Financhill
Buy
57

WSTL Quote, Financials, Valuation and Earnings

Last price:
$3.63
Seasonality move :
2.37%
Day range:
$3.54 - $3.65
52-week range:
$1.32 - $3.65
Dividend yield:
0%
P/E ratio:
16.25x
P/S ratio:
1.10x
P/B ratio:
1.27x
Volume:
12K
Avg. volume:
36.8K
1-year change:
175%
Market cap:
$41.5M
Revenue:
--
EPS (TTM):
--
Period Ending 2017-03-31 2018-03-31 2019-03-31 2020-03-31 2021-03-31
Revenue $63M $58.6M $43.6M $30M $29.9M
Revenue Growth (YoY) -28.61% -6.97% -25.62% -31.25% -0.03%
 
Cost of Revenues $39.2M $33.4M $25.2M $20.3M $19.9M
Gross Profit $23.7M $25.2M $18.4M $9.6M $10.1M
Gross Profit Margin 37.72% 42.96% 42.15% 32.2% 33.63%
 
R&D Expenses $12.4M $7.4M $6.8M $5.3M $4M
Selling, General & Admin $18.3M $14.9M $15M $12.3M $9.3M
Other Inc / (Exp) -$4.2M $723K -$4.1M -$785K $1.4M
Operating Expenses $35.5M $26.5M $25.3M $18.9M $14.2M
Operating Income -$11.7M -$1.3M -$6.9M -$9.3M -$4.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$15.9M -$566K -$11M -$10.1M -$2.8M
Earnings of Discontinued Ops. -- -- -$345K -- --
Income Tax Expense $58K -$597K $39K $36K -$22K
Net Income to Company -$15.9M $31K -$11.4M -$10.1M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.9M $31K -$11.4M -$10.1M -$2.7M
 
Basic EPS (Cont. Ops) -$1.04 $0.00 -$0.73 -$0.65 -$0.20
Diluted EPS (Cont. Ops) -$1.04 $0.00 -$0.73 -$0.65 -$0.20
Weighted Average Basic Share $15.3M $15.5M $15.5M $15.5M $13.3M
Weighted Average Diluted Share $15.3M $15.7M $15.5M $15.5M $13.3M
 
EBITDA -$5.6M $3.7M -$2.9M -$7.4M -$2.9M
EBIT -$11.7M -$1.3M -$6.9M -$9.3M -$4.2M
 
Revenue (Reported) $63M $58.6M $43.6M $30M $29.9M
Operating Income (Reported) -$11.7M -$1.3M -$6.9M -$9.3M -$4.2M
Operating Income (Adjusted) -$11.7M -$1.3M -$6.9M -$9.3M -$4.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.3M -- $11.1M $10.5M $9.7M
Revenue Growth (YoY) 9.92% -- 50.78% 26.79% 26.42%
 
Cost of Revenues $5.5M -- $7.1M $6.5M $6.1M
Gross Profit $2.8M -- $4M $4.1M $3.6M
Gross Profit Margin 33.55% -- 36.33% 38.61% 37.29%
 
R&D Expenses $914K -- $1.1M $1.1M $1.2M
Selling, General & Admin $2.6M -- $2.4M $2.4M $2.2M
Other Inc / (Exp) $15K -- $31K $191K $247K
Operating Expenses $3.7M -- $3.6M $3.4M $3.4M
Operating Income -$898K -- $420K $630K $166K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$883K -- $451K $821K $413K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K -- $63K $25K $10K
Net Income to Company -$885K -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$885K -- $388K $796K $403K
 
Basic EPS (Cont. Ops) -$0.06 -- $0.03 $0.07 $0.04
Diluted EPS (Cont. Ops) -$0.06 -- $0.03 $0.07 $0.03
Weighted Average Basic Share $15.7M -- $11.5M $11.5M $11.4M
Weighted Average Diluted Share $15.7M -- $11.7M $11.7M $11.7M
 
EBITDA -$562K -- $514K $630K $166K
EBIT -$898K -- $420K $630K $166K
 
Revenue (Reported) $8.3M -- $11.1M $10.5M $9.7M
Operating Income (Reported) -$898K -- $420K $630K $166K
Operating Income (Adjusted) -$898K -- $420K $630K $166K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $29.1M -- $33.7M $35.9M $37.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.6M -- $22.4M $23.4M $24M
Gross Profit $10.5M -- $11.3M $12.5M $13.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.2M -- $4.2M $4.4M $4.6M
Selling, General & Admin $10.3M -- $9.1M $8.9M $9.1M
Other Inc / (Exp) -$1M -- $1.4M $1.6M $1.6M
Operating Expenses $15.5M -- $14.1M $13.8M $14M
Operating Income -$5.1M -- -$2.8M -$1.3M -$38K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.1M -- -$1.4M $284K $1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$29K -- $101K $124K $111K
Net Income to Company -$6.1M -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.1M -- -$1.5M $160K $1.5M
 
Basic EPS (Cont. Ops) -$0.39 -- -$0.13 -- $0.13
Diluted EPS (Cont. Ops) -$0.39 -- -$0.13 -- $0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.5M -- -$1.8M -$577K $364K
EBIT -$5.1M -- -$2.8M -$1.3M -$38K
 
Revenue (Reported) $29.1M -- $33.7M $35.9M $37.9M
Operating Income (Reported) -$5.1M -- -$2.8M -$1.3M -$38K
Operating Income (Adjusted) -$5.1M -- -$2.8M -$1.3M -$38K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $11.1M $10.5M $9.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $7.1M $6.5M $6.1M --
Gross Profit -- $4M $4.1M $3.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $1.1M $1.1M $1.2M --
Selling, General & Admin -- $2.4M $2.4M $2.2M --
Other Inc / (Exp) -- $31K $191K $247K --
Operating Expenses -- $3.6M $3.4M $3.4M --
Operating Income -- $420K $630K $166K --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $451K $821K $413K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $63K $25K $10K --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $388K $796K $403K --
 
Basic EPS (Cont. Ops) -- $0.03 $0.07 $0.04 --
Diluted EPS (Cont. Ops) -- $0.03 $0.07 $0.03 --
Weighted Average Basic Share -- $11.5M $11.5M $11.4M --
Weighted Average Diluted Share -- $11.7M $11.7M $11.7M --
 
EBITDA -- $514K $630K $166K --
EBIT -- $420K $630K $166K --
 
Revenue (Reported) -- $11.1M $10.5M $9.7M --
Operating Income (Reported) -- $420K $630K $166K --
Operating Income (Adjusted) -- $420K $630K $166K --
Period Ending 2017-03-31 2018-03-31 2019-03-31 2020-03-31 2021-03-31
Cash and Equivalents $21.8M $25M $25.5M $20.9M $16.9M
Short Term Investments -- $2.8M -- -- --
Accounts Receivable, Net $12.1M $8.9M $6.9M $4M $4.5M
Inventory $12.5M $9.2M $9.8M $6.8M $4.9M
Prepaid Expenses $1.4M $816K $1.7M $1.3M $1.4M
Other Current Assets -- -- -- -- --
Total Current Assets $47.8M $46.7M $43.8M $33M $27.7M
 
Property Plant And Equipment $2M $1.6M $1.3M $1.7M $3.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $15.6M $11.4M $3.3M $2.7M $1.1M
Other Long-Term Assets $160K $771K $492K $73K $80K
Total Assets $65.5M $60.5M $48.9M $37.5M $32.3M
 
Accounts Payable $4.2M $1.9M $2.3M $1.1M $1.9M
Accrued Expenses $4.2M $2.6M $2.9M $2.2M $2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $339K $450K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12M $7M $7.1M $5.3M $6.2M
 
Long-Term Debt -- -- -- -- $1.6M
Capital Leases -- -- -- -- --
Total Liabilities $13.4M $8.2M $7.7M $5.9M $10.1M
 
Common Stock $155K $156K $154K $157K $110K
Other Common Equity Adj -- -- -- -- --
Common Equity $52.2M $52.3M $41.2M $31.7M $22.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $52.2M $52.3M $41.2M $31.7M $22.2M
 
Total Liabilities and Equity $65.5M $60.5M $48.9M $37.5M $32.3M
Cash and Short Terms $21.8M $27.7M $25.5M $20.9M $16.9M
Total Debt -- -- -- -- $1.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $21.5M -- -- $16.1M $19M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.5M -- -- $8.6M $8.5M
Inventory $7.6M -- -- $9.8M $8.8M
Prepaid Expenses $765K -- -- -- --
Other Current Assets -- -- -- $747K $583K
Total Current Assets $34.3M -- -- $35.2M $36.8M
 
Property Plant And Equipment $3.7M -- -- $1.4M $1.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.2M -- -- -- --
Other Long-Term Assets $111K -- -- $116K $126K
Total Assets $40.3M -- -- $36.8M $38M
 
Accounts Payable $2.2M -- -- $1.4M $2.5M
Accrued Expenses $1.9M -- -- $858K $615K
Current Portion Of Long-Term Debt $1M -- -- -- --
Current Portion Of Capital Lease Obligations $384K -- -- $540K $543K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.8M -- -- $4.1M $4.9M
 
Long-Term Debt $643K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $10.1M -- -- $5.1M $5.4M
 
Common Stock $159K -- -- $115K $115K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.2M -- -- $31.7M $32.6M
 
Total Liabilities and Equity $40.3M -- -- $36.8M $38M
Cash and Short Terms $21.5M -- -- $16.1M $19M
Total Debt $1.6M -- -- -- --
Period Ending 2017-03-31 2018-03-31 2019-03-31 2020-03-31 2021-03-31
Net Income to Stockholders -$15.9M $31K -$11.4M -$10.1M -$2.7M
Depreciation & Amoritzation $6.1M $5M $4M $1.9M $1.3M
Stock-Based Compensation $1.6M $1.3M $1.2M $774K $515K
Change in Accounts Receivable $4.3M $3.2M $2M $2.8M -$431K
Change in Inventories $987K $3.3M -$579K $3M $1.9M
Cash From Operations -$7M $6.9M -$760K -$2.3M $95K
 
Capital Expenditures $596K $408K $290K $2.1M $72K
Cash Acquisitions -- -- -- -- --
Cash From Investing $10M -$3.2M $2.5M -$2.1M -$72K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $3.3M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$163K -$574K -$1.2M -$192K -$7.3M
Other Financing Activities -$175K -- -- -- --
Cash From Financing -$338K -$574K -$1.2M -$192K -$4M
 
Beginning Cash (CF) $19.2M $21.8M $25M $25.5M $20.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M $3.2M $496K -$4.6M -$4M
Ending Cash (CF) $21.8M $25M $25.5M $20.9M $16.9M
 
Levered Free Cash Flow -$7.6M $6.5M -$1.1M -$4.4M $23K
Period Ending 2017-03-31 2018-03-31 2019-03-31 2020-03-31 2021-03-31
Net Income to Stockholders -$556K -$916K -$8M -$2.8M -$90K
Depreciation & Amoritzation $1.4M $1.2M $934K $474K $308K
Stock-Based Compensation $248K $283K $282K $177K $105K
Change in Accounts Receivable -$817K $2.2M $115K $873K $427K
Change in Inventories $478K $242K $362K $815K $803K
Cash From Operations -$2M $1.9M -$1.4M -$1M $489K
 
Capital Expenditures $69K $147K $17K $72K -$1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$69K $1.6M -$17K -$72K $1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $1.6M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$17K -$16K -$195K -$1K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$17K -$16K -$195K -$1K $1.6M
 
Beginning Cash (CF) $23.8M $21.5M $27.1M $22M $14.8M
Foreign Exchange Rate Adjustment -$3K -$2K $2K -- --
Additions / Reductions -$2.1M $3.5M -$1.6M -$1.1M $2.1M
Ending Cash (CF) $21.8M $25M $25.5M $20.9M $16.9M
 
Levered Free Cash Flow -$2M $1.7M -$1.4M -$1.1M $490K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.1M -- -- -- --
Depreciation & Amoritzation $1.6M -- -- -- --
Stock-Based Compensation $639K -- $353K $205K $105K
Change in Accounts Receivable $526K -- -- -- --
Change in Inventories $759K -- -- -- --
Cash From Operations -$1.6M -- -- -- --
 
Capital Expenditures $199K -- $49K -$1K -$1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$188K -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.6M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$56K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.6M -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$256K -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.8M -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SoFi Stock a Buy Under $20?
Is SoFi Stock a Buy Under $20?

After briefly flirting with penny‑stock territory during the 2022 bear…

Why Is Apple Stock Not Joining the Broader Market Rally?
Why Is Apple Stock Not Joining the Broader Market Rally?

The S&P 500 has sprinted 4.92% higher so far in…

Will Google Stock Double by 2030?
Will Google Stock Double by 2030?

If you bought Alphabet (NASDAQ: GOOGL) when Gmail launched in…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock