Financhill
Sell
42

FKWL Quote, Financials, Valuation and Earnings

Last price:
$4.25
Seasonality move :
44.73%
Day range:
$4.21 - $4.30
52-week range:
$2.98 - $7.45
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.11x
P/B ratio:
1.42x
Volume:
13K
Avg. volume:
37.6K
1-year change:
40.13%
Market cap:
$50.2M
Revenue:
$30.8M
EPS (TTM):
-$0.14
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $75.1M $184.1M $24M $45.9M $30.8M
Revenue Growth (YoY) 105.85% 145.25% -86.97% 91.47% -32.98%
 
Cost of Revenues $60.5M $151.7M $20.2M $38.9M $27.3M
Gross Profit $14.5M $32.5M $3.8M $7M $3.5M
Gross Profit Margin 19.35% 17.63% 15.9% 15.28% 11.39%
 
R&D Expenses $3.7M $4.6M $4.3M $3.9M $3.4M
Selling, General & Admin $3.7M $5.1M $4.5M $5.5M $6M
Other Inc / (Exp) $44.7K $461.2K $102.5K -$2M $3.3K
Operating Expenses $7.4M $9.5M $8.7M $9.3M $9.4M
Operating Income $7.1M $23M -$4.9M -$2.3M -$5.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7.3M $23.4M -$4.7M -$3.8M -$5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $5M -$1M -$886.7K -$949.3K
Net Income to Company $5.9M $18.4M -$3.7M -$2.9M -$4.2M
 
Minority Interest in Earnings -$368K -$697.2K -$90.4K $81.6K $202.7K
Net Income to Common Excl Extra Items $5.6M $17.7M -$3.8M -$2.9M -$4M
 
Basic EPS (Cont. Ops) $0.52 $1.56 -$0.32 -$0.24 -$0.34
Diluted EPS (Cont. Ops) $0.52 $1.53 -$0.32 -$0.24 -$0.34
Weighted Average Basic Share $10.6M $11.4M $11.6M $11.7M $11.8M
Weighted Average Diluted Share $10.6M $11.6M $11.6M $11.7M $11.8M
 
EBITDA $8M $23.9M -$3.9M -$1.1M -$5.9M
EBIT $7.1M $23M -$4.9M -$2.3M -$5.9M
 
Revenue (Reported) $75.1M $184.1M $24M $45.9M $30.8M
Operating Income (Reported) $7.1M $23M -$4.9M -$2.3M -$5.9M
Operating Income (Adjusted) $7.1M $23M -$4.9M -$2.3M -$5.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $44.3M $6.7M $11.9M $6.2M $8M
Revenue Growth (YoY) 185.16% -84.92% 77.23% -47.89% 29.68%
 
Cost of Revenues $36.8M $5.3M $9.8M $5.7M $6.7M
Gross Profit $7.6M $1.4M $2M $517.5K $1.4M
Gross Profit Margin 17.07% 20.33% 17.26% 8.38% 16.9%
 
R&D Expenses $1.2M $1.1M $1.1M $811.5K $794.2K
Selling, General & Admin $1.1M $1.4M $1.5M $1.3M $2.5M
Other Inc / (Exp) $116.4K $55.3K -$62.1K -$223.3K $1.1M
Operating Expenses $2.3M $2.4M $2.5M $2.1M $3.3M
Operating Income $5.3M -$1.1M -$463.4K -$1.6M -$2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.4M -$1M -$367K -$1.6M -$635.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M -$238.9K -$578.7K -$312.8K $2.6K
Net Income to Company $4.2M -$786.6K $211.6K -$1.3M -$637.7K
 
Minority Interest in Earnings -$258.3K $15.8K $36K $134.6K -$7.1K
Net Income to Common Excl Extra Items $3.9M -$770.8K $247.6K -$1.2M -$644.8K
 
Basic EPS (Cont. Ops) $0.34 -$0.07 $0.02 -$0.10 -$0.05
Diluted EPS (Cont. Ops) $0.33 -$0.07 $0.02 -$0.10 -$0.05
Weighted Average Basic Share $11.6M $11.6M $11.8M $11.8M $11.8M
Weighted Average Diluted Share $11.8M $11.6M $11.8M $11.8M $11.8M
 
EBITDA $5.5M -$818.2K -$143.4K -$1.5M -$1.7M
EBIT $5.3M -$1.1M -$463.4K -$1.6M -$2M
 
Revenue (Reported) $44.3M $6.7M $11.9M $6.2M $8M
Operating Income (Reported) $5.3M -$1.1M -$463.4K -$1.6M -$2M
Operating Income (Adjusted) $5.3M -$1.1M -$463.4K -$1.6M -$2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $210.5M $22.8M $41.1M $41.7M $45.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $173.1M $18.7M $34.9M $36.4M $38M
Gross Profit $37.4M $4.2M $6.2M $5.3M $7.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.3M $4.4M $4.1M $3.5M $3.6M
Selling, General & Admin $5.2M $4.5M $5.1M $5.4M $7.5M
Other Inc / (Exp) $411K $251.4K $145.9K -$2M $911.2K
Operating Expenses $9.4M $8.8M $9.1M $8.9M $11.1M
Operating Income $28M -$4.6M -$2.9M -$3.6M -$3.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $28.5M -$4.4M -$2.4M -$4.8M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.3M -$1.4M -$473.4K -$901.5K -$153.1K
Net Income to Company $22.2M -$3M -$2M -$3.9M -$1.9M
 
Minority Interest in Earnings -$741.9K -$116.7K $4.7K $139.8K $275.1K
Net Income to Common Excl Extra Items $21.4M -$3.1M -$2M -$3.8M -$1.7M
 
Basic EPS (Cont. Ops) $1.88 -$0.28 -$0.17 -$0.31 -$0.14
Diluted EPS (Cont. Ops) $1.87 -$0.28 -$0.17 -$0.31 -$0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $29.2M -$3.7M -$1.8M -$2.5M -$3.1M
EBIT $28M -$4.6M -$2.9M -$3.6M -$3.8M
 
Revenue (Reported) $210.5M $22.8M $41.1M $41.7M $45.3M
Operating Income (Reported) $28M -$4.6M -$2.9M -$3.6M -$3.8M
Operating Income (Adjusted) $28M -$4.6M -$2.9M -$3.6M -$3.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $173.1M $11.9M $28.9M $24.7M $39.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $142.6M $9.6M $24.4M $21.8M $32.5M
Gross Profit $30.5M $2.2M $4.6M $2.9M $6.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.3M $3.2M $3M $2.5M $2.7M
Selling, General & Admin $4.1M $3.5M $4M $4M $5.5M
Other Inc / (Exp) $434.6K $224.8K $268.3K $242.8K $1.2M
Operating Expenses $7.3M $6.6M $7M $6.5M $8.2M
Operating Income $23.2M -$4.4M -$2.4M -$3.7M -$1.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $23.7M -$4.1M -$1.9M -$2.9M $145.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M -$1.1M -$563.2K -$578K $218.2K
Net Income to Company $18.4M -$3M -$1.3M -$2.3M -$72.5K
 
Minority Interest in Earnings -$634.6K -$54.1K $41K $99.2K $171.6K
Net Income to Common Excl Extra Items $17.7M -$3.1M -$1.3M -$2.2M $99.1K
 
Basic EPS (Cont. Ops) $1.53 -$0.27 -$0.11 -$0.18 $0.01
Diluted EPS (Cont. Ops) $1.52 -$0.27 -$0.11 -$0.18 $0.01
Weighted Average Basic Share $34.7M $34.8M $35.2M $35.4M $35.4M
Weighted Average Diluted Share $34.9M $34.8M $35.2M $35.4M $35.4M
 
EBITDA $23.9M -$3.7M -$1.6M -$2.9M -$863.7K
EBIT $23.2M -$4.4M -$2.4M -$3.7M -$1.5M
 
Revenue (Reported) $173.1M $11.9M $28.9M $24.7M $39.2M
Operating Income (Reported) $23.2M -$4.4M -$2.4M -$3.7M -$1.5M
Operating Income (Adjusted) $23.2M -$4.4M -$2.4M -$3.7M -$1.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $28.2M $45.8M $26.3M $12.2M $12.3M
Short Term Investments $5.4M $5.4M $16.3M $26.7M $25.2M
Accounts Receivable, Net $16M $2.5M $1.3M $8.9M $1.2M
Inventory $11.8M $975.5K $4.2M $3.7M $1.4M
Prepaid Expenses $27.8K $40.6K $174.8K $53.9K $73.9K
Other Current Assets $21.6K $45K $40.9K $51.1K $108K
Total Current Assets $61.4M $54.8M $48.4M $51.9M $40.2M
 
Property Plant And Equipment $1.4M $904.9K $554.6K $253.8K $1.6M
Long-Term Investments -- -- -- -- --
Goodwill $273.3K $273.3K $273.3K $273.3K $273.3K
Other Intangibles $1.1M $1.2M $1.4M $2.2M $1.3M
Other Long-Term Assets $283.4K $140.5K $126.1K $126.6K $131.3K
Total Assets $65.4M $57.8M $52M $56.9M $46.7M
 
Accounts Payable $42.1M $9.7M $8.1M $13M $7.3M
Accrued Expenses $407.6K $711.6K $589.9K $3.3M $1.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $400.5K $317.5K $308.8K $159.1K $239.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $43M $11.2M $9.3M $16.5M $9.1M
 
Long-Term Debt $487.3K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $44.3M $11.6M $9.4M $16.5M $10.3M
 
Common Stock $14K $14.1K $14.2K $14.3K $14.3K
Other Common Equity Adj -$650.4K -$472.5K -$984.2K -$1.1M -$1.2M
Common Equity $20.4M $44.7M $41M $38.9M $35.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $782K $1.5M $1.6M $1.5M $1.2M
Total Equity $21.1M $46.2M $42.6M $40.4M $36.4M
 
Total Liabilities and Equity $65.4M $57.8M $52M $56.9M $46.7M
Cash and Short Terms $33.5M $51.2M $42.6M $39M $37.5M
Total Debt $487.3K -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $54.4M $36.5M $17.6M $7M $12.8M
Short Term Investments $5.4M $6.6M $16.4M $24.7M $25.3M
Accounts Receivable, Net $13.1M $2M $7.2M $10.3M $3M
Inventory $1.4M $7.7M $5.9M $1.1M $1.4M
Prepaid Expenses $48.1K $307.3K $67.7K $193.7K $116.3K
Other Current Assets $49.2K $189.1K $49K -- $237.8K
Total Current Assets $74.4M $53.3M $47.3M $43.5M $43.9M
 
Property Plant And Equipment $1M $643.8K $337.6K $1.7M $1.5M
Long-Term Investments -- -- -- -- --
Goodwill $273.3K $273.3K $273.3K $273.3K $273.3K
Other Intangibles $1.4M $1.4M $2.4M $1.6M $868.8K
Other Long-Term Assets $140.6K $35.6K $125.3K $134.2K $126.2K
Total Assets $78M $57.2M $52.4M $50M $49.7M
 
Accounts Payable $27.9M $12.3M $9.3M $6.3M $6.2M
Accrued Expenses $721.4K $539.1K $580.1K $3.6M $3.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $345.6K $305.8K $237.5K $233.5K $359.2K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $31.3M $13.7M $10.4M $10.4M $10.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $31.9M $13.9M $10.4M $11.8M $11.4M
 
Common Stock $14.1K $14.1K $14.3K $14.3K $14.3K
Other Common Equity Adj -$386.2K -$759.2K -$1M -$1.2M -$1.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4M $1.5M $1.5M $1.4M $3M
Total Equity $46.1M $43.3M $41.9M $38.2M $38.3M
 
Total Liabilities and Equity $78M $57.2M $52.4M $50M $49.7M
Cash and Short Terms $59.7M $43.1M $34M $31.7M $38.1M
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $5.9M $18.4M -$3.7M -$2.9M -$4.2M
Depreciation & Amoritzation $937.1K $912.3K $971.4K $1.2M -$306.2K
Stock-Based Compensation -- $380.8K $545.8K $710.9K $295.1K
Change in Accounts Receivable -$11.9M $13.1M $1.2M -$7.6M $7.7M
Change in Inventories -$10.7M $10.8M -$3.2M $456.2K $2.3M
Cash From Operations $22M $12.1M -$7.4M -$1.9M -$773.4K
 
Capital Expenditures $718.3K $718.4K $724.4K $1.7M $186.2K
Cash Acquisitions -$75K -- -- -- --
Cash From Investing -$795K -$722.5K -$11.7M -$12.1M $723.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $487.3K -- -- -- $91.1K
Long-Term Debt Repaid -- -- -- -$2.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $520.4K $6.1M $75.5K $42.9K $91.1K
 
Beginning Cash (CF) $6.4M $28.2M $45.8M $26.3M $12.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.7M $17.5M -$19M -$13.9M $41.6K
Ending Cash (CF) $28.2M $45.8M $26.3M $12.2M $12.3M
 
Levered Free Cash Flow $21.3M $11.4M -$8.1M -$3.6M -$959.5K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.2M -$786.6K $211.6K -$1.3M -$637.7K
Depreciation & Amoritzation $226.1K $264.2K $320K $87.1K $294.7K
Stock-Based Compensation $97.9K $181.2K $176.4K $70.1K --
Change in Accounts Receivable $3.3M -$868.5K $859.9K $3.3M -$1.1M
Change in Inventories $11.7M -$5.7M $1.5M $23.9K $2.7M
Cash From Operations -$16.6M $1.1M $144K -$779K -$5.9M
 
Capital Expenditures $57.6K $62K $559.6K $89.9K $185.8K
Cash Acquisitions -- -- -- -- $2M
Cash From Investing -$58.4K -$1.3M -$337.9K $2.7M -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1.1K --
Long-Term Debt Repaid -- -- -$90.1K $2.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $89K $2.1K --
Cash From Financing $18.8K -- -$1.1K $3.1K --
 
Beginning Cash (CF) $71M $36.7M $17.9M $5.2M $20.3M
Foreign Exchange Rate Adjustment -$20.3K -$86K -$139.8K -$146.8K $44K
Additions / Reductions -$16.6M -$161.9K -$195K $1.9M -$7.5M
Ending Cash (CF) $54.4M $36.5M $17.6M $7M $12.8M
 
Levered Free Cash Flow -$16.7M $1.1M -$415.6K -$868.9K -$6.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $22.2M -$3M -$2M -$3.9M -$1.9M
Depreciation & Amoritzation $1.2M $913.6K $1.1M $1.1M -$376.4K
Stock-Based Compensation $282.1K $472.3K $709.2K $382.8K $256.8K
Change in Accounts Receivable -$2.2M $11M -$5.2M -$3M $7.1M
Change in Inventories -$611K -$6.2M $1.7M $4.8M -$344.2K
Cash From Operations $40.6M -$15.7M -$7.1M -$1.9M $5.7M
 
Capital Expenditures $668.2K $656.3K $1.8M $237.6K $256.5K
Cash Acquisitions -- -- -- -- $2M
Cash From Investing -$695.4K -$1.9M -$11.6M -$8.6M -$61.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- $88K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6.6M $21.6K $97.8K -- $90K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.5M -$17.5M -$18.6M -$10.5M $5.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $39.9M -$16.3M -$8.9M -$2.1M $5.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $18.4M -$3M -$1.3M -$2.3M -$72.5K
Depreciation & Amoritzation $695.9K $697.2K $857.4K $750.5K $680.4K
Stock-Based Compensation $282.1K $373.6K $536.9K $208.9K $170.6K
Change in Accounts Receivable $2.5M $477.2K -$5.9M -$1.3M -$2M
Change in Inventories $10.4M -$6.7M -$1.7M $2.6M -$28.8K
Cash From Operations $20.5M -$7.3M -$7M -$7M -$490.2K
 
Capital Expenditures $602.2K $540.1K $1.7M $179.8K $250.2K
Cash Acquisitions -- -- -- -- $2M
Cash From Investing -$605.6K -$1.8M -$1.7M $1.8M $1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1.1K --
Long-Term Debt Repaid -- -- -$90.1K $10 --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6.1M $21.6K $44K $1.1K --
 
Beginning Cash (CF) $142.5M $121.8M $69.7M $24.3M $47.1M
Foreign Exchange Rate Adjustment $264.3K -$286.7K -$65.7K -$81.1K -$4.1K
Additions / Reductions $25.9M -$9.1M -$8.6M -$5.2M $540.1K
Ending Cash (CF) $168.7M $112.4M $61M $19.1M $47.7M
 
Levered Free Cash Flow $19.9M -$7.8M -$8.6M -$7.2M -$740.3K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth
Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth

Microsoft (NASDAQ:MSFT) has been among the top growth stocks of…

Is Tesla Stock Overvalued or a Buy for the Next Decade?
Is Tesla Stock Overvalued or a Buy for the Next Decade?

Shares of EV major Tesla (NASDAQ:TSLA) have experienced extreme volatility…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is up 181.07% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 42.55% over the past day.

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 34.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock