Financhill
Sell
50

CLFD Quote, Financials, Valuation and Earnings

Last price:
$38.04
Seasonality move :
5.61%
Day range:
$39.26 - $39.74
52-week range:
$23.78 - $44.83
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.13x
P/B ratio:
2.05x
Volume:
66.4K
Avg. volume:
161.7K
1-year change:
-3.39%
Market cap:
$544.1M
Revenue:
$166.7M
EPS (TTM):
-$0.14
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $93.1M $140.8M $270.9M $268.7M $166.7M
Revenue Growth (YoY) 9.46% 51.23% 92.45% -0.8% -37.96%
 
Cost of Revenues $55.2M $79.6M $157.9M $183.4M $137.8M
Gross Profit $37.9M $61.2M $112.9M $85.3M $28.9M
Gross Profit Margin 40.74% 43.46% 41.7% 31.74% 17.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.5M $35.9M $49.1M $48M $52.1M
Other Inc / (Exp) $771K $500K $328K $5.2M $7.5M
Operating Expenses $29.5M $35.9M $49.1M $48M $52.1M
Operating Income $8.4M $25.2M $63.8M $37.3M -$23.2M
 
Net Interest Expenses -- -- $311K $881K $506K
EBT. Incl. Unusual Items $9.2M $25.7M $63.8M $41.6M -$16.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $5.4M $14.5M $9.1M -$3.8M
Net Income to Company $7.3M $20.3M $49.4M $32.5M -$12.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.3M $20.3M $49.4M $32.5M -$12.5M
 
Basic EPS (Cont. Ops) $0.53 $1.48 $3.58 $2.17 -$0.85
Diluted EPS (Cont. Ops) $0.53 $1.47 $3.55 $2.17 -$0.85
Weighted Average Basic Share $13.6M $13.7M $13.8M $15M $14.6M
Weighted Average Diluted Share $13.6M $13.8M $13.9M $15M $14.6M
 
EBITDA $11.6M $28M $67.6M $48.5M -$8.3M
EBIT $9.2M $25.7M $64.1M $42.5M -$15.8M
 
Revenue (Reported) $93.1M $140.8M $270.9M $268.7M $166.7M
Operating Income (Reported) $8.4M $25.2M $63.8M $37.3M -$23.2M
Operating Income (Adjusted) $9.2M $25.7M $64.1M $42.5M -$15.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $29.7M $53.5M $71.8M $36.9M $47.2M
Revenue Growth (YoY) 45.49% 80.17% 34.24% -48.6% 27.79%
 
Cost of Revenues $16.8M $30.3M $48.2M $34.1M $33M
Gross Profit $12.9M $23.2M $23.6M $2.8M $14.2M
Gross Profit Margin 43.59% 43.3% 32.81% 7.67% 30.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.5M $11.2M $11.5M $12.6M $13.9M
Other Inc / (Exp) $123K $121K $1.4M $1.8M $1.6M
Operating Expenses $8.5M $11.2M $11.5M $12.6M $13.9M
Operating Income $4.5M $11.9M $12.1M -$9.7M $262K
 
Net Interest Expenses -- -- $112K $102K $69K
EBT. Incl. Unusual Items $4.6M $12.1M $13.3M -$8M $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $935K $2.8M $3M -$2.1M $455K
Net Income to Company $3.6M $9.2M $10.4M -$5.9M $1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.6M $9.2M $10.4M -$5.9M $1.3M
 
Basic EPS (Cont. Ops) $0.27 $0.67 $0.67 -$0.40 $0.09
Diluted EPS (Cont. Ops) $0.27 $0.66 $0.67 -$0.40 $0.09
Weighted Average Basic Share $13.7M $13.8M $15.2M $14.6M $14.1M
Weighted Average Diluted Share $13.8M $13.9M $15.3M $14.6M $14.1M
 
EBITDA $5M $12.8M $14.9M -$6M $3.7M
EBIT $4.5M $12.1M $13.5M -$7.9M $1.9M
 
Revenue (Reported) $29.7M $53.5M $71.8M $36.9M $47.2M
Operating Income (Reported) $4.5M $11.9M $12.1M -$9.7M $262K
Operating Income (Adjusted) $4.5M $12.1M $13.5M -$7.9M $1.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $110.1M $188.6M $324M $182.1M $178.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $63.7M $105.6M $203M $143.5M $134.5M
Gross Profit $46.3M $83M $121M $38.6M $43.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.9M $41M $52.2M $49.2M $52.8M
Other Inc / (Exp) $123K $484K $1.8M $7.4M $6.9M
Operating Expenses $30.9M $41M $52.2M $49.2M $52.8M
Operating Income $15.4M $42M $68.8M -$10.6M -$9M
 
Net Interest Expenses $307K -- $666K $753K $447K
EBT. Incl. Unusual Items $16M $42.5M $69.9M -$3.9M -$2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M $9.4M $15.5M -$624K -$740K
Net Income to Company $12.8M $33.2M $54.4M -$3.3M -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.8M $33.1M $54.4M -$3.3M -$1.9M
 
Basic EPS (Cont. Ops) $0.94 $2.41 $3.83 -$0.26 -$0.14
Diluted EPS (Cont. Ops) $0.94 $2.38 $3.81 -$0.26 -$0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $18.5M $45.3M $75.5M $3.7M $5.4M
EBIT $16.2M $42.8M $70.6M -$3.1M -$2.1M
 
Revenue (Reported) $110.1M $188.6M $324M $182.1M $178.2M
Operating Income (Reported) $15.4M $42M $68.8M -$10.6M -$9M
Operating Income (Adjusted) $16.2M $42.8M $70.6M -$3.1M -$2.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $56.8M $104.6M $157.8M $71.1M $82.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32.5M $58.5M $103.5M $63.6M $60.3M
Gross Profit $24.3M $46.1M $54.2M $7.5M $22.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.1M $21.2M $24.3M $25.4M $26.1M
Other Inc / (Exp) $123K $241K $1.7M $3.9M $3.3M
Operating Expenses $16.1M $21.2M $24.3M $25.4M $26.1M
Operating Income $8.2M $25M $29.9M -$17.9M -$3.7M
 
Net Interest Expenses -- -- $355K $228K $169K
EBT. Incl. Unusual Items $8.4M $25.2M $31.3M -$14.2M -$550K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $5.6M $6.7M -$3M $29K
Net Income to Company $6.8M $19.6M $24.6M -$11.2M -$579K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.8M $19.6M $24.6M -$11.2M -$579K
 
Basic EPS (Cont. Ops) $0.50 $1.43 $1.68 -$0.75 -$0.04
Diluted EPS (Cont. Ops) $0.50 $1.41 $1.67 -$0.75 -$0.04
Weighted Average Basic Share $27.4M $27.5M $29.4M $29.8M $28.3M
Weighted Average Diluted Share $27.5M $27.8M $29.5M $29.8M $28.3M
 
EBITDA $9.3M $26.6M $34.5M -$10.4M $3.3M
EBIT $8.2M $25.2M $31.6M -$14M -$381K
 
Revenue (Reported) $56.8M $104.6M $157.8M $71.1M $82.6M
Operating Income (Reported) $8.2M $25M $29.9M -$17.9M -$3.7M
Operating Income (Adjusted) $8.2M $25.2M $31.6M -$14M -$381K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $16.4M $13.2M $16.7M $37.8M $16.2M
Short Term Investments $10.6M $10.4M $5.8M $130.3M $114.8M
Accounts Receivable, Net $10.5M $19.4M $53.7M $28.4M $21.3M
Inventory $14.4M $27.5M $82.2M $98.1M $66.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $585.4K $953K $1.8M $1.7M $10.5M
Total Current Assets $52.5M $71.5M $160.1M $296.3M $229.6M
 
Property Plant And Equipment $7.5M $7.3M $31.5M $35.4M $39.8M
Long-Term Investments $25.1M $36.9M $22.7M $6.3M $24.5M
Goodwill $4.7M $4.7M $6.4M $6.5M $6.6M
Other Intangibles $5M $4.7M $6.4M $6.1M $6.3M
Other Long-Term Assets $266.9K $419K $582K $1.9M $2.3M
Total Assets $95.3M $125.9M $229.1M $355.5M $315.3M
 
Accounts Payable $3.7M $9.2M $24.1M $8.9M $6.7M
Accrued Expenses $1.2M $1.6M $6.2M $2.4M $4.4M
Current Portion Of Long-Term Debt -- -- -- $2.1M --
Current Portion Of Capital Lease Obligations $665.6K $915K $3.4M $3.7M $3.4M
Other Current Liabilities -- -- $4.4M $6.3M $2.9M
Total Current Liabilities $10.4M $20.5M $51.7M $29M $24.4M
 
Long-Term Debt -- -- $18.7M -- $2.2M
Capital Leases -- -- -- -- --
Total Liabilities $12.5M $22.1M $81.5M $40.4M $39.5M
 
Common Stock $136.5K $137K $138K $153K $142K
Other Common Equity Adj -- -- -$1.9M -$544K $1.1M
Common Equity $82.8M $103.8M $147.6M $315.2M $275.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $82.8M $103.8M $147.6M $315.2M $275.8M
 
Total Liabilities and Equity $95.3M $125.9M $229.1M $355.5M $315.3M
Cash and Short Terms $27M $23.6M $22.5M $168.1M $131M
Total Debt -- -- $18.7M $2.1M $2.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $22.3M $13.9M $137.1M $15.8M $28.8M
Short Term Investments $10M $739K $20M $127.1M $83.1M
Accounts Receivable, Net $13.2M $21.8M $39.4M $21.9M $24.2M
Inventory $14.6M $60.9M $100.8M $84M $56.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $717.6K $1.6M $3.7M $8.6M $14M
Total Current Assets $60.8M $99M $300.9M $257.4M $206.3M
 
Property Plant And Equipment $7.5M $22.1M $33M $34.8M $43M
Long-Term Investments $25.6M $28.4M $8.5M $6.5M $41.4M
Goodwill $4.7M $4.7M $6.6M $6.6M $6.6M
Other Intangibles $4.8M $4.5M $6.5M $6.2M $5.9M
Other Long-Term Assets $262.4K $620K $899K $991K $962K
Total Assets $103.8M $160M $357.4M $315.4M $310.9M
 
Accounts Payable $5M $15M $16.7M $5.9M $8.7M
Accrued Expenses $492.8K $759K $5.1M $2.7M $3.5M
Current Portion Of Long-Term Debt -- -- -- $2.2M $2.2M
Current Portion Of Capital Lease Obligations $887.7K $2.8M $3.5M $3.8M $3.8M
Other Current Liabilities -- -- -- $5.9M $4.1M
Total Current Liabilities $11.9M $25.3M $40.1M $26.4M $30.5M
 
Long-Term Debt -- -- $2.2M -- --
Capital Leases -- -- -- -- --
Total Liabilities $14M $36.5M $52M $36.2M $45M
 
Common Stock $137.3K $138K $153K $144K $140K
Other Common Equity Adj -- -$725K -$234K $130K $586K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $89.8M $123.4M $305.4M $279.2M $265.9M
 
Total Liabilities and Equity $103.8M $160M $357.4M $315.4M $310.9M
Cash and Short Terms $32.3M $14.7M $157.1M $142.9M $112M
Total Debt -- -- $10.7M $2.2M $3.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.3M $20.3M $49.4M $32.5M -$12.5M
Depreciation & Amoritzation $2.4M $2.3M $3.4M $6.1M $7.4M
Stock-Based Compensation $774K $1.3M $2.3M $3.6M $4.6M
Change in Accounts Receivable -$1.4M -$9.2M -$24.2M $26.3M $7.8M
Change in Inventories -$5.4M -$13.1M -$43.7M -$15.1M $32M
Cash From Operations $6.7M $10.9M $2.3M $18.4M $22.2M
 
Capital Expenditures $1.8M $2M $9.1M $8.4M $9.6M
Cash Acquisitions -- -- -$16.2M -- --
Cash From Investing -$41K -$13.6M -$8.2M -$112.2M -$6.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $16.7M $1.6M $2.2M
Long-Term Debt Repaid -- -- -$1.3M -$16.7M -$5.8M
Repurchase of Common Stock -$605K -$462K -$1.4M -$1.2M -$33.9M
Other Financing Activities $9K -- -- -- --
Cash From Financing -$247K -$536K $9.4M $115M -$36.9M
 
Beginning Cash (CF) $10.1M $16.5M $13.2M $16.7M $37.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.4M -$3.2M $3.5M $21.2M -$21.6M
Ending Cash (CF) $16.5M $13.2M $16.7M $37.8M $16.2M
 
Levered Free Cash Flow $4.9M $8.9M -$6.9M $10M $12.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.6M $9.2M $10.4M -$5.9M $1.3M
Depreciation & Amoritzation $571K $723K $1.5M $1.9M $1.9M
Stock-Based Compensation $334K $570K $784K $1M $1.3M
Change in Accounts Receivable -$3.6M -$5.5M $16.9M -$5.2M -$10.3M
Change in Inventories -$940K -$17.3M -$10.7M $10.2M $3.6M
Cash From Operations $4M -$11.2M $9M -$5.7M $3M
 
Capital Expenditures $303K $2.8M $2.6M $2M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$558K $12.6M $97.9M $248K -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$15.6M -$4.7M
Other Financing Activities -$237K -$126K -$129K -$9K -$12K
Cash From Financing -$237K -$126K -$129K -$13.2M -$2.4M
 
Beginning Cash (CF) $19.2M $12.7M $30.3M $34.5M $30.5M
Foreign Exchange Rate Adjustment -- -- -$55K -$40K -$114K
Additions / Reductions $3.2M $1.2M $106.8M -$18.6M -$1.5M
Ending Cash (CF) $22.3M $13.9M $137.1M $15.8M $28.8M
 
Levered Free Cash Flow $3.7M -$14M $6.5M -$7.7M $395K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $12.8M $33.2M $54.4M -$3.3M -$1.9M
Depreciation & Amoritzation $2.4M $2.5M $4.9M $6.8M $7.6M
Stock-Based Compensation $1.1M $1.7M $2.8M $4.4M $4.8M
Change in Accounts Receivable -$5.3M -$8.6M -$5.5M $16.5M -$2.2M
Change in Inventories -$2.9M -$46.3M -$27.6M $16.6M $28.1M
Cash From Operations $11.1M -$7.1M $23.7M $13.4M $27.3M
 
Capital Expenditures $1.3M $6.2M $9.1M $8M $9.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $3M -$825K -$23.7M -$107.9M $3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$18M -- --
Repurchase of Common Stock -- -$736K -$2.1M -$28.3M -$17.3M
Other Financing Activities -$497.8K $228K -- -- --
Cash From Financing -$315.8K -$512K $123.1M -$26.7M -$17.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.8M -$8.4M $123.1M -$121.2M $13.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.8M -$13.3M $14.6M $5.4M $17.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $6.8M $19.6M $24.6M -$11.2M -$579K
Depreciation & Amoritzation $1.1M $1.4M $2.8M $3.6M $3.7M
Stock-Based Compensation $623K $1M $1.4M $2.3M $2.4M
Change in Accounts Receivable -$2.9M -$2.4M $16.4M $6.6M -$3.4M
Change in Inventories -$219K -$33.4M -$17.2M $14.4M $10.5M
Cash From Operations $6.7M -$11.3M $10.1M $5.1M $10.2M
 
Capital Expenditures $682K $4.8M $4.8M $4.4M $4.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$479K $12.3M -$3.2M $1.2M $11.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$16.7M -- --
Repurchase of Common Stock -- -$274K -$954K -$28.1M -$11.5M
Other Financing Activities -$510K -$282K -$471K -$9K -$12K
Cash From Financing -$331K -$307K $113.4M -$28.3M -$8.8M
 
Beginning Cash (CF) $35.6M $25.9M $47M $72.3M $46.6M
Foreign Exchange Rate Adjustment -- -- $80K $51K $18K
Additions / Reductions $5.9M $707K $120.4M -$22.1M $12.7M
Ending Cash (CF) $41.5M $26.6M $167.4M $50.3M $59.3M
 
Levered Free Cash Flow $6M -$16.1M $5.3M $705K $5.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Roku Stock Go?
How High Will Roku Stock Go?

Streaming software and hardware maker Roku (NASDAQ:ROKU) has seen its…

Where Will The Trade Desk’s Stock Be in 5 Years?
Where Will The Trade Desk’s Stock Be in 5 Years?

If you stitched together every advertisement The Trade Desk (NASDAQ:…

Is MSTR Stock Fundamentally Misunderstood?
Is MSTR Stock Fundamentally Misunderstood?

Software firm turned Bitcoin treasury Strategy (NASDAQ:MSTR) has made waves…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
20
KARO alert for Jun 13

Karooooo [KARO] is up 1.36% over the past day.

Sell
18
OXM alert for Jun 13

Oxford Industries [OXM] is down 8.31% over the past day.

Buy
69
MP alert for Jun 13

MP Materials [MP] is up 4.62% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock