Financhill
Sell
35

IOT Quote, Financials, Valuation and Earnings

Last price:
$39.12
Seasonality move :
24.51%
Day range:
$38.74 - $40.23
52-week range:
$27.14 - $61.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
16.48x
P/B ratio:
19.80x
Volume:
5.5M
Avg. volume:
4.5M
1-year change:
37.1%
Market cap:
$22.3B
Revenue:
$1.2B
EPS (TTM):
-$0.22
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $249.9M $428.3M $652.5M $937.4M $1.2B
Revenue Growth (YoY) 108.49% 71.4% 52.34% 43.65% 33.26%
 
Cost of Revenues $75.4M $124.5M $182.7M $247M $298.3M
Gross Profit $174.5M $303.9M $469.9M $690.4M $950.9M
Gross Profit Margin 69.83% 70.94% 72.01% 73.65% 76.12%
 
R&D Expenses $99.7M $205.1M $187.4M $258.6M $299.7M
Selling, General & Admin $277.5M $451.1M $540.9M $681.7M $836.3M
Other Inc / (Exp) -$6.8M -$1.5M -$1.1M -$73.4M -$4.9M
Operating Expenses $377.2M $656.2M $728.3M $940.3M $1.1B
Operating Income -$202.7M -$352.3M -$258.4M -$249.9M -$185.1M
 
Net Interest Expenses $642K $2K -- -- --
EBT. Incl. Unusual Items -$210.1M -$353.9M -$243.8M -$283.4M -$150.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87K $1.2M $3.6M $3.3M $4.5M
Net Income to Company -$210.2M -$355M -$247.4M -$286.7M -$154.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$210.2M -$355M -$247.4M -$286.7M -$154.9M
 
Basic EPS (Cont. Ops) -$0.47 -$1.28 -$0.48 -$0.54 -$0.28
Diluted EPS (Cont. Ops) -$0.47 -$1.28 -$0.48 -$0.54 -$0.28
Weighted Average Basic Share $465.6M $277.5M $514.3M $534.9M $556.3M
Weighted Average Diluted Share $465.6M $277.5M $514.3M $534.9M $556.3M
 
EBITDA -$198.7M -$341.9M -$246.6M -$234.4M -$164.4M
EBIT -$209.5M -$352.3M -$258.4M -$249.9M -$185.1M
 
Revenue (Reported) $249.9M $428.3M $652.5M $937.4M $1.2B
Operating Income (Reported) -$202.7M -$352.3M -$258.4M -$249.9M -$185.1M
Operating Income (Adjusted) -$209.5M -$352.3M -$258.4M -$249.9M -$185.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $87.7M $142.6M $204.3M $280.7M $366.9M
Revenue Growth (YoY) -- 62.59% 43.24% 37.4% 30.69%
 
Cost of Revenues $25.6M $39.6M $57.6M $68.6M $83.2M
Gross Profit $62.1M $103M $146.8M $212.1M $283.7M
Gross Profit Margin 70.79% 72.23% 71.83% 75.56% 77.33%
 
R&D Expenses $23.5M $41M $60.4M $73M $83.2M
Selling, General & Admin $77.2M $131.2M $162.2M $205.1M $233.7M
Other Inc / (Exp) -- -$1.1M -- -- --
Operating Expenses $100.7M $172.2M $222.6M $278.1M $317M
Operating Income -$38.6M -$69.1M -$75.8M -$66M -$33.3M
 
Net Interest Expenses -- $60K -- -- --
EBT. Incl. Unusual Items -$38.4M -$70.3M -$66.9M -$55.9M -$20.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $723K $927K $376K $1.6M
Net Income to Company -$38.4M -$71M -$67.9M -$56.3M -$22.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.4M -$71M -$67.9M -$56.3M -$22.1M
 
Basic EPS (Cont. Ops) -$0.08 -$0.14 -$0.13 -$0.10 -$0.04
Diluted EPS (Cont. Ops) -$0.08 -$0.14 -$0.13 -$0.10 -$0.04
Weighted Average Basic Share $465.6M $507.3M $526.4M $548.7M $567.7M
Weighted Average Diluted Share $465.6M $507.3M $526.4M $548.7M $567.7M
 
EBITDA -$36.1M -$66.8M -$72.3M -$61.5M -$28.1M
EBIT -$38.6M -$69.1M -$75.8M -$66M -$33.3M
 
Revenue (Reported) $87.7M $142.6M $204.3M $280.7M $366.9M
Operating Income (Reported) -$38.6M -$69.1M -$75.8M -$66M -$33.3M
Operating Income (Adjusted) -$38.6M -$69.1M -$75.8M -$66M -$33.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue -- $483.3M $714.2M $1B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $138.5M $200.6M $258.1M $312.9M
Gross Profit -- $344.8M $513.6M $755.7M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $222.6M $206.8M $271.2M $310M
Selling, General & Admin -- $505.1M $571.9M $724.6M $864.9M
Other Inc / (Exp) -- -$2.6M -- -$73.4M -$4.9M
Operating Expenses -- $727.7M $778.7M $995.8M $1.2B
Operating Income -- -$382.9M -$265.1M -$240.1M -$152.4M
 
Net Interest Expenses $710K $222K -- -- --
EBT. Incl. Unusual Items -- -$385.7M -$240.5M -$272.4M -$115M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.9M $3.8M $2.8M $5.7M
Net Income to Company -- -$387.6M -$244.3M -$275.2M -$120.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$387.6M -$244.3M -$275.2M -$120.7M
 
Basic EPS (Cont. Ops) -- -$1.01 -$0.47 -$0.50 -$0.22
Diluted EPS (Cont. Ops) -- -$1.01 -$0.47 -$0.50 -$0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$374.1M -$252.2M -$223.6M -$131M
EBIT -- -$384.4M -$265.1M -$240.1M -$152.4M
 
Revenue (Reported) -- $483.3M $714.2M $1B $1.3B
Operating Income (Reported) -- -$382.9M -$265.1M -$240.1M -$152.4M
Operating Income (Adjusted) -- -$384.4M -$265.1M -$240.1M -$152.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $87.7M $142.6M $204.3M $280.7M $366.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.6M $39.6M $57.6M $68.6M $83.2M
Gross Profit $62.1M $103M $146.8M $212.1M $283.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.5M $41M $60.4M $73M $83.2M
Selling, General & Admin $77.2M $131.2M $162.2M $205.1M $233.7M
Other Inc / (Exp) -- -$1.1M -- -- --
Operating Expenses $100.7M $172.2M $222.6M $278.1M $317M
Operating Income -$38.6M -$69.1M -$75.8M -$66M -$33.3M
 
Net Interest Expenses -- $60K -- -- --
EBT. Incl. Unusual Items -$38.4M -$70.3M -$66.9M -$55.9M -$20.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $723K $927K $376K $1.6M
Net Income to Company -$38.4M -$71M -$67.9M -$56.3M -$22.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.4M -$71M -$67.9M -$56.3M -$22.1M
 
Basic EPS (Cont. Ops) -$0.08 -$0.14 -$0.13 -$0.10 -$0.04
Diluted EPS (Cont. Ops) -$0.08 -$0.14 -$0.13 -$0.10 -$0.04
Weighted Average Basic Share $465.6M $507.3M $526.4M $548.7M $567.7M
Weighted Average Diluted Share $465.6M $507.3M $526.4M $548.7M $567.7M
 
EBITDA -$36.1M -$66.8M -$72.3M -$61.5M -$28.1M
EBIT -$38.6M -$69.1M -$75.8M -$66M -$33.3M
 
Revenue (Reported) $87.7M $142.6M $204.3M $280.7M $366.9M
Operating Income (Reported) -$38.6M -$69.1M -$75.8M -$66M -$33.3M
Operating Income (Adjusted) -$38.6M -$69.1M -$75.8M -$66M -$33.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $399.9M $921.2M $200.7M $135.5M $227.6M
Short Term Investments -- -- $489.2M $412.1M $467.2M
Accounts Receivable, Net $42.2M $82M $122.9M $161.8M $234M
Inventory $13.7M $33.1M $40.6M $22.2M $38.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.3M $11.4M $22.2M $51.2M $58.1M
Total Current Assets $491.2M $1.1B $957.5M $887M $1.1B
 
Property Plant And Equipment $190.8M $171.2M $171.9M $120.4M $98.9M
Long-Term Investments -- -- $113.1M $276.2M $282.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $16.6M $24.1M
Other Long-Term Assets $36.3M $37.5M $39.5M $26.4M $21.2M
Total Assets $886.6M $1.6B $1.6B $1.7B $2B
 
Accounts Payable $19.4M $54.7M $30.1M $46.3M $64M
Accrued Expenses $14.6M $31.8M $53.8M $61.4M $75M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $22.3M $21.4M $22M $20.7M $15.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $211.9M $338.3M $442.2M $591.8M $761.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $579M $679M $819.7M $955.1M
 
Common Stock $1K $29K $30K $32K $35K
Other Common Equity Adj -- -$96K -$652K $1.6M -$846K
Common Equity -$532.8M $988.9M $938M $915.1M $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$532.8M $988.9M $938M $915.1M $1.1B
 
Total Liabilities and Equity $886.6M $1.6B $1.6B $1.7B $2B
Cash and Short Terms $399.9M $921.2M $689.9M $547.7M $694.8M
Total Debt -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents -- $859.8M $192.1M $162.5M $259M
Short Term Investments -- -- $533.9M $431.9M $439.1M
Accounts Receivable, Net -- $84.9M $102.6M $143.8M $216.5M
Inventory -- $42M $32.4M $30.5M $37.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $14.4M $20.7M $47.3M $57.1M
Total Current Assets -- $1.1B $970.6M $923.7M $1.1B
 
Property Plant And Equipment -- $179.2M $156.1M $133.3M $102.6M
Long-Term Investments -- -- $87.8M $250.6M $325.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $27.2M
Other Long-Term Assets -- $34.5M $40.1M $26.1M $25.1M
Total Assets -- $1.5B $1.6B $1.7B $2.1B
 
Accounts Payable -- $40.8M $29.2M $41.2M $22.3M
Accrued Expenses -- $51.9M $55.7M $60.6M $84.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $21.5M $10.2M $20M $14.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $352.3M $440.9M $601.3M $741.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $582.5M $676M $825.5M $946M
 
Common Stock -- $29K $30K $33K $35K
Other Common Equity Adj -- $82K -$1.6M $29K $673K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $962.4M $922.6M $923.9M $1.1B
 
Total Liabilities and Equity -- $1.5B $1.6B $1.7B $2.1B
Cash and Short Terms -- $859.8M $726M $594.3M $698.1M
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$210.2M -$355M -$247.4M -$286.7M -$154.9M
Depreciation & Amoritzation $10.7M $10.4M $11.8M $15.5M $20.6M
Stock-Based Compensation $25.6M $228.7M $177.5M $237.1M $277.9M
Change in Accounts Receivable -$14.1M -$47M -$47.5M -$46.4M -$75.5M
Change in Inventories $2.8M -$19.4M -$7.5M $18.3M -$22.4M
Cash From Operations -$171.8M -$171.5M -$103M -$11.8M $131.7M
 
Capital Expenditures $32.1M $19.4M $33.2M $11M $20.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32.2M -$20M -$631.8M -$78.7M -$66.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$168K -$545K -$1.3M -$2.2M -$1.7M
Repurchase of Common Stock -$61K -$5K -- -- --
Other Financing Activities -- -$145.9M -$2.5M -- -$7K
Cash From Financing $402M $701.6M $14.2M $21M $27.1M
 
Beginning Cash (CF) $236.3M $434.3M $944.3M $223.8M $154.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $198M $510.1M -$720.7M -$69.5M $92.1M
Ending Cash (CF) $434.3M $944.3M $223.8M $154.7M $245.8M
 
Levered Free Cash Flow -$203.9M -$190.8M -$136.3M -$22.8M $111.5M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$38.4M -$71M -$67.9M -$56.3M -$22.1M
Depreciation & Amoritzation $2.5M $2.4M $3.5M $4.5M $5.1M
Stock-Based Compensation $1.5M $43.6M $52.9M $64.7M $77.1M
Change in Accounts Receivable -$9.4M -$4.8M $20.8M $15.9M $15.9M
Change in Inventories -$181K -$8.9M $8.2M -$8.3M $1.1M
Cash From Operations -$37.1M -$48.8M $10.5M $23.7M $52.6M
 
Capital Expenditures $3.5M $10.7M $2.5M $5.1M $6.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.5M -$10.7M -$17.7M $3.1M -$18.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$73K -$241K -$448K -$496K -$378K
Repurchase of Common Stock -$1K -- -- -- --
Other Financing Activities -$300K -$1.7M -- -- --
Cash From Financing $270K -$1.7M -$289K $312K -$356K
 
Beginning Cash (CF) $434.3M $944.3M $223.8M $154.7M $245.8M
Foreign Exchange Rate Adjustment -- -$191K $146K -$103K $1.1M
Additions / Reductions -$40.3M -$61.2M -$7.6M $27M $34M
Ending Cash (CF) $394M $882.9M $216.3M $181.7M $280.9M
 
Levered Free Cash Flow -$40.6M -$59.5M $8M $18.6M $45.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -- -$387.6M -$244.3M -$275.2M -$120.7M
Depreciation & Amoritzation -- $10.3M $12.9M $16.5M $21.3M
Stock-Based Compensation $1.5M $270.9M $186.8M $248.8M $290.3M
Change in Accounts Receivable -- -$42.4M -$21.9M -$51.4M -$75.5M
Change in Inventories -- -$28.1M $9.6M $1.9M -$13M
Cash From Operations -- -$183.2M -$43.8M $1.4M $160.6M
 
Capital Expenditures $3.5M $26.5M $25.1M $13.5M $22M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$27.2M -$638.9M -$57.9M -$88M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$713K -$1.5M -$2.3M -$1.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$147.3M -- -- --
Cash From Financing -- $699.6M $15.7M $21.6M $26.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $489.3M -$667M -$34.9M $99.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$209.7M -$68.9M -$12.1M $138.6M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$38.4M -$71M -$67.9M -$56.3M -$22.1M
Depreciation & Amoritzation $2.5M $2.4M $3.5M $4.5M $5.1M
Stock-Based Compensation $1.5M $43.6M $52.9M $64.7M $77.1M
Change in Accounts Receivable -$9.4M -$4.8M $20.8M $15.9M $15.9M
Change in Inventories -$181K -$8.9M $8.2M -$8.3M $1.1M
Cash From Operations -$37.1M -$48.8M $10.5M $23.7M $52.6M
 
Capital Expenditures $3.5M $10.7M $2.5M $5.1M $6.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.5M -$10.7M -$17.7M $3.1M -$18.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$73K -$241K -$448K -$496K -$378K
Repurchase of Common Stock -$1K -- -- -- --
Other Financing Activities -$300K -$1.7M -- -- --
Cash From Financing $270K -$1.7M -$289K $312K -$356K
 
Beginning Cash (CF) $434.3M $944.3M $223.8M $154.7M $245.8M
Foreign Exchange Rate Adjustment -- -$191K $146K -$103K $1.1M
Additions / Reductions -$40.3M -$61.2M -$7.6M $27M $34M
Ending Cash (CF) $394M $882.9M $216.3M $181.7M $280.9M
 
Levered Free Cash Flow -$40.6M -$59.5M $8M $18.6M $45.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 16

VEON [VEON] is up 4.61% over the past day.

Buy
74
DAVE alert for Jun 16

Dave [DAVE] is up 3.92% over the past day.

Buy
54
DAR alert for Jun 16

Darling Ingredients [DAR] is up 7.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock