Financhill
Sell
43

IOT Quote, Financials, Valuation and Earnings

Last price:
$39.62
Seasonality move :
16.65%
Day range:
$39.16 - $40.59
52-week range:
$31.40 - $61.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
16.64x
P/B ratio:
19.99x
Volume:
29.8M
Avg. volume:
6.8M
1-year change:
21.36%
Market cap:
$22.5B
Revenue:
$1.2B
EPS (TTM):
-$0.22
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $249.9M $428.3M $652.5M $937.4M $1.2B
Revenue Growth (YoY) 108.49% 71.4% 52.34% 43.65% 33.26%
 
Cost of Revenues $75.4M $124.5M $182.7M $247M $298.3M
Gross Profit $174.5M $303.9M $469.9M $690.4M $950.9M
Gross Profit Margin 69.83% 70.94% 72.01% 73.65% 76.12%
 
R&D Expenses $99.7M $205.1M $187.4M $258.6M $299.7M
Selling, General & Admin $277.5M $451.1M $540.9M $681.7M $836.3M
Other Inc / (Exp) -$6.8M -$1.5M -$1.1M -$73.4M -$4.9M
Operating Expenses $377.2M $656.2M $728.3M $940.3M $1.1B
Operating Income -$202.7M -$352.3M -$258.4M -$249.9M -$185.1M
 
Net Interest Expenses $642K $2K -- -- --
EBT. Incl. Unusual Items -$210.1M -$353.9M -$243.8M -$283.4M -$150.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87K $1.2M $3.6M $3.3M $4.5M
Net Income to Company -$210.2M -$355M -$247.4M -$286.7M -$154.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$210.2M -$355M -$247.4M -$286.7M -$154.9M
 
Basic EPS (Cont. Ops) -$0.47 -$1.28 -$0.48 -$0.54 -$0.28
Diluted EPS (Cont. Ops) -$0.47 -$1.28 -$0.48 -$0.54 -$0.28
Weighted Average Basic Share $465.6M $277.5M $514.3M $534.9M $556.3M
Weighted Average Diluted Share $465.6M $277.5M $514.3M $534.9M $556.3M
 
EBITDA -$198.7M -$341.9M -$246.6M -$234.4M -$164.4M
EBIT -$209.5M -$352.3M -$258.4M -$249.9M -$185.1M
 
Revenue (Reported) $249.9M $428.3M $652.5M $937.4M $1.2B
Operating Income (Reported) -$202.7M -$352.3M -$258.4M -$249.9M -$185.1M
Operating Income (Adjusted) -$209.5M -$352.3M -$258.4M -$249.9M -$185.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $87.7M $142.6M $204.3M $280.7M $366.9M
Revenue Growth (YoY) -- 62.59% 43.24% 37.4% 30.69%
 
Cost of Revenues $25.6M $39.6M $57.6M $68.6M $83.2M
Gross Profit $62.1M $103M $146.8M $212.1M $283.7M
Gross Profit Margin 70.79% 72.23% 71.83% 75.56% 77.33%
 
R&D Expenses $23.5M $41M $60.4M $73M $83.2M
Selling, General & Admin $77.2M $131.2M $162.2M $205.1M $233.7M
Other Inc / (Exp) -- -$1.1M -- -- --
Operating Expenses $100.7M $172.2M $222.6M $278.1M $317M
Operating Income -$38.6M -$69.1M -$75.8M -$66M -$33.3M
 
Net Interest Expenses -- $60K -- -- --
EBT. Incl. Unusual Items -$38.4M -$70.3M -$66.9M -$55.9M -$20.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $723K $927K $376K $1.6M
Net Income to Company -$38.4M -$71M -$67.9M -$56.3M -$22.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.4M -$71M -$67.9M -$56.3M -$22.1M
 
Basic EPS (Cont. Ops) -$0.08 -$0.14 -$0.13 -$0.10 -$0.04
Diluted EPS (Cont. Ops) -$0.08 -$0.14 -$0.13 -$0.10 -$0.04
Weighted Average Basic Share $465.6M $507.3M $526.4M $548.7M $567.7M
Weighted Average Diluted Share $465.6M $507.3M $526.4M $548.7M $567.7M
 
EBITDA -$36.1M -$66.8M -$72.3M -$61.5M -$28.1M
EBIT -$38.6M -$69.1M -$75.8M -$66M -$33.3M
 
Revenue (Reported) $87.7M $142.6M $204.3M $280.7M $366.9M
Operating Income (Reported) -$38.6M -$69.1M -$75.8M -$66M -$33.3M
Operating Income (Adjusted) -$38.6M -$69.1M -$75.8M -$66M -$33.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue -- $483.3M $714.2M $1B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $138.5M $200.6M $258.1M $312.9M
Gross Profit -- $344.8M $513.6M $755.7M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $222.6M $206.8M $271.2M $310M
Selling, General & Admin -- $505.1M $571.9M $724.6M $864.9M
Other Inc / (Exp) -- -$2.6M -- -$73.4M -$4.9M
Operating Expenses -- $727.7M $778.7M $995.8M $1.2B
Operating Income -- -$382.9M -$265.1M -$240.1M -$152.4M
 
Net Interest Expenses $710K $222K -- -- --
EBT. Incl. Unusual Items -- -$385.7M -$240.5M -$272.4M -$115M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.9M $3.8M $2.8M $5.7M
Net Income to Company -- -$387.6M -$244.3M -$275.2M -$120.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$387.6M -$244.3M -$275.2M -$120.7M
 
Basic EPS (Cont. Ops) -- -$1.01 -$0.47 -$0.50 -$0.22
Diluted EPS (Cont. Ops) -- -$1.01 -$0.47 -$0.50 -$0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$374.1M -$252.2M -$223.6M -$131M
EBIT -- -$384.4M -$265.1M -$240.1M -$152.4M
 
Revenue (Reported) -- $483.3M $714.2M $1B $1.3B
Operating Income (Reported) -- -$382.9M -$265.1M -$240.1M -$152.4M
Operating Income (Adjusted) -- -$384.4M -$265.1M -$240.1M -$152.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $87.7M $142.6M $204.3M $280.7M $366.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.6M $39.6M $57.6M $68.6M $83.2M
Gross Profit $62.1M $103M $146.8M $212.1M $283.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.5M $41M $60.4M $73M $83.2M
Selling, General & Admin $77.2M $131.2M $162.2M $205.1M $233.7M
Other Inc / (Exp) -- -$1.1M -- -- --
Operating Expenses $100.7M $172.2M $222.6M $278.1M $317M
Operating Income -$38.6M -$69.1M -$75.8M -$66M -$33.3M
 
Net Interest Expenses -- $60K -- -- --
EBT. Incl. Unusual Items -$38.4M -$70.3M -$66.9M -$55.9M -$20.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $723K $927K $376K $1.6M
Net Income to Company -$38.4M -$71M -$67.9M -$56.3M -$22.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.4M -$71M -$67.9M -$56.3M -$22.1M
 
Basic EPS (Cont. Ops) -$0.08 -$0.14 -$0.13 -$0.10 -$0.04
Diluted EPS (Cont. Ops) -$0.08 -$0.14 -$0.13 -$0.10 -$0.04
Weighted Average Basic Share $465.6M $507.3M $526.4M $548.7M $567.7M
Weighted Average Diluted Share $465.6M $507.3M $526.4M $548.7M $567.7M
 
EBITDA -$36.1M -$66.8M -$72.3M -$61.5M -$28.1M
EBIT -$38.6M -$69.1M -$75.8M -$66M -$33.3M
 
Revenue (Reported) $87.7M $142.6M $204.3M $280.7M $366.9M
Operating Income (Reported) -$38.6M -$69.1M -$75.8M -$66M -$33.3M
Operating Income (Adjusted) -$38.6M -$69.1M -$75.8M -$66M -$33.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $399.9M $921.2M $200.7M $135.5M $227.6M
Short Term Investments -- -- $489.2M $412.1M $467.2M
Accounts Receivable, Net $42.2M $82M $122.9M $161.8M $234M
Inventory $13.7M $33.1M $40.6M $22.2M $38.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.3M $11.4M $22.2M $51.2M $58.1M
Total Current Assets $491.2M $1.1B $957.5M $887M $1.1B
 
Property Plant And Equipment $190.8M $171.2M $171.9M $120.4M $98.9M
Long-Term Investments -- -- $113.1M $276.2M $282.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $16.6M $24.1M
Other Long-Term Assets $36.3M $37.5M $39.5M $26.4M $21.2M
Total Assets $886.6M $1.6B $1.6B $1.7B $2B
 
Accounts Payable $19.4M $54.7M $30.1M $46.3M $64M
Accrued Expenses $14.6M $31.8M $53.8M $61.4M $75M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $22.3M $21.4M $22M $20.7M $15.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $211.9M $338.3M $442.2M $591.8M $761.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $579M $679M $819.7M $955.1M
 
Common Stock $1K $29K $30K $32K $35K
Other Common Equity Adj -- -$96K -$652K $1.6M -$846K
Common Equity -$532.8M $988.9M $938M $915.1M $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$532.8M $988.9M $938M $915.1M $1.1B
 
Total Liabilities and Equity $886.6M $1.6B $1.6B $1.7B $2B
Cash and Short Terms $399.9M $921.2M $689.9M $547.7M $694.8M
Total Debt -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents -- $859.8M $192.1M $162.5M $259M
Short Term Investments -- -- $533.9M $431.9M $439.1M
Accounts Receivable, Net -- $84.9M $102.6M $143.8M $216.5M
Inventory -- $42M $32.4M $30.5M $37.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $14.4M $20.7M $47.3M $57.1M
Total Current Assets -- $1.1B $970.6M $923.7M $1.1B
 
Property Plant And Equipment -- $179.2M $156.1M $133.3M $102.6M
Long-Term Investments -- -- $87.8M $250.6M $325.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $27.2M
Other Long-Term Assets -- $34.5M $40.1M $26.1M $25.1M
Total Assets -- $1.5B $1.6B $1.7B $2.1B
 
Accounts Payable -- $40.8M $29.2M $41.2M $22.3M
Accrued Expenses -- $51.9M $55.7M $60.6M $84.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $21.5M $10.2M $20M $14.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $352.3M $440.9M $601.3M $741.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $582.5M $676M $825.5M $946M
 
Common Stock -- $29K $30K $33K $35K
Other Common Equity Adj -- $82K -$1.6M $29K $673K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $962.4M $922.6M $923.9M $1.1B
 
Total Liabilities and Equity -- $1.5B $1.6B $1.7B $2.1B
Cash and Short Terms -- $859.8M $726M $594.3M $698.1M
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$210.2M -$355M -$247.4M -$286.7M -$154.9M
Depreciation & Amoritzation $10.7M $10.4M $11.8M $15.5M $20.6M
Stock-Based Compensation $25.6M $228.7M $177.5M $237.1M $277.9M
Change in Accounts Receivable -$14.1M -$47M -$47.5M -$46.4M -$75.5M
Change in Inventories $2.8M -$19.4M -$7.5M $18.3M -$22.4M
Cash From Operations -$171.8M -$171.5M -$103M -$11.8M $131.7M
 
Capital Expenditures $32.1M $19.4M $33.2M $11M $20.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32.2M -$20M -$631.8M -$78.7M -$66.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$168K -$545K -$1.3M -$2.2M -$1.7M
Repurchase of Common Stock -$61K -$5K -- -- --
Other Financing Activities -- -$145.9M -$2.5M -- -$7K
Cash From Financing $402M $701.6M $14.2M $21M $27.1M
 
Beginning Cash (CF) $236.3M $434.3M $944.3M $223.8M $154.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $198M $510.1M -$720.7M -$69.5M $92.1M
Ending Cash (CF) $434.3M $944.3M $223.8M $154.7M $245.8M
 
Levered Free Cash Flow -$203.9M -$190.8M -$136.3M -$22.8M $111.5M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$38.4M -$71M -$67.9M -$56.3M -$22.1M
Depreciation & Amoritzation $2.5M $2.4M $3.5M $4.5M $5.1M
Stock-Based Compensation $1.5M $43.6M $52.9M $64.7M $77.1M
Change in Accounts Receivable -$9.4M -$4.8M $20.8M $15.9M $15.9M
Change in Inventories -$181K -$8.9M $8.2M -$8.3M $1.1M
Cash From Operations -$37.1M -$48.8M $10.5M $23.7M $52.6M
 
Capital Expenditures $3.5M $10.7M $2.5M $5.1M $6.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.5M -$10.7M -$17.7M $3.1M -$18.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$73K -$241K -$448K -$496K -$378K
Repurchase of Common Stock -$1K -- -- -- --
Other Financing Activities -$300K -$1.7M -- -- --
Cash From Financing $270K -$1.7M -$289K $312K -$356K
 
Beginning Cash (CF) $434.3M $944.3M $223.8M $154.7M $245.8M
Foreign Exchange Rate Adjustment -- -$191K $146K -$103K $1.1M
Additions / Reductions -$40.3M -$61.2M -$7.6M $27M $34M
Ending Cash (CF) $394M $882.9M $216.3M $181.7M $280.9M
 
Levered Free Cash Flow -$40.6M -$59.5M $8M $18.6M $45.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -- -$387.6M -$244.3M -$275.2M -$120.7M
Depreciation & Amoritzation -- $10.3M $12.9M $16.5M $21.3M
Stock-Based Compensation $1.5M $270.9M $186.8M $248.8M $290.3M
Change in Accounts Receivable -- -$42.4M -$21.9M -$51.4M -$75.5M
Change in Inventories -- -$28.1M $9.6M $1.9M -$13M
Cash From Operations -- -$183.2M -$43.8M $1.4M $160.6M
 
Capital Expenditures $3.5M $26.5M $25.1M $13.5M $22M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$27.2M -$638.9M -$57.9M -$88M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$713K -$1.5M -$2.3M -$1.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$147.3M -- -- --
Cash From Financing -- $699.6M $15.7M $21.6M $26.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $489.3M -$667M -$34.9M $99.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$209.7M -$68.9M -$12.1M $138.6M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$38.4M -$71M -$67.9M -$56.3M -$22.1M
Depreciation & Amoritzation $2.5M $2.4M $3.5M $4.5M $5.1M
Stock-Based Compensation $1.5M $43.6M $52.9M $64.7M $77.1M
Change in Accounts Receivable -$9.4M -$4.8M $20.8M $15.9M $15.9M
Change in Inventories -$181K -$8.9M $8.2M -$8.3M $1.1M
Cash From Operations -$37.1M -$48.8M $10.5M $23.7M $52.6M
 
Capital Expenditures $3.5M $10.7M $2.5M $5.1M $6.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.5M -$10.7M -$17.7M $3.1M -$18.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$73K -$241K -$448K -$496K -$378K
Repurchase of Common Stock -$1K -- -- -- --
Other Financing Activities -$300K -$1.7M -- -- --
Cash From Financing $270K -$1.7M -$289K $312K -$356K
 
Beginning Cash (CF) $434.3M $944.3M $223.8M $154.7M $245.8M
Foreign Exchange Rate Adjustment -- -$191K $146K -$103K $1.1M
Additions / Reductions -$40.3M -$61.2M -$7.6M $27M $34M
Ending Cash (CF) $394M $882.9M $216.3M $181.7M $280.9M
 
Levered Free Cash Flow -$40.6M -$59.5M $8M $18.6M $45.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did David Tepper Sell NVIDIA Stock?
Why Did David Tepper Sell NVIDIA Stock?

In Q1, billionaire David Tepper of Appaloosa Management sold nearly…

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock