B $2.3B $2.6B $3.5B $5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $77.1M $85.4M $91.1M
Total Equity $1.5B $2.3B $2.6B $3.6B $5.1B
 
Total Liabilities and Equity $2.7B $3.2B $3.5B $4.5B $6.3B
Cash and Short Terms $2B $2.5B $2.6B $3.7B $5.2B
Total Debt $198M -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.3B $2.3B $1.3B $520.4M $993.5M
Short Term Investments -- $252.6M $1.6B $3.3B $4.4B
Accounts Receivable, Net $151.4M $256.6M $254M $487M $725.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $61.8M $115M $85.6M $81.2M $126.7M
Total Current Assets $2.6B $2.9B $3.3B $4.4B $6.3B
 
Property Plant And Equipment $240.7M $266.8M $273.1M $220.6M $249M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $183.8M $125.1M $153.9M $150.4M $205.3M
Total Assets $3B $3.3B $3.7B $4.8B $6.7B
 
Accounts Payable $17.2M $27.5M $4.5M $35.6M $2.3M
Accrued Expenses $181.6M $150.2M $124.1M $172M $371.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $32.1M $40M $53.1M $54.1M $44.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $667.6M $669.1M $601.4M $750.6M $967.4M
 
Long-Term Debt $198.2M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $954.4M $879.9M $945.9M $1.2B
 
Common Stock $1.9M $2M $2.1M $2.2M $2.4M
Other Common Equity Adj $865K -$4M -$4.3M -$5.7M -$3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $79.5M $85.9M $94.8M
Total Equity $1.8B $2.4B $2.8B $3.9B $5.5B
 
Total Liabilities and Equity $3B $3.3B $3.7B $4.8B $6.7B
Cash and Short Terms $2.3B $2.5B $2.9B $3.9B $5.4B
Total Debt $198.2M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.2B -$520.4M -$371.1M $217.4M $467.9M
Depreciation & Amoritzation $13.9M $14.9M $22.5M $33.4M $31.6M
Stock-Based Compensation $1.3B $778.2M $564.8M $475.9M $691.6M
Change in Accounts Receivable -$108.5M -$35.2M -$72.8M -$106.2M -$211.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$296.6M $333.9M $223.7M $712.2M $1.2B
 
Capital Expenditures $12.2M $12.6M $40M $15.1M $12.6M
Cash Acquisitions -$2.9M -- $66.7M -- --
Cash From Investing -$14.9M -$397.9M -$45.4M -$2.7B -$340.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $199.4M -- -- -- --
Long-Term Debt Repaid -$400M -$200M -- -- --
Repurchase of Common Stock -$3.8M -- -- -- -$64.2M
Other Financing Activities -$497K -$708K -$93K $601K -$217.8M
Cash From Financing $1B $306.7M $86M $218.8M $463.4M
 
Beginning Cash (CF) $1.4B $2.1B $2.4B $2.6B $850.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $724.9M $242.7M $264.3M -$1.8B $1.3B
Ending Cash (CF) $2.1B $2.4B $2.6B $850.1M $2.1B
 
Levered Free Cash Flow -$308.8M $321.2M $183.7M $697.1M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$123.5M -$101.4M $19.2M $106.1M $217.7M
Depreciation & Amoritzation $3.2M $4.3M $8.3M $8.4M $6.6M
Stock-Based Compensation $193.7M $149.3M $114.7M $125.7M $155.3M
Change in Accounts Receivable $4.5M -$65.9M $2.7M -$121.9M -$135M
Change in Inventories -- -- -- -- --
Cash From Operations $116.9M $35.5M $187.4M $129.6M $310.3M
 
Capital Expenditures $708K $15.2M $4.8M $2.7M $6.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$708K -$96.5M -$1.6B -$511.2M -$1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$9M -$18M
Other Financing Activities -$2.5M $16K $59K $408K -$77.5M
Cash From Financing $206.4M $27.2M $26M $75.2M -$28.9M
 
Beginning Cash (CF) $2.1B $2.4B $2.6B $850.1M $2.1B
Foreign Exchange Rate Adjustment -$2.2M -$727K $2.7M -$4M $4M
Additions / Reductions $322.5M -$33.8M -$1.3B -$306.4M -$1.1B
Ending Cash (CF) $2.4B $2.3B $1.3B $539.7M $1B
 
Levered Free Cash Flow $116.2M $20.3M $182.6M $126.9M $304.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.2B -$498.3M -$250.6M $304.3M $579.6M
Depreciation & Amoritzation $13.4M $16M $26.5M $33.5M $29.8M
Stock-Based Compensation $1.4B $733.8M $530.2M $486.8M $721.3M
Change in Accounts Receivable -$52.6M -$105.6M -$4.2M -$230.8M -$224.2M
Change in Inventories -- -- -- -- --
Cash From Operations $107.5M $252.4M $375.6M $654.4M $1.3B
 
Capital Expenditures $9.9M $27.1M $29.6M $13M $16.2M
Cash Acquisitions -$2.9M -- -- -- --
Cash From Investing -$12.6M -$493.7M -$1.5B -$1.7B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$9M -$73.2M
Other Financing Activities -$2.6M $1.8M -$50K $950K -$295.7M
Cash From Financing $1.2B $127.6M $84.7M $268.1M $359.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B -$113.6M -$1B -$745.3M $474.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $97.5M $225.3M $346.1M $641.4M $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$123.5M -$101.4M $19.2M $106.1M $217.7M
Depreciation & Amoritzation $3.2M $4.3M $8.3M $8.4M $6.6M
Stock-Based Compensation $193.7M $149.3M $114.7M $125.7M $155.3M
Change in Accounts Receivable $4.5M -$65.9M $2.7M -$121.9M -$135M
Change in Inventories -- -- -- -- --
Cash From Operations $116.9M $35.5M $187.4M $129.6M $310.3M
 
Capital Expenditures $708K $15.2M $4.8M $2.7M $6.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$708K -$96.5M -$1.6B -$511.2M -$1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$9M -$18M
Other Financing Activities -$2.5M $16K $59K $408K -$77.5M
Cash From Financing $206.4M $27.2M $26M $75.2M -$28.9M
 
Beginning Cash (CF) $2.1B $2.4B $2.6B $850.1M $2.1B
Foreign Exchange Rate Adjustment -$2.2M -$727K $2.7M -$4M $4M
Additions / Reductions $322.5M -$33.8M -$1.3B -$306.4M -$1.1B
Ending Cash (CF) $2.4B $2.3B $1.3B $539.7M $1B
 
Levered Free Cash Flow $116.2M $20.3M $182.6M $126.9M $304.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock