Financhill
Sell
40

JAMF Quote, Financials, Valuation and Earnings

Last price:
$9.33
Seasonality move :
4.04%
Day range:
$8.99 - $9.26
52-week range:
$8.87 - $19.05
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.85x
P/B ratio:
1.63x
Volume:
1.1M
Avg. volume:
883K
1-year change:
-38.7%
Market cap:
$1.2B
Revenue:
$627.4M
EPS (TTM):
-$0.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $269.1M $366.4M $478.8M $560.6M $627.4M
Revenue Growth (YoY) 31.95% 36.14% 30.68% 17.08% 11.92%
 
Cost of Revenues $61M $90.4M $119.2M $126.1M $141.3M
Gross Profit $208.1M $276M $359.5M $434.5M $486.1M
Gross Profit Margin 77.33% 75.34% 75.1% 77.51% 77.47%
 
R&D Expenses $52.5M $82.5M $119.9M $134.4M $139M
Selling, General & Admin $150.5M $235M $350.3M $386M $388.7M
Other Inc / (Exp) -$5.8M -$6.5M -$2.8M $916K -$2.3M
Operating Expenses $225.6M $347M $498.4M $549.8M $555.2M
Operating Income -$17.5M -$71M -$138.9M -$115.2M -$69.1M
 
Net Interest Expenses $10.7M $2.5M $538K -- --
EBT. Incl. Unusual Items -$34M -$80M -$142.2M -$107.8M -$64.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10M -$4.8M -$913K $2.3M $3.7M
Net Income to Company -$24.1M -$75.2M -$141.3M -$110.1M -$68.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.1M -$75.2M -$141.3M -$110.1M -$68.5M
 
Basic EPS (Cont. Ops) -$0.22 -$0.64 -$1.17 -$0.88 -$0.53
Diluted EPS (Cont. Ops) -$0.22 -$0.64 -$1.17 -$0.88 -$0.53
Weighted Average Basic Share $108.9M $118.3M $120.7M $124.9M $128M
Weighted Average Diluted Share $108.9M $118.3M $120.7M $124.9M $128M
 
EBITDA $15.2M -$23.9M -$84M -$65M -$22.1M
EBIT -$23.3M -$71M -$138.9M -$115.2M -$69.1M
 
Revenue (Reported) $269.1M $366.4M $478.8M $560.6M $627.4M
Operating Income (Reported) -$17.5M -$71M -$138.9M -$115.2M -$69.1M
Operating Income (Adjusted) -$23.3M -$71M -$138.9M -$115.2M -$69.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $80.7M $108.3M $132.2M $152.1M $167.6M
Revenue Growth (YoY) 33.68% 34.1% 22.13% 15.06% 10.19%
 
Cost of Revenues $17.3M $28.2M $29.7M $35.1M $37.1M
Gross Profit $63.5M $80M $102.5M $117M $130.5M
Gross Profit Margin 78.62% 73.93% 77.5% 76.93% 77.87%
 
R&D Expenses $15.6M $24.8M $32.1M $34.3M $35.5M
Selling, General & Admin $46.4M $70.1M $86.7M $86.8M $87.5M
Other Inc / (Exp) -$218K -$1.6M -$102K -$8.8M $412K
Operating Expenses $67.7M $103M $127.3M $129.8M $131.9M
Operating Income -$4.2M -$22.9M -$24.8M -$12.8M -$1.4M
 
Net Interest Expenses $55K $859K -- -- --
EBT. Incl. Unusual Items -$4.5M -$25.4M -$23.6M -$19.5M $353K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $123K $252K $597K $1M -$176K
Net Income to Company -$4.6M -$25.6M -$24.2M -$20.5M $529K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M -$25.6M -$24.2M -$20.5M $529K
 
Basic EPS (Cont. Ops) -$0.04 -$0.21 -$0.20 -$0.16 --
Diluted EPS (Cont. Ops) -$0.04 -$0.21 -$0.20 -$0.16 --
Weighted Average Basic Share $117.4M $119.6M $123.4M $127.3M $129.8M
Weighted Average Diluted Share $117.4M $119.6M $123.4M $127.3M $129.8M
 
EBITDA $5.4M -$9M -$12.4M -$779K $10.1M
EBIT -$4.4M -$22.9M -$24.8M -$12.8M -$1.4M
 
Revenue (Reported) $80.7M $108.3M $132.2M $152.1M $167.6M
Operating Income (Reported) -$4.2M -$22.9M -$24.8M -$12.8M -$1.4M
Operating Income (Adjusted) -$4.4M -$22.9M -$24.8M -$12.8M -$1.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $289.8M $393.9M $502.7M $580.5M $642.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $63.2M $101.3M $120.7M $131.4M $143.3M
Gross Profit $226.6M $292.6M $382M $449.1M $499.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $55.5M $91.7M $127.2M $136.6M $140.2M
Selling, General & Admin $162.7M $258.7M $363.8M $386.1M $408.5M
Other Inc / (Exp) -$5.8M -$7.9M -$2.4M -$7.7M $318K
Operating Expenses $240.7M $382.3M $521.7M $552.3M $550.7M
Operating Income -$14.2M -$89.7M -$139.7M -$103.2M -$51.1M
 
Net Interest Expenses $6M $3.3M -- -- --
EBT. Incl. Unusual Items -$26M -$100.9M -$140.4M -$103.7M -$44.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.8M -$4.7M -$568K $2.7M $2.5M
Net Income to Company -$20.4M -$96.2M -$139.9M -$106.4M -$47.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.2M -$96.2M -$139.9M -$106.4M -$47.4M
 
Basic EPS (Cont. Ops) -$0.18 -$0.81 -$1.16 -$0.85 -$0.38
Diluted EPS (Cont. Ops) -$0.18 -$0.81 -$1.16 -$0.85 -$0.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $18.7M -$38.9M -$86.3M -$53.4M -$4.7M
EBIT -$20M -$90M -$139.7M -$103.2M -$51.1M
 
Revenue (Reported) $289.8M $393.9M $502.7M $580.5M $642.9M
Operating Income (Reported) -$14.2M -$89.7M -$139.7M -$103.2M -$51.1M
Operating Income (Adjusted) -$20M -$90M -$139.7M -$103.2M -$51.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $80.7M $108.3M $132.2M $152.1M $167.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.3M $28.2M $29.7M $35.1M $37.1M
Gross Profit $63.5M $80M $102.5M $117M $130.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.6M $24.8M $32.1M $34.3M $35.5M
Selling, General & Admin $46.4M $70.1M $86.7M $86.8M $87.5M
Other Inc / (Exp) -$218K -$1.6M -$102K -$8.8M $412K
Operating Expenses $67.7M $103M $127.3M $129.8M $131.9M
Operating Income -$4.2M -$22.9M -$24.8M -$12.8M -$1.4M
 
Net Interest Expenses $55K $859K -- -- --
EBT. Incl. Unusual Items -$4.5M -$25.4M -$23.6M -$19.5M $353K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $123K $252K $597K $1M -$176K
Net Income to Company -$4.6M -$25.6M -$24.2M -$20.5M $529K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M -$25.6M -$24.2M -$20.5M $529K
 
Basic EPS (Cont. Ops) -$0.04 -$0.21 -$0.20 -$0.16 --
Diluted EPS (Cont. Ops) -$0.04 -$0.21 -$0.20 -$0.16 --
Weighted Average Basic Share $117.4M $119.6M $123.4M $127.3M $129.8M
Weighted Average Diluted Share $117.4M $119.6M $123.4M $127.3M $129.8M
 
EBITDA $5.4M -$9M -$12.4M -$779K $10.1M
EBIT -$4.4M -$22.9M -$24.8M -$12.8M -$1.4M
 
Revenue (Reported) $80.7M $108.3M $132.2M $152.1M $167.6M
Operating Income (Reported) -$4.2M -$22.9M -$24.8M -$12.8M -$1.4M
Operating Income (Adjusted) -$4.4M -$22.9M -$24.8M -$12.8M -$1.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $194.9M $177.2M $224.3M $243.6M $224.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $69.1M $79.1M $88.2M $108.2M $138.8M
Inventory -- -- -- -- --
Prepaid Expenses $13.3M $17.6M $14.3M $14.3M $12.7M
Other Current Assets $1.1M $4.2M $6.6M $13.1M $20.5M
Total Current Assets $287.2M $291.6M $351M $402.6M $424.7M
 
Property Plant And Equipment $15.1M $18M $19.4M $15.2M $19.3M
Long-Term Investments -- -- -- -- --
Goodwill $541.5M $845.7M $856.9M $887.1M $882.6M
Other Intangibles $202.9M $264.6M $218.7M $187.9M $147.8M
Other Long-Term Assets $5.4M $30.6M $43.8M $43.8M $46.2M
Total Assets $1.1B $1.5B $1.5B $1.6B $1.6B
 
Accounts Payable $7M $9.3M $15.4M $25.9M $18.4M
Accrued Expenses $31.9M $54M $67.1M $77.4M $68.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $199.6M $286.5M $361M $422.2M $421.4M
 
Long-Term Debt -- $362M $364.5M $367M $369.5M
Capital Leases -- -- -- -- --
Total Liabilities $263.3M $742M $828.2M $872.1M $864.2M
 
Common Stock $117K $119K $123K $126K $125K
Other Common Equity Adj -- -$7.9M -$40M -$26.8M -$30.1M
Common Equity $811M $738.4M $701.3M $717.5M $716M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $811M $738.4M $701.3M $717.5M $716M
 
Total Liabilities and Equity $1.1B $1.5B $1.5B $1.6B $1.6B
Cash and Short Terms $194.9M $177.2M $224.3M $243.6M $224.7M
Total Debt -- $362M $364.5M $367M $369.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $196.2M $164.6M $200.3M $224.5M $222.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $75.9M $81.1M $84.4M $95.5M $138.4M
Inventory -- -- -- -- --
Prepaid Expenses $15M $19.6M $22.9M $21.3M $23.1M
Other Current Assets $2.3M $4.3M $6.5M $20.9M $19.2M
Total Current Assets $301.2M $284.1M $333.8M $386.7M $431.6M
 
Property Plant And Equipment $17M $18.2M $18.6M $14.9M $20.7M
Long-Term Investments -- -- -- -- --
Goodwill $541.9M $842M $862.7M $885M $891.1M
Other Intangibles $197.5M $251.1M $209.5M $177.3M $139.4M
Other Long-Term Assets $28.9M $39.2M $42.4M $45.8M $46.8M
Total Assets $1.1B $1.5B $1.5B $1.6B $1.6B
 
Accounts Payable $5.7M $8.8M $15M $20.4M $20.3M
Accrued Expenses $28.1M $45.6M $49M $70.5M $51.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $202.9M $289.1M $342.9M $404M $399.1M
 
Long-Term Debt -- $362.6M $365.1M $367.6M $370.1M
Capital Leases -- -- -- -- --
Total Liabilities $295.9M $744.4M $803.5M $847.7M $841.4M
 
Common Stock $118K $119K $124K $126K $125K
Other Common Equity Adj -- -$15.9M -$33.9M -$28.6M -$23.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $819.3M $721.9M $705.5M $716.1M $747.2M
 
Total Liabilities and Equity $1.1B $1.5B $1.5B $1.6B $1.6B
Cash and Short Terms $196.2M $164.6M $200.3M $224.5M $222.4M
Total Debt -- $362.6M $365.1M $367.6M $370.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.1M -$75.2M -$141.3M -$110.1M -$68.5M
Depreciation & Amoritzation $38.5M $47.1M $54.8M $50.3M $46.9M
Stock-Based Compensation $6.7M $35.8M $109.2M $101M $97.4M
Change in Accounts Receivable -$23.1M -$6.5M -$9.5M -$19.2M -$31.2M
Change in Inventories -- -- -- -- --
Cash From Operations $52.8M $65.2M $90M $36M $31.2M
 
Capital Expenditures $4.4M $9.8M $7.7M $2.9M $9M
Cash Acquisitions -$2.5M -$352.7M -$23.8M -$18.8M --
Cash From Investing -$6.9M -$387.4M -$34.8M -$22.5M -$11.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $623.8M -- -- --
Long-Term Debt Repaid -$205M -$250M -- -- --
Repurchase of Common Stock -- -- -- -- -$35.4M
Other Financing Activities -$10.6M -$78.9M -$4.9M -$721K -$10M
Cash From Financing $116M $305.5M $261K $5.3M -$41.6M
 
Beginning Cash (CF) $32.4M $194.9M $177.2M $231.9M $250.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $161.9M -$16.7M $55.5M $18.8M -$22.2M
Ending Cash (CF) $194.9M $177.2M $231.9M $250.8M $228.3M
 
Levered Free Cash Flow $48.4M $55.4M $82.3M $33M $22.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.6M -$25.6M -$24.2M -$20.5M $529K
Depreciation & Amoritzation $9.8M $13.9M $12.4M $12M $11.5M
Stock-Based Compensation $2.8M $16M $19.6M $20.6M $24.4M
Change in Accounts Receivable -$7.1M -$2.2M $3.9M $12.7M $442K
Change in Inventories -- -- -- -- --
Cash From Operations $4M -$3M -$24.8M -$15.9M $4.1M
 
Capital Expenditures $3.3M $2M $1.1M $1.8M $3M
Cash Acquisitions -$3M -$4M -- -- --
Cash From Investing -$6.3M -$6M -$1.9M -$3.2M -$6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$4.6M -$206K -- -$3.6M
Cash From Financing $4M -$3.4M $2.5M $280K -$3.6M
 
Beginning Cash (CF) $194.9M $177.2M $231.9M $250.8M $228.3M
Foreign Exchange Rate Adjustment -$401K -$145K $42K -$184K -$269K
Additions / Reductions $1.7M -$12.4M -$24.1M -$18.9M -$5.6M
Ending Cash (CF) $196.2M $164.6M $207.8M $231.8M $222.5M
 
Levered Free Cash Flow $733K -$5M -$25.9M -$17.7M $1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$20.4M -$96.2M -$139.9M -$106.4M -$47.4M
Depreciation & Amoritzation $38.7M $51.2M $53.4M $49.9M $46.5M
Stock-Based Compensation $8.8M $49M $112.7M $102M $101.2M
Change in Accounts Receivable -$30.4M -$1.6M -$3.4M -$10.5M -$43.5M
Change in Inventories -- -- -- -- --
Cash From Operations $64.2M $58.2M $68.2M $44.9M $51.2M
 
Capital Expenditures $6.6M $8.4M $6.9M $3.6M $10.3M
Cash Acquisitions -$5.6M -$353.7M -$19.8M -$18.8M --
Cash From Investing -$12.2M -$387.1M -$30.7M -$23.8M -$14.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$83.6M -$510K -- -$13.6M
Cash From Financing $121.3M $298.1M $6.2M $3.1M -$45.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $173.4M -$30.9M $43.8M $24.1M -$8.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $57.6M $49.7M $61.3M $41.3M $40.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.6M -$25.6M -$24.2M -$20.5M $529K
Depreciation & Amoritzation $9.8M $13.9M $12.4M $12M $11.5M
Stock-Based Compensation $2.8M $16M $19.6M $20.6M $24.4M
Change in Accounts Receivable -$7.1M -$2.2M $3.9M $12.7M $442K
Change in Inventories -- -- -- -- --
Cash From Operations $4M -$3M -$24.8M -$15.9M $4.1M
 
Capital Expenditures $3.3M $2M $1.1M $1.8M $3M
Cash Acquisitions -$3M -$4M -- -- --
Cash From Investing -$6.3M -$6M -$1.9M -$3.2M -$6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$4.6M -$206K -- -$3.6M
Cash From Financing $4M -$3.4M $2.5M $280K -$3.6M
 
Beginning Cash (CF) $194.9M $177.2M $231.9M $250.8M $228.3M
Foreign Exchange Rate Adjustment -$401K -$145K $42K -$184K -$269K
Additions / Reductions $1.7M -$12.4M -$24.1M -$18.9M -$5.6M
Ending Cash (CF) $196.2M $164.6M $207.8M $231.8M $222.5M
 
Levered Free Cash Flow $733K -$5M -$25.9M -$17.7M $1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock