Financhill
Sell
43

PRPO Quote, Financials, Valuation and Earnings

Last price:
$9.45
Seasonality move :
-7.77%
Day range:
$9.43 - $10.00
52-week range:
$3.90 - $10.74
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.70x
P/B ratio:
1.22x
Volume:
3.9K
Avg. volume:
13.1K
1-year change:
58.12%
Market cap:
$14.3M
Revenue:
$18.5M
EPS (TTM):
-$2.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.1M $8.8M $9.4M $15.2M $18.5M
Revenue Growth (YoY) 94.82% 45.26% 6.36% 61.46% 21.95%
 
Cost of Revenues $4.9M $6.5M $6.9M $9.2M $11M
Gross Profit $1.2M $2.4M $2.5M $6M $7.6M
Gross Profit Margin 18.88% 27.03% 26.67% 39.6% 40.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$982K $1.1M $631K $1.8M --
Operating Expenses $10.3M $12M $15.3M $13.6M $11.8M
Operating Income -$9.1M -$9.6M -$12.8M -$7.6M -$4.2M
 
Net Interest Expenses $470K $20K $12K $18K $74K
EBT. Incl. Unusual Items -$10.6M -$8.5M -$12.2M -$5.9M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.6M -$8.5M -$12.2M -$5.9M -$4.3M
 
Minority Interest in Earnings -$27K -$13K -$25K -- --
Net Income to Common Excl Extra Items -$10.6M -$8.5M -$12.2M -$5.9M -$4.3M
 
Basic EPS (Cont. Ops) -$17.00 -$8.00 -$10.73 -$4.51 -$2.93
Diluted EPS (Cont. Ops) -$17.00 -$8.00 -$10.73 -$4.51 -$2.93
Weighted Average Basic Share $823.9K $1.1M $1.1M $1.3M $1.5M
Weighted Average Diluted Share $823.9K $1.1M $1.1M $1.3M $1.5M
 
EBITDA -$8.8M -$7.1M -$10.6M -$4.3M -$2.7M
EBIT -$10.1M -$8.5M -$12.2M -$5.8M -$4.2M
 
Revenue (Reported) $6.1M $8.8M $9.4M $15.2M $18.5M
Operating Income (Reported) -$9.1M -$9.6M -$12.8M -$7.6M -$4.2M
Operating Income (Adjusted) -$10.1M -$8.5M -$12.2M -$5.8M -$4.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.8M $2.4M $2.8M $3.4M $4.9M
Revenue Growth (YoY) 50% 34.16% 15.12% 21.83% 43.62%
 
Cost of Revenues $1.4M $1.7M $2.1M $2.5M $2.8M
Gross Profit $468K $703K $749K $920K $2.1M
Gross Profit Margin 25.66% 28.73% 26.59% 26.81% 43.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $693K $223K -- -- --
Operating Expenses $2.6M $5.5M $3.8M $3M $3M
Operating Income -$2.1M -$4.8M -$3M -$2.1M -$859K
 
Net Interest Expenses $7K -- $4K $5K $25K
EBT. Incl. Unusual Items -$1.5M -$4.6M -$3M -$2.1M -$884K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.5M -$4.6M -$3M -$2.1M -$884K
 
Minority Interest in Earnings -$1K -$6K -- -- --
Net Income to Common Excl Extra Items -$1.5M -$4.6M -$3M -$2.1M -$884K
 
Basic EPS (Cont. Ops) -$1.60 -$4.00 -$2.61 -$1.46 -$0.59
Diluted EPS (Cont. Ops) -$1.60 -$4.00 -$2.61 -$1.46 -$0.59
Weighted Average Basic Share $893.2K $1.1M $1.2M $1.4M $1.5M
Weighted Average Diluted Share $893.2K $1.1M $1.2M $1.4M $1.5M
 
EBITDA -$1.8M -$4.4M -$2.6M -$1.7M -$442K
EBIT -$2.1M -$4.8M -$3M -$2.1M -$859K
 
Revenue (Reported) $1.8M $2.4M $2.8M $3.4M $4.9M
Operating Income (Reported) -$2.1M -$4.8M -$3M -$2.1M -$859K
Operating Income (Adjusted) -$2.1M -$4.8M -$3M -$2.1M -$859K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.7M $9.5M $9.8M $15.8M $20M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.2M $6.8M $7.2M $9.6M $11.3M
Gross Profit $1.5M $2.6M $2.6M $6.2M $8.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $646K $408K -- --
Operating Expenses $10.6M $14.9M $13.6M $12.9M $11.8M
Operating Income -$9.1M -$12.3M -$11M -$6.7M -$3M
 
Net Interest Expenses -- $11K $18K $19K $94K
EBT. Incl. Unusual Items -$8.8M -$11.7M -$10.6M -$4.9M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.8M -$11.7M -$10.6M -$4.9M -$3.1M
 
Minority Interest in Earnings -$28K -$18K -$19K -- --
Net Income to Common Excl Extra Items -$8.9M -$11.7M -$10.6M -$4.9M -$3.1M
 
Basic EPS (Cont. Ops) -$11.93 -$10.20 -$9.21 -$3.50 -$2.08
Diluted EPS (Cont. Ops) -$11.93 -$10.20 -$9.21 -$3.50 -$2.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.7M -$10.4M -$9.1M -$3.4M -$1.4M
EBIT -$10.1M -$11.9M -$10.6M -$4.9M -$3M
 
Revenue (Reported) $6.7M $9.5M $9.8M $15.8M $20M
Operating Income (Reported) -$9.1M -$12.3M -$11M -$6.7M -$3M
Operating Income (Adjusted) -$10.1M -$11.9M -$10.6M -$4.9M -$3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.8M $2.4M $2.8M $3.4M $4.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $1.7M $2.1M $2.5M $2.8M
Gross Profit $468K $703K $749K $920K $2.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $693K $223K -- -- --
Operating Expenses $2.6M $5.5M $3.8M $3M $3M
Operating Income -$2.1M -$4.8M -$3M -$2.1M -$859K
 
Net Interest Expenses $7K -- $4K $5K $25K
EBT. Incl. Unusual Items -$1.5M -$4.6M -$3M -$2.1M -$884K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.5M -$4.6M -$3M -$2.1M -$884K
 
Minority Interest in Earnings -$1K -$6K -- -- --
Net Income to Common Excl Extra Items -$1.5M -$4.6M -$3M -$2.1M -$884K
 
Basic EPS (Cont. Ops) -$1.60 -$4.00 -$2.61 -$1.46 -$0.59
Diluted EPS (Cont. Ops) -$1.60 -$4.00 -$2.61 -$1.46 -$0.59
Weighted Average Basic Share $893.2K $1.1M $1.2M $1.4M $1.5M
Weighted Average Diluted Share $893.2K $1.1M $1.2M $1.4M $1.5M
 
EBITDA -$1.8M -$4.4M -$2.6M -$1.7M -$442K
EBIT -$2.1M -$4.8M -$3M -$2.1M -$859K
 
Revenue (Reported) $1.8M $2.4M $2.8M $3.4M $4.9M
Operating Income (Reported) -$2.1M -$4.8M -$3M -$2.1M -$859K
Operating Income (Adjusted) -$2.1M -$4.8M -$3M -$2.1M -$859K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.7M $11.7M $3.4M $1.5M $1.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $874K $697K $1M $1.3M $799K
Inventory $350K $564K $708K $384K $724K
Prepaid Expenses -- -- -- -- --
Other Current Assets $324K $549K $521K $495K $539K
Total Current Assets $4.2M $13.5M $5.7M $3.7M $3.5M
 
Property Plant And Equipment $787K $2.1M $1.9M $1.5M $1.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $15.7M $14.7M $13.8M $12.8M $11.9M
Other Long-Term Assets $55K $179K $129K $76K $45K
Total Assets $20.7M $30.4M $21.5M $18.1M $17M
 
Accounts Payable $1.7M $1.9M $2M $622K $618K
Accrued Expenses $925K $1.1M $1M $783K $1.7M
Current Portion Of Long-Term Debt $648K $26K $255K $235K $297K
Current Portion Of Capital Lease Obligations $273K $388K $361K $350K $325K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.7M $4.2M $4.4M $3.1M $4.3M
 
Long-Term Debt $362K $160K $134K $106K $77K
Capital Leases -- -- -- -- --
Total Liabilities $6.6M $5.8M $5.1M $3.7M $4.9M
 
Common Stock $176K $227K $11K $14K $15K
Other Common Equity Adj -- -- -- -- --
Common Equity $14.1M $24.6M $16.3M $14.4M $12.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $27K $40K $65K -- --
Total Equity $14.2M $24.6M $16.4M $14.4M $12.1M
 
Total Liabilities and Equity $20.7M $30.4M $21.5M $18.1M $17M
Cash and Short Terms $2.7M $11.7M $3.4M $1.5M $1.4M
Total Debt $1M $186K $389K $341K $374K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.3M $9.3M $2.1M $776K $1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $625K $1.2M $858K $906K $976K
Inventory $472K $522K $546K $532K $825K
Prepaid Expenses -- -- -- -- --
Other Current Assets $476K $450K $450K $381K $460K
Total Current Assets $3.9M $11.4M $4M $2.6M $3.3M
 
Property Plant And Equipment $1.1M $1.9M $1.8M $1.4M $2.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $80K $167K $116K $64K $51K
Total Assets $20.4M $28M $19.4M $16.6M $17.8M
 
Accounts Payable $2M $2.3M $2.2M $905K $906K
Accrued Expenses $1.2M $1M $987K $868K $1.4M
Current Portion Of Long-Term Debt $30K $26K $142K $133K $147K
Current Portion Of Capital Lease Obligations $322K $357K $360K $277K $330K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.2M $4.4M $4.5M $3.3M $4.3M
 
Long-Term Debt $180K $154K $127K $99K $70K
Capital Leases -- -- -- -- --
Total Liabilities $5.9M $5.7M $5.2M $3.9M $6.1M
 
Common Stock $181K $227K $233K $14K $15K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $28K $46K $65K -- --
Total Equity $14.6M $22.3M $14.2M $12.8M $11.7M
 
Total Liabilities and Equity $20.4M $28M $19.4M $16.6M $17.8M
Cash and Short Terms $2.3M $9.3M $2.1M $776K $1M
Total Debt $210K $180K $269K $232K $217K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.6M -$8.5M -$12.2M -$5.9M -$4.3M
Depreciation & Amoritzation $1.4M $1.4M $1.5M $1.5M $1.5M
Stock-Based Compensation $703K $2M $3.8M $1.7M $1.9M
Change in Accounts Receivable -$1.6M $327K -$745K -$483K $438K
Change in Inventories -$166K -$214K -$144K $324K -$340K
Cash From Operations -$7.4M -$6.6M -$7.7M -$3.6M $439K
 
Capital Expenditures $151K $682K $277K $126K $223K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$96K -$682K -$277K -$126K -$223K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $787K -- -- -- $250K
Long-Term Debt Repaid -$378K -$209K -$365K -$503K -$657K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9.3M $16.3M -$225K $1.7M -$329K
 
Beginning Cash (CF) $848K $2.7M $11.7M $3.4M $1.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $9M -$8.2M -$1.9M -$113K
Ending Cash (CF) $2.7M $11.7M $3.4M $1.5M $1.4M
 
Levered Free Cash Flow -$7.6M -$7.3M -$8M -$3.7M $216K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.5M -$4.6M -$3M -$2.1M -$884K
Depreciation & Amoritzation $332K $382K $382K $378K $417K
Stock-Based Compensation $587K $2.2M $450K $357K $423K
Change in Accounts Receivable -$39K -$535K $166K $312K -$139K
Change in Inventories -$122K $42K $162K -$148K -$101K
Cash From Operations -$1.3M -$2.3M -$1.6M -$667K -$44K
 
Capital Expenditures $185K $10K $22K -- $138K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$185K -$10K -$22K -- -$138K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$55K -$63K -$145K -$126K -$190K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1M -$63K $293K -$59K -$190K
 
Beginning Cash (CF) $2.7M $11.7M $3.4M $1.5M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$370K -$2.4M -$1.3M -$726K -$372K
Ending Cash (CF) $2.3M $9.3M $2.1M $776K $1M
 
Levered Free Cash Flow -$1.4M -$2.3M -$1.6M -$667K -$182K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$8.8M -$11.7M -$10.6M -$4.9M -$3.1M
Depreciation & Amoritzation $1.3M $1.5M $1.5M $1.5M $1.6M
Stock-Based Compensation $1.1M $3.7M $2M $1.6M $1.9M
Change in Accounts Receivable -$1.1M -$169K -$44K -$337K -$13K
Change in Inventories -$277K -$50K -$24K $14K -$293K
Cash From Operations -$7.1M -$7.7M -$7M -$2.7M $1.1M
 
Capital Expenditures $312K $507K $289K $104K $361K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$257K -$507K -$289K -$104K -$361K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$265K -$217K -$447K -$484K -$721K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9.2M $15.1M $131K $1.4M -$460K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9M $7M -$7.1M -$1.4M $241K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.4M -$8.2M -$7.3M -$2.8M $701K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.5M -$4.6M -$3M -$2.1M -$884K
Depreciation & Amoritzation $332K $382K $382K $378K $417K
Stock-Based Compensation $587K $2.2M $450K $357K $423K
Change in Accounts Receivable -$39K -$535K $166K $312K -$139K
Change in Inventories -$122K $42K $162K -$148K -$101K
Cash From Operations -$1.3M -$2.3M -$1.6M -$667K -$44K
 
Capital Expenditures $185K $10K $22K -- $138K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$185K -$10K -$22K -- -$138K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$55K -$63K -$145K -$126K -$190K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1M -$63K $293K -$59K -$190K
 
Beginning Cash (CF) $2.7M $11.7M $3.4M $1.5M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$370K -$2.4M -$1.3M -$726K -$372K
Ending Cash (CF) $2.3M $9.3M $2.1M $776K $1M
 
Levered Free Cash Flow -$1.4M -$2.3M -$1.6M -$667K -$182K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock