Financhill
Buy
54

IBM Quote, Financials, Valuation and Earnings

Last price:
$224.19
Seasonality move :
3.02%
Day range:
$221.54 - $224.44
52-week range:
$157.89 - $239.35
Dividend yield:
2.97%
P/E ratio:
32.67x
P/S ratio:
3.33x
P/B ratio:
8.49x
Volume:
1.2M
Avg. volume:
4.2M
1-year change:
38.41%
Market cap:
$207.5B
Revenue:
$61.9B
EPS (TTM):
$6.87
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $57.7B $55.2B $57.4B $60.5B $61.9B
Revenue Growth (YoY) -27.49% -4.39% 3.94% 5.54% 2.2%
 
Cost of Revenues $26.2B $24.3B $25.9B $27.8B $27.6B
Gross Profit $31.5B $30.9B $31.5B $32.7B $34.3B
Gross Profit Margin 54.64% 55.94% 54.9% 54% 55.45%
 
R&D Expenses $5.9B $6.3B $6.5B $6.6B $6.8B
Selling, General & Admin $18.7B $20.6B $18.7B $17.5B $18B
Other Inc / (Exp) $1B -$802M -$925M -$5.9B $253M
Operating Expenses $24B $26.2B $24.6B $24.5B $24.9B
Operating Income $7.5B $4.7B $6.9B $8.2B $9.4B
 
Net Interest Expenses $1.3B $1.3B $1.1B $1.1B $937M
EBT. Incl. Unusual Items $7.2B $2.6B $4.8B $1.2B $8.7B
Earnings of Discontinued Ops. $2.3B $1.7B $1B -$143M -$12M
Income Tax Expense $60M -$1.4B $124M -$626M $1.2B
Net Income to Company $9.4B $5.6B $5.7B $1.6B $7.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.4B $5.6B $5.7B $1.6B $7.5B
 
Basic EPS (Cont. Ops) $10.63 $6.28 $6.41 $1.82 $8.23
Diluted EPS (Cont. Ops) $10.56 $6.23 $6.35 $1.80 $8.14
Weighted Average Basic Share $887.2M $890.3M $896M $902.7M $911.2M
Weighted Average Diluted Share $892.8M $896.6M $904.6M $912.3M $922.1M
 
EBITDA $14.6B $10.6B $12.4B $7.2B $14.7B
EBIT $8.6B $3.9B $6B $2.4B $10.3B
 
Revenue (Reported) $57.7B $55.2B $57.4B $60.5B $61.9B
Operating Income (Reported) $7.5B $4.7B $6.9B $8.2B $9.4B
Operating Income (Adjusted) $8.6B $3.9B $6B $2.4B $10.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $17.6B $13.3B $14.1B $14.8B $15B
Revenue Growth (YoY) -2.59% -24.54% 6.45% 4.58% 1.46%
 
Cost of Revenues $9.1B $6.1B $6.7B $6.7B $6.5B
Gross Profit $8.4B $7.1B $7.4B $8B $8.4B
Gross Profit Margin 48% 53.63% 52.67% 54.39% 56.26%
 
R&D Expenses $1.5B $1.6B $1.6B $1.7B $1.9B
Selling, General & Admin $4.4B $4B $4.1B $4.2B $4.6B
Other Inc / (Exp) -$257M -$249M -$5.8B $58M -$2.4B
Operating Expenses $6B $5.8B $5.9B $6B $6.5B
Operating Income $2.4B $1.3B $1.5B $2.1B $1.9B
 
Net Interest Expenses $308M $276M $242M $256M $259M
EBT. Incl. Unusual Items $1.8B $813M -$4.5B $1.9B -$802M
Earnings of Discontinued Ops. -$1M $93M $18M -$10M -$13M
Income Tax Expense $128M -$224M -$1.3B $159M -$485M
Net Income to Company $1.7B $1.1B -$3.2B $1.7B -$330M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7B $1.1B -$3.2B $1.7B -$330M
 
Basic EPS (Cont. Ops) $1.90 $1.26 -$3.54 $1.87 -$0.36
Diluted EPS (Cont. Ops) $1.89 $1.25 -$3.54 $1.84 -$0.36
Weighted Average Basic Share $891.4M $897.1M $904.1M $912.8M $923.6M
Weighted Average Diluted Share $897.3M $906M $904.1M $923.7M $923.6M
 
EBITDA $3.8B $2.8B -$3B $3.4B $895M
EBIT $2.2B $1.1B -$4.2B $2.3B -$373M
 
Revenue (Reported) $17.6B $13.3B $14.1B $14.8B $15B
Operating Income (Reported) $2.4B $1.3B $1.5B $2.1B $1.9B
Operating Income (Adjusted) $2.2B $1.1B -$4.2B $2.3B -$373M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $55.6B $42.6B $60.5B $61.2B $62.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.4B $14.8B $28B $27.5B $27.2B
Gross Profit $31.2B $27.8B $32.6B $33.7B $35.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.2B $6.4B $6.6B $6.6B $7.3B
Selling, General & Admin $19B $18.8B $18.7B $18B $18.6B
Other Inc / (Exp) -$229M -$1B -$6B $265M -$2.2B
Operating Expenses $25.1B $24.4B $24.7B $24.8B $25.9B
Operating Income $6.1B $3.4B $7.8B $8.9B $9.4B
 
Net Interest Expenses $1.5B $1.2B $1.1B $924M $953M
EBT. Incl. Unusual Items $4.4B $1.2B $713M $8.2B $6.3B
Earnings of Discontinued Ops. $2.3B $2.8B -$114M -$174M $24M
Income Tax Expense -$1.2B -$755M -$663M $1.1B -$124M
Net Income to Company $7.9B $4.8B $1.3B $6.9B $6.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.9B $4.8B $1.3B $6.9B $6.4B
 
Basic EPS (Cont. Ops) $8.89 $5.33 $1.42 $7.62 $6.97
Diluted EPS (Cont. Ops) $8.83 $5.29 $1.37 $7.53 $6.87
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $12.4B $9.1B $7B $14.1B $12.6B
EBIT $5.7B $2.4B $1.9B $9.8B $7.9B
 
Revenue (Reported) $55.6B $42.6B $60.5B $61.2B $62.6B
Operating Income (Reported) $6.1B $3.4B $7.8B $8.9B $9.4B
Operating Income (Adjusted) $5.7B $2.4B $1.9B $9.8B $7.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $53.3B $40.7B $43.8B $44.5B $45.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.2B $18.7B $20.8B $20.4B $20.1B
Gross Profit $25.1B $22B $23.1B $24B $25.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.7B $4.9B $5B $5B $5.5B
Selling, General & Admin $14.9B $13.1B $13B $13.5B $14B
Other Inc / (Exp) -$691M -$911M -$6B $198M -$2.3B
Operating Expenses $20.1B $18.3B $18.4B $18.6B $19.6B
Operating Income $4.9B $3.7B $4.7B $5.4B $5.5B
 
Net Interest Expenses $883M $812M $805M $675M $691M
EBT. Incl. Unusual Items $3.3B $2B -$2.2B $4.9B $2.5B
Earnings of Discontinued Ops. -$3M $1.2B $16M -$15M $21M
Income Tax Expense -$889M -$283M -$1.1B $702M -$598M
Net Income to Company $4.2B $3.4B -$1.1B $4.2B $3.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.2B $3.4B -$1.1B $4.2B $3.1B
 
Basic EPS (Cont. Ops) $4.75 $3.81 -$1.18 $4.63 $3.38
Diluted EPS (Cont. Ops) $4.72 $3.78 -$1.20 $4.57 $3.32
Weighted Average Basic Share $2.7B $2.7B $2.7B $2.7B $2.8B
Weighted Average Diluted Share $2.7B $2.7B $2.7B $2.8B $2.8B
 
EBITDA $9.3B $7.9B $2.4B $9.4B $7.3B
EBIT $4.3B $2.8B -$1.3B $6.1B $3.8B
 
Revenue (Reported) $53.3B $40.7B $43.8B $44.5B $45.2B
Operating Income (Reported) $4.9B $3.7B $4.7B $5.4B $5.5B
Operating Income (Adjusted) $4.3B $2.8B -$1.3B $6.1B $3.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $8.2B $13.2B $6.7B $7.9B $13.1B
Short Term Investments $696M $600M $600M $852M $373M
Accounts Receivable, Net $7.9B $5.8B $6.8B $6.5B $7.2B
Inventory $1.6B $1.8B $1.6B $1.6B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1B $2.1B $3.5B $2.6B $2.6B
Total Current Assets $38.4B $39.2B $29.5B $29.1B $32.9B
 
Property Plant And Equipment $15B $9.8B $8.9B $8.2B $8.7B
Long-Term Investments $222M $216M -- -- --
Goodwill $58.2B $53.8B $55.6B $55.9B $60.2B
Other Intangibles $15.2B $13.7B $12.5B $11.2B $11B
Other Long-Term Assets $321M $13.3B $1.8B $1.6B $1.6B
Total Assets $152.2B $156B $132B $127.2B $135.2B
 
Accounts Payable $4.9B $4B $4B $4.1B $4.1B
Accrued Expenses $4.4B $5.6B $3.9B $4.1B $3.5B
Current Portion Of Long-Term Debt $8.5B $7.1B $6.8B $4.8B $6.4B
Current Portion Of Capital Lease Obligations $1.4B $1B $974M $874M $820M
Other Current Liabilities -- $3.8B $1M -- $1M
Total Current Liabilities $37.7B $39.9B $33.6B $31.5B $34.1B
 
Long-Term Debt $54.1B $54.2B $44.9B $46.2B $50.1B
Capital Leases -- -- -- -- --
Total Liabilities $131.2B $135.2B $113B $105.2B $112.6B
 
Common Stock $55.9B $56.6B $57.3B $58.3B $59.6B
Other Common Equity Adj -$28.6B -$29.3B -$23.2B -$16.7B -$18.8B
Common Equity $20.8B $20.6B $18.9B $21.9B $22.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $144M $129M $95M $77M $80M
Total Equity $21B $20.7B $19B $22B $22.6B
 
Total Liabilities and Equity $152.2B $156B $132B $127.2B $135.2B
Cash and Short Terms $8.9B $13.8B $7.3B $8.7B $13.4B
Total Debt $62.9B $61.3B $51.7B $50.9B $56.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $14.4B $7.5B $7.8B $7.3B $13.2B
Short Term Investments $1.2B $600M $1.8B $3.7B $505M
Accounts Receivable, Net $6.1B $6.6B $5.5B $5.3B $5.4B
Inventory $1.9B $1.9B $1.8B $1.4B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2B $3B $3.5B $2.6B $2.4B
Total Current Assets $39.8B $30B $29B $27.7B $30.5B
 
Property Plant And Equipment $14.7B $13.4B $7.9B $8.5B $9B
Long-Term Investments -- -- -- -- --
Goodwill $58.4B $61.4B $54.2B $59.6B $61.1B
Other Intangibles $14B $13B $11B $11.3B $11.1B
Other Long-Term Assets $1.9B $2B $1.6B $1.6B $2B
Total Assets $154.1B $144.2B $125.9B $129.3B $134.3B
 
Accounts Payable $4B $4.2B $3.8B $3.3B $3.3B
Accrued Expenses $4.7B $4.5B $3.7B $3.3B $3.5B
Current Portion Of Long-Term Debt $10.3B $6.7B $5.9B $6.4B $3.6B
Current Portion Of Capital Lease Obligations $1.3B $1.3B $844M $807M $790M
Other Current Liabilities -$2M $1M $2M $2M --
Total Current Liabilities $38B $35.8B $30.5B $30.6B $28.9B
 
Long-Term Debt $55.1B $46.9B $44.9B $48.8B $53B
Capital Leases -- -- -- -- --
Total Liabilities $132.8B $121.9B $105.7B $106.2B $109.8B
 
Common Stock $56.4B $57.2B $58.1B $59.3B $61B
Other Common Equity Adj -$28.6B -$27.3B -$17.1B -$16.1B -$16.4B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $126M $129M $71M $75M $82M
Total Equity $21.3B $22.4B $20.1B $23.2B $24.5B
 
Total Liabilities and Equity $154.1B $144.2B $125.9B $129.3B $134.3B
Cash and Short Terms $15.6B $8.1B $9.6B $11B $13.7B
Total Debt $65.4B $54.5B $50.9B $55.2B $56.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $9.4B $5.6B $5.7B $1.6B $7.5B
Depreciation & Amoritzation $6.1B $6.7B $6.4B $4.8B $4.4B
Stock-Based Compensation $679M $937M $982M $987M $1.1B
Change in Accounts Receivable $502M $5.3B $1.4B -$539M $725M
Change in Inventories $67M -$209M $138M $71M $390M
Cash From Operations $14.8B $18.2B $12.8B $10.4B $13.9B
 
Capital Expenditures $2.9B $3.2B $2.8B $2B $1.8B
Cash Acquisitions -$31.6B $167M -$3.2B -$1.1B -$5.1B
Cash From Investing -$26.9B -$3B -$6B -$4.2B -$7.1B
 
Dividends Paid (Ex Special Dividend) -$5.7B -$5.8B -$5.9B -$5.9B -$6B
Special Dividend Paid
Long-Term Debt Issued $31.8B $10.5B $522M $7.8B $9.6B
Long-Term Debt Repaid -$12.9B -$13.4B -$8.6B -$6.8B -$5.1B
Repurchase of Common Stock -$1.6B -$302M -$319M -$407M -$402M
Other Financing Activities $98M $92M $949M $176M $176M
Cash From Financing $9B -$9.7B -$13.4B -$5B -$1.8B
 
Beginning Cash (CF) $11.6B $8.3B $13.7B $7B $8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.1B $5.4B -$6.5B $1.3B $5.1B
Ending Cash (CF) $8.3B $13.7B $7B $8B $13.1B
 
Levered Free Cash Flow $11.9B $15B $10B $8.5B $12.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.7B $1.1B -$3.2B $1.7B -$330M
Depreciation & Amoritzation $1.7B $1.7B $1.2B $1.1B $1.3B
Stock-Based Compensation $222M $262M $251M $287M $330M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.3B $2.7B $1.9B $3.1B $2.9B
 
Capital Expenditures $893M $734M $455M $393M $424M
Cash Acquisitions -$265M -$101M -$59M -$4.6B -$2.5B
Cash From Investing -$332M -$629M -$1.7B -$2B -$1.6B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.5B -$1.5B -$1.5B -$1.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $147M $151M $3.4B $154M --
Long-Term Debt Repaid -$379M -$1.3B -$1.5B -$1.7B -$1.3B
Repurchase of Common Stock -$14M -$18M -$14M -$98M -$189M
Other Financing Activities $28M $29M $80M $31M $225M
Cash From Financing -$1.7B -$1.7B $713M -$3.1B -$2.8B
 
Beginning Cash (CF) $12.2B $7.6B $7.3B $9.4B $14.5B
Foreign Exchange Rate Adjustment $101M -$94M -$196M -$119M $207M
Additions / Reductions $2.3B $335M $917M -$2B -$1.5B
Ending Cash (CF) $14.6B $7.8B $8B $7.3B $13.2B
 
Levered Free Cash Flow $3.4B $2B $1.4B $2.7B $2.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.9B $4.8B $1.3B $6.9B $6.4B
Depreciation & Amoritzation $6.6B $6.7B $5B $4.4B $4.7B
Stock-Based Compensation $869M $998M $1B $1.1B $1.3B
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $15.8B $16.1B $9B $13.4B $13.6B
 
Capital Expenditures $3.1B $3B $2B $1.9B $1.7B
Cash Acquisitions $622M -$3.3B $64M -$6.3B -$2.2B
Cash From Investing -$2.3B -$5.9B -$3.6B -$11.2B -$722M
 
Dividends Paid (Ex Special Dividend) -$5.8B -$5.8B -$5.9B -$6B -$6.1B
Special Dividend Paid
Long-Term Debt Issued $10.7B $561M $7.9B $9.6B $5.7B
Long-Term Debt Repaid -$12.9B -$11.9B -$6.7B -$6.3B -$6.6B
Repurchase of Common Stock -$311M -$329M -$396M -$416M -$603M
Other Financing Activities $102M $92M $982M $158M $603M
Cash From Financing -$9.1B -$17B -$4.8B -$3B -$7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3B -$6.7B $658M -$799M $5.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $12.7B $13.1B $7B $11.5B $11.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.2B $3.4B -$1.1B $4.2B $3.1B
Depreciation & Amoritzation $5B $5B $3.7B $3.2B $3.6B
Stock-Based Compensation $658M $719M $739M $843M $966M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $12.3B $10.3B $6.5B $9.5B $9.1B
 
Capital Expenditures $2.4B $2.2B $1.4B $1.4B $1.2B
Cash Acquisitions $473M -$3B $251M -$4.9B -$2B
Cash From Investing -$2.5B -$5.3B -$2.9B -$9.9B -$3.6B
 
Dividends Paid (Ex Special Dividend) -$4.3B -$4.4B -$4.5B -$4.5B -$4.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10.3B $394M $7.8B $9.6B $5.7B
Long-Term Debt Repaid -$8.8B -$7.3B -$5.4B -$5B -$6.5B
Repurchase of Common Stock -$225M -$252M -$329M -$338M -$539M
Other Financing Activities $72M $72M $105M $87M $514M
Cash From Financing -$3.4B -$10.7B -$2.1B -$154M -$5.4B
 
Beginning Cash (CF) $31.9B $31.9B $24.4B $26.9B $42.3B
Foreign Exchange Rate Adjustment -$200M -$159M -$463M -$120M -$29M
Additions / Reductions $6.4B -$5.7B $1.5B -$593M $154M
Ending Cash (CF) $38.1B $26B $25.4B $26.2B $42.5B
 
Levered Free Cash Flow $9.9B $8.1B $5.1B $8.1B $7.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock