Financhill
Buy
59

SOUN Quote, Financials, Valuation and Earnings

Last price:
$10.13
Seasonality move :
-27.59%
Day range:
$9.85 - $10.51
52-week range:
$3.82 - $24.98
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
36.63x
P/B ratio:
10.23x
Volume:
26.5M
Avg. volume:
32M
1-year change:
107.17%
Market cap:
$4.1B
Revenue:
$84.7M
EPS (TTM):
-$0.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13M $21.2M $31.1M $45.9M $84.7M
Revenue Growth (YoY) -- 62.84% 46.86% 47.36% 84.63%
 
Cost of Revenues $5.9M $6.6M $9.6M $11.3M $43.3M
Gross Profit $7.2M $14.6M $21.5M $34.6M $41.4M
Gross Profit Margin 54.96% 68.93% 69.16% 75.35% 48.86%
 
R&D Expenses $54.3M $59.2M $76.4M $51.4M $70.6M
Selling, General & Admin $18.9M $20.8M $50.8M $47.2M $82.4M
Other Inc / (Exp) -$5.6M -$5.4M -$1.6M -$7.1M -$237.4M
Operating Expenses $73.2M $79.9M $127.2M $98.6M $160.1M
Operating Income -$66M -$65.3M -$105.7M -$64.1M -$118.7M
 
Net Interest Expenses $2.1M $8.3M $6.5M $13.9M $3.8M
EBT. Incl. Unusual Items -$73.7M -$79.1M -$113.8M -$85M -$359.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $738K $456K $2.9M $3.9M -$9.2M
Net Income to Company -$74.4M -$79.5M -$116.7M -$88.9M -$350.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$74.4M -$79.5M -$116.7M -$88.9M -$350.7M
 
Basic EPS (Cont. Ops) -$1.11 -$1.18 -$0.74 -$0.40 -$1.04
Diluted EPS (Cont. Ops) -$1.11 -$1.18 -$0.74 -$0.40 -$1.04
Weighted Average Basic Share $69.6M $67.3M $157.3M $229.3M $338.5M
Weighted Average Diluted Share $69.6M $67.3M $157.3M $229.3M $338.5M
 
EBITDA -$65.4M -$61.7M -$99.7M -$62.6M -$329.1M
EBIT -$71.4M -$70.7M -$106.9M -$68.3M -$347.8M
 
Revenue (Reported) $13M $21.2M $31.1M $45.9M $84.7M
Operating Income (Reported) -$66M -$65.3M -$105.7M -$64.1M -$118.7M
Operating Income (Adjusted) -$71.4M -$70.7M -$106.9M -$68.3M -$347.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $4.3M $6.7M $11.6M $29.1M
Revenue Growth (YoY) -- -- 56.34% 72.86% 151.24%
 
Cost of Revenues -- $1.8M $2M $4.7M $18.5M
Gross Profit -- $2.5M $4.7M $6.9M $10.6M
Gross Profit Margin -- 58.67% 70.54% 59.73% 36.45%
 
R&D Expenses -- $16.7M $14.2M $14.9M $24.8M
Selling, General & Admin -- $6.6M $12.2M $15.8M $30.4M
Other Inc / (Exp) -- -$1.1M -$4.5M -$4.5M $176.8M
Operating Expenses -- $23.2M $26.3M $31.3M $58.6M
Operating Income -- -$20.7M -$21.6M -$24.4M -$48M
 
Net Interest Expenses -- $3M $939K $3.8M $235K
EBT. Incl. Unusual Items -- -$24.8M -$27.1M -$32.7M $130.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $352K $329K $295K $819K
Net Income to Company -- -$25.1M -$27.4M -$33M $129.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$25.1M -$27.4M -$33M $129.9M
 
Basic EPS (Cont. Ops) -- -$0.36 -$0.14 -$0.12 $0.33
Diluted EPS (Cont. Ops) -- -$0.36 -$0.14 -$0.12 $0.31
Weighted Average Basic Share -- $69.6M $205.1M $286.6M $414.2M
Weighted Average Diluted Share -- $69.6M $205.1M $286.6M $414.2M
 
EBITDA -- -$19.6M -$24.4M -$24.8M $139.4M
EBIT -- -$21.8M -$26M -$27.1M $131M
 
Revenue (Reported) -- $4.3M $6.7M $11.6M $29.1M
Operating Income (Reported) -- -$20.7M -$21.6M -$24.4M -$48M
Operating Income (Adjusted) -- -$21.8M -$26M -$27.1M $131M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $21.7M $33.5M $50.8M $102.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $6.8M $9.8M $14M $57.2M
Gross Profit -- $15M $23.7M $36.8M $45.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $61.4M $73.9M $52.1M $80.4M
Selling, General & Admin -- $23M $56.4M $50.8M $97M
Other Inc / (Exp) -- -$4.8M -$5.1M -$7.1M -$56.2M
Operating Expenses -- $84.4M $130.3M $103.6M $187.4M
Operating Income -- -$69.4M -$106.6M -$66.8M -$142.3M
 
Net Interest Expenses -- $10.6M $4.5M $16.8M $184K
EBT. Incl. Unusual Items -- -$84.7M -$116.2M -$90.6M -$196.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $641K $2.9M $3.9M -$8.7M
Net Income to Company -- -- -$119M -$94.5M -$187.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$85.4M -$119M -$94.5M -$187.7M
 
Basic EPS (Cont. Ops) -- -$1.25 -$0.62 -$0.39 -$0.53
Diluted EPS (Cont. Ops) -- -$1.25 -$0.62 -$0.39 -$0.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$67.6M -$104.5M -$61.9M -$164.9M
EBIT -- -$74.2M -$111.2M -$69.3M -$189.7M
 
Revenue (Reported) -- $21.7M $33.5M $50.8M $102.2M
Operating Income (Reported) -- -$69.4M -$106.6M -$66.8M -$142.3M
Operating Income (Adjusted) -- -$74.2M -$111.2M -$69.3M -$189.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $4.3M $6.7M $11.6M $29.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.8M $2M $4.7M $18.5M
Gross Profit -- $2.5M $4.7M $6.9M $10.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $16.7M $14.2M $14.9M $24.8M
Selling, General & Admin -- $6.6M $12.2M $15.8M $30.4M
Other Inc / (Exp) -- -$1.1M -$4.5M -$4.5M $176.8M
Operating Expenses -- $23.2M $26.3M $31.3M $58.6M
Operating Income -- -$20.7M -$21.6M -$24.4M -$48M
 
Net Interest Expenses -- $3M $939K $3.8M $235K
EBT. Incl. Unusual Items -- -$24.8M -$27.1M -$32.7M $130.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $352K $329K $295K $819K
Net Income to Company -- -$25.1M -$27.4M -$33M $129.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$25.1M -$27.4M -$33M $129.9M
 
Basic EPS (Cont. Ops) -- -$0.36 -$0.14 -$0.12 $0.33
Diluted EPS (Cont. Ops) -- -$0.36 -$0.14 -$0.12 $0.31
Weighted Average Basic Share -- $69.6M $205.1M $286.6M $414.2M
Weighted Average Diluted Share -- $69.6M $205.1M $286.6M $414.2M
 
EBITDA -- -$19.6M -$24.4M -$24.8M $139.4M
EBIT -- -$21.8M -$26M -$27.1M $131M
 
Revenue (Reported) -- $4.3M $6.7M $11.6M $29.1M
Operating Income (Reported) -- -$20.7M -$21.6M -$24.4M -$48M
Operating Income (Adjusted) -- -$21.8M -$26M -$27.1M $131M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $43.7M $21.6M $9.2M $95.3M $198.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.6M $2.1M $3.4M $4.1M $23.2M
Inventory -- -- -- -- --
Prepaid Expenses $1.5M $1.3M $2.5M $924K --
Other Current Assets -- $2M $859K $2.5M $7.5M
Total Current Assets $48.9M $27.5M $17.7M $113.5M $255.5M
 
Property Plant And Equipment $10.4M $16.4M $11.6M $6.7M $5.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $101.7M
Other Intangibles -- -- -- -- $174.9M
Other Long-Term Assets $2M $3.1M $1.6M $14.4M $3M
Total Assets $63.6M $49.2M $38M $151.1M $554M
 
Accounts Payable $3.3M $3.8M $2.8M $1.7M $5.6M
Accrued Expenses $210K $2.4M $1.4M $3.1M $2.3M
Current Portion Of Long-Term Debt -- $59.8M $16.7M -- --
Current Portion Of Capital Lease Obligations $2.3M $4.6M $3.4M $2.8M $1.9M
Other Current Liabilities -- $3.5M -- -- $7.3M
Total Current Liabilities $24.5M $87.7M $38.6M $24.2M $67.7M
 
Long-Term Debt $13.1M -- $18.3M $84.3M --
Capital Leases -- -- -- -- --
Total Liabilities $340M $392.4M $74.6M $123M $371.3M
 
Common Stock $1K $1K $20K $14.2M $38K
Other Common Equity Adj -$1K -- -- $199K $205K
Common Equity -$276.4M -$343.2M -$36.6M $14M $182.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$276.4M -$343.2M -$36.6M $28.2M $182.7M
 
Total Liabilities and Equity $63.6M $49.2M $38M $151.1M $554M
Cash and Short Terms $43.7M $21.6M $9.2M $95.3M $198.2M
Total Debt $13.1M $59.8M $35M $84.3M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- $46.3M $211.7M $245.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $2.7M $6.8M $20.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $1.7M -- --
Other Current Assets -- -- $1.1M $3.3M $7.6M
Total Current Assets -- -- $53.3M $234M $295.1M
 
Property Plant And Equipment -- -- $10.1M $5.9M $6.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $5.8M $101.2M
Other Intangibles -- -- -- $11.6M $167.4M
Other Long-Term Assets -- -- $2.3M $15M $5.4M
Total Assets -- -- $72.8M $287.4M $587.5M
 
Accounts Payable -- -- $2.5M $3M $6.7M
Accrued Expenses -- -- $725K $4M $693K
Current Portion Of Long-Term Debt -- -- $16.8M -- --
Current Portion Of Capital Lease Obligations -- -- $3.3M $2.9M $2.1M
Other Current Liabilities -- -- -- -- $4M
Total Current Liabilities -- -- $41.5M $26.5M $60M
 
Long-Term Debt -- -- $14M $85.5M --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $70.4M $132M $190.5M
 
Common Stock -- -- $25M $2.1M $39K
Other Common Equity Adj -- -- -- $235K $211K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $24.9M -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $2.4M $155.5M $397M
 
Total Liabilities and Equity -- -- $72.8M $287.4M $587.5M
Cash and Short Terms -- $20K $46.3M $211.7M $245.8M
Total Debt -- -- $30.9M $85.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$74.4M -$79.5M -$116.7M -$88.9M -$350.7M
Depreciation & Amoritzation $6M $9.1M $7.2M $5.7M $18.7M
Stock-Based Compensation $5.9M $6.3M $28.8M $27.9M $33.1M
Change in Accounts Receivable -$1.9M $1.5M -$10M -$20.2M -$17.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$46.3M -$66.2M -$94M -$68.3M -$108.9M
 
Capital Expenditures $2.2M $636K $1.3M $392K $640K
Cash Acquisitions -- -- -- -- -$11.7M
Cash From Investing $11.4M -$636K -$1.3M -$392K -$12.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $40M $44.7M -- $85.1M --
Long-Term Debt Repaid -$3M -$2.6M -$12.8M -$35.2M -$215.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $90.7M -- -$10.6M
Cash From Financing $53.5M $44.7M $82M $168.2M $210.9M
 
Beginning Cash (CF) $26.4M $45M $22.8M $9.5M $109M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.6M -$22.2M -$13.3M $99.6M $89.7M
Ending Cash (CF) $45M $22.8M $9.5M $109M $198.9M
 
Levered Free Cash Flow -$48.5M -$66.8M -$95.3M -$68.7M -$109.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$25.1M -$27.4M -$33M $129.9M
Depreciation & Amoritzation -- $2.1M $1.6M $2.2M $8.4M
Stock-Based Compensation -- $2.5M $8.2M $7M $17.4M
Change in Accounts Receivable -- $728K $880K -$309K $8.2M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$15M -$14.5M -$21.9M -$19.2M
 
Capital Expenditures -- $611K $15K $99K $162K
Cash Acquisitions -- -- -- -$3.7M --
Cash From Investing -- -$611K -$15K -$3.8M -$162K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$519K -$4.2M -$28K -$21K
Repurchase of Common Stock -- -- -$250K -- --
Other Financing Activities -- -- -- -$3.4M -$1.4M
Cash From Financing -- $2M $51.6M $142.7M $67M
 
Beginning Cash (CF) -- $22.8M $9.5M $109M $198.9M
Foreign Exchange Rate Adjustment -- -- -- $103K -$94K
Additions / Reductions -- -$13.6M $37.1M $117M $47.7M
Ending Cash (CF) -- $9.2M $46.6M $226.1M $246.5M
 
Levered Free Cash Flow -- -$15.6M -$14.6M -$22M -$19.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -$119M -$94.5M -$187.7M
Depreciation & Amoritzation -- -- $6.7M $6.3M $24.9M
Stock-Based Compensation -- $2.5M $34.6M $26.7M $43.6M
Change in Accounts Receivable -- -- -$9.9M -$21.4M -$9.1M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$93.6M -$75.7M -$106.1M
 
Capital Expenditures -- $611K $733K $476K $703K
Cash Acquisitions -- -- -- -$3.7M -$8M
Cash From Investing -- -- -$733K -$4.2M -$8.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$16.5M -$31.1M -$215.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$8.5M
Cash From Financing -- -- $131.7M $259.3M $135.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $37.4M $179.5M $20.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$94.3M -$76.1M -$106.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$25.1M -$27.4M -$33M $129.9M
Depreciation & Amoritzation -- $2.1M $1.6M $2.2M $8.4M
Stock-Based Compensation -- $2.5M $8.2M $7M $17.4M
Change in Accounts Receivable -- $728K $880K -$309K $8.2M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$15M -$14.5M -$21.9M -$19.2M
 
Capital Expenditures -- $611K $15K $99K $162K
Cash Acquisitions -- -- -- -$3.7M --
Cash From Investing -- -$611K -$15K -$3.8M -$162K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$519K -$4.2M -$28K -$21K
Repurchase of Common Stock -- -- -$250K -- --
Other Financing Activities -- -- -- -$3.4M -$1.4M
Cash From Financing -- $2M $51.6M $142.7M $67M
 
Beginning Cash (CF) -- $22.8M $9.5M $109M $198.9M
Foreign Exchange Rate Adjustment -- -- -- $103K -$94K
Additions / Reductions -- -$13.6M $37.1M $117M $47.7M
Ending Cash (CF) -- $9.2M $46.6M $226.1M $246.5M
 
Levered Free Cash Flow -- -$15.6M -$14.6M -$22M -$19.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock