Financhill
Buy
56

CLFD Quote, Financials, Valuation and Earnings

Last price:
$37.66
Seasonality move :
6.98%
Day range:
$36.71 - $38.11
52-week range:
$23.78 - $44.83
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.00x
P/B ratio:
1.96x
Volume:
120.1K
Avg. volume:
140.6K
1-year change:
1.59%
Market cap:
$521.3M
Revenue:
$166.7M
EPS (TTM):
-$0.14
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $93.1M $140.8M $270.9M $268.7M $166.7M
Revenue Growth (YoY) 9.46% 51.23% 92.45% -0.8% -37.96%
 
Cost of Revenues $55.2M $79.6M $157.9M $183.4M $137.8M
Gross Profit $37.9M $61.2M $112.9M $85.3M $28.9M
Gross Profit Margin 40.74% 43.46% 41.7% 31.74% 17.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.5M $35.9M $49.1M $48M $52.1M
Other Inc / (Exp) $771K $500K $328K $5.2M $7.5M
Operating Expenses $29.5M $35.9M $49.1M $48M $52.1M
Operating Income $8.4M $25.2M $63.8M $37.3M -$23.2M
 
Net Interest Expenses -- -- $311K $881K $506K
EBT. Incl. Unusual Items $9.2M $25.7M $63.8M $41.6M -$16.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $5.4M $14.5M $9.1M -$3.8M
Net Income to Company $7.3M $20.3M $49.4M $32.5M -$12.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.3M $20.3M $49.4M $32.5M -$12.5M
 
Basic EPS (Cont. Ops) $0.53 $1.48 $3.58 $2.17 -$0.85
Diluted EPS (Cont. Ops) $0.53 $1.47 $3.55 $2.17 -$0.85
Weighted Average Basic Share $13.6M $13.7M $13.8M $15M $14.6M
Weighted Average Diluted Share $13.6M $13.8M $13.9M $15M $14.6M
 
EBITDA $11.6M $28M $67.6M $48.5M -$8.3M
EBIT $9.2M $25.7M $64.1M $42.5M -$15.8M
 
Revenue (Reported) $93.1M $140.8M $270.9M $268.7M $166.7M
Operating Income (Reported) $8.4M $25.2M $63.8M $37.3M -$23.2M
Operating Income (Adjusted) $9.2M $25.7M $64.1M $42.5M -$15.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $29.7M $53.5M $71.8M $36.9M $47.2M
Revenue Growth (YoY) 45.49% 80.17% 34.24% -48.6% 27.79%
 
Cost of Revenues $16.8M $30.3M $48.2M $34.1M $33M
Gross Profit $12.9M $23.2M $23.6M $2.8M $14.2M
Gross Profit Margin 43.59% 43.3% 32.81% 7.67% 30.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.5M $11.2M $11.5M $12.6M $13.9M
Other Inc / (Exp) $123K $121K $1.4M $1.8M $1.6M
Operating Expenses $8.5M $11.2M $11.5M $12.6M $13.9M
Operating Income $4.5M $11.9M $12.1M -$9.7M $262K
 
Net Interest Expenses -- -- $112K $102K $69K
EBT. Incl. Unusual Items $4.6M $12.1M $13.3M -$8M $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $935K $2.8M $3M -$2.1M $455K
Net Income to Company $3.6M $9.2M $10.4M -$5.9M $1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.6M $9.2M $10.4M -$5.9M $1.3M
 
Basic EPS (Cont. Ops) $0.27 $0.67 $0.67 -$0.40 $0.09
Diluted EPS (Cont. Ops) $0.27 $0.66 $0.67 -$0.40 $0.09
Weighted Average Basic Share $13.7M $13.8M $15.2M $14.6M $14.1M
Weighted Average Diluted Share $13.8M $13.9M $15.3M $14.6M $14.1M
 
EBITDA $5M $12.8M $14.9M -$6M $3.7M
EBIT $4.5M $12.1M $13.5M -$7.9M $1.9M
 
Revenue (Reported) $29.7M $53.5M $71.8M $36.9M $47.2M
Operating Income (Reported) $4.5M $11.9M $12.1M -$9.7M $262K
Operating Income (Adjusted) $4.5M $12.1M $13.5M -$7.9M $1.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $110.1M $188.6M $324M $182.1M $178.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $63.7M $105.6M $203M $143.5M $134.5M
Gross Profit $46.3M $83M $121M $38.6M $43.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.9M $41M $52.2M $49.2M $52.8M
Other Inc / (Exp) $123K $484K $1.8M $7.4M $6.9M
Operating Expenses $30.9M $41M $52.2M $49.2M $52.8M
Operating Income $15.4M $42M $68.8M -$10.6M -$9M
 
Net Interest Expenses $307K -- $666K $753K $447K
EBT. Incl. Unusual Items $16M $42.5M $69.9M -$3.9M -$2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M $9.4M $15.5M -$624K -$740K
Net Income to Company $12.8M $33.2M $54.4M -$3.3M -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.8M $33.1M $54.4M -$3.3M -$1.9M
 
Basic EPS (Cont. Ops) $0.94 $2.41 $3.83 -$0.26 -$0.14
Diluted EPS (Cont. Ops) $0.94 $2.38 $3.81 -$0.26 -$0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $18.5M $45.3M $75.5M $3.7M $5.4M
EBIT $16.2M $42.8M $70.6M -$3.1M -$2.1M
 
Revenue (Reported) $110.1M $188.6M $324M $182.1M $178.2M
Operating Income (Reported) $15.4M $42M $68.8M -$10.6M -$9M
Operating Income (Adjusted) $16.2M $42.8M $70.6M -$3.1M -$2.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $56.8M $104.6M $157.8M $71.1M $82.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32.5M $58.5M $103.5M $63.6M $60.3M
Gross Profit $24.3M $46.1M $54.2M $7.5M $22.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.1M $21.2M $24.3M $25.4M $26.1M
Other Inc / (Exp) $123K $241K $1.7M $3.9M $3.3M
Operating Expenses $16.1M $21.2M $24.3M $25.4M $26.1M
Operating Income $8.2M $25M $29.9M -$17.9M -$3.7M
 
Net Interest Expenses -- -- $355K $228K $169K
EBT. Incl. Unusual Items $8.4M $25.2M $31.3M -$14.2M -$550K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $5.6M $6.7M -$3M $29K
Net Income to Company $6.8M $19.6M $24.6M -$11.2M -$579K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.8M $19.6M $24.6M -$11.2M -$579K
 
Basic EPS (Cont. Ops) $0.50 $1.43 $1.68 -$0.75 -$0.04
Diluted EPS (Cont. Ops) $0.50 $1.41 $1.67 -$0.75 -$0.04
Weighted Average Basic Share $27.4M $27.5M $29.4M $29.8M $28.3M
Weighted Average Diluted Share $27.5M $27.8M $29.5M $29.8M $28.3M
 
EBITDA $9.3M $26.6M $34.5M -$10.4M $3.3M
EBIT $8.2M $25.2M $31.6M -$14M -$381K
 
Revenue (Reported) $56.8M $104.6M $157.8M $71.1M $82.6M
Operating Income (Reported) $8.2M $25M $29.9M -$17.9M -$3.7M
Operating Income (Adjusted) $8.2M $25.2M $31.6M -$14M -$381K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $16.4M $13.2M $16.7M $37.8M $16.2M
Short Term Investments $10.6M $10.4M $5.8M $130.3M $114.8M
Accounts Receivable, Net $10.5M $19.4M $53.7M $28.4M $21.3M
Inventory $14.4M $27.5M $82.2M $98.1M $66.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $585.4K $953K $1.8M $1.7M $10.5M
Total Current Assets $52.5M $71.5M $160.1M $296.3M $229.6M
 
Property Plant And Equipment $7.5M $7.3M $31.5M $35.4M $39.8M
Long-Term Investments $25.1M $36.9M $22.7M $6.3M $24.5M
Goodwill $4.7M $4.7M $6.4M $6.5M $6.6M
Other Intangibles $5M $4.7M $6.4M $6.1M $6.3M
Other Long-Term Assets $266.9K $419K $582K $1.9M $2.3M
Total Assets $95.3M $125.9M $229.1M $355.5M $315.3M
 
Accounts Payable $3.7M $9.2M $24.1M $8.9M $6.7M
Accrued Expenses $1.2M $1.6M $6.2M $2.4M $4.4M
Current Portion Of Long-Term Debt -- -- -- $2.1M --
Current Portion Of Capital Lease Obligations $665.6K $915K $3.4M $3.7M $3.4M
Other Current Liabilities -- -- $4.4M $6.3M $2.9M
Total Current Liabilities $10.4M $20.5M $51.7M $29M $24.4M
 
Long-Term Debt -- -- $18.7M -- $2.2M
Capital Leases -- -- -- -- --
Total Liabilities $12.5M $22.1M $81.5M $40.4M $39.5M
 
Common Stock $136.5K $137K $138K $153K $142K
Other Common Equity Adj -- -- -$1.9M -$544K $1.1M
Common Equity $82.8M $103.8M $147.6M $315.2M $275.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $82.8M $103.8M $147.6M $315.2M $275.8M
 
Total Liabilities and Equity $95.3M $125.9M $229.1M $355.5M $315.3M
Cash and Short Terms $27M $23.6M $22.5M $168.1M $131M
Total Debt -- -- $18.7M $2.1M $2.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $22.3M $13.9M $137.1M $15.8M $28.8M
Short Term Investments $10M $739K $20M $127.1M $83.1M
Accounts Receivable, Net $13.2M $21.8M $39.4M $21.9M $24.2M
Inventory $14.6M $60.9M $100.8M $84M $56.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $717.6K $1.6M $3.7M $8.6M $14M
Total Current Assets $60.8M $99M $300.9M $257.4M $206.3M
 
Property Plant And Equipment $7.5M $22.1M $33M $34.8M $43M
Long-Term Investments $25.6M $28.4M $8.5M $6.5M $41.4M
Goodwill $4.7M $4.7M $6.6M $6.6M $6.6M
Other Intangibles $4.8M $4.5M $6.5M $6.2M $5.9M
Other Long-Term Assets $262.4K $620K $899K $991K $962K
Total Assets $103.8M $160M $357.4M $315.4M $310.9M
 
Accounts Payable $5M $15M $16.7M $5.9M $8.7M
Accrued Expenses $492.8K $759K $5.1M $2.7M $3.5M
Current Portion Of Long-Term Debt -- -- -- $2.2M $2.2M
Current Portion Of Capital Lease Obligations $887.7K $2.8M $3.5M $3.8M $3.8M
Other Current Liabilities -- -- -- $5.9M $4.1M
Total Current Liabilities $11.9M $25.3M $40.1M $26.4M $30.5M
 
Long-Term Debt -- -- $2.2M -- --
Capital Leases -- -- -- -- --
Total Liabilities $14M $36.5M $52M $36.2M $45M
 
Common Stock $137.3K $138K $153K $144K $140K
Other Common Equity Adj -- -$725K -$234K $130K $586K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $89.8M $123.4M $305.4M $279.2M $265.9M
 
Total Liabilities and Equity $103.8M $160M $357.4M $315.4M $310.9M
Cash and Short Terms $32.3M $14.7M $157.1M $142.9M $112M
Total Debt -- -- $10.7M $2.2M $3.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.3M $20.3M $49.4M $32.5M -$12.5M
Depreciation & Amoritzation $2.4M $2.3M $3.4M $6.1M $7.4M
Stock-Based Compensation $774K $1.3M $2.3M $3.6M $4.6M
Change in Accounts Receivable -$1.4M -$9.2M -$24.2M $26.3M $7.8M
Change in Inventories -$5.4M -$13.1M -$43.7M -$15.1M $32M
Cash From Operations $6.7M $10.9M $2.3M $18.4M $22.2M
 
Capital Expenditures $1.8M $2M $9.1M $8.4M $9.6M
Cash Acquisitions -- -- -$16.2M -- --
Cash From Investing -$41K -$13.6M -$8.2M -$112.2M -$6.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $16.7M $1.6M $2.2M
Long-Term Debt Repaid -- -- -$1.3M -$16.7M -$5.8M
Repurchase of Common Stock -$605K -$462K -$1.4M -$1.2M -$33.9M
Other Financing Activities $9K -- -- -- --
Cash From Financing -$247K -$536K $9.4M $115M -$36.9M
 
Beginning Cash (CF) $10.1M $16.5M $13.2M $16.7M $37.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.4M -$3.2M $3.5M $21.2M -$21.6M
Ending Cash (CF) $16.5M $13.2M $16.7M $37.8M $16.2M
 
Levered Free Cash Flow $4.9M $8.9M -$6.9M $10M $12.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.6M $9.2M $10.4M -$5.9M $1.3M
Depreciation & Amoritzation $571K $723K $1.5M $1.9M $1.9M
Stock-Based Compensation $334K $570K $784K $1M $1.3M
Change in Accounts Receivable -$3.6M -$5.5M $16.9M -$5.2M -$10.3M
Change in Inventories -$940K -$17.3M -$10.7M $10.2M $3.6M
Cash From Operations $4M -$11.2M $9M -$5.7M $3M
 
Capital Expenditures $303K $2.8M $2.6M $2M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$558K $12.6M $97.9M $248K -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$15.6M -$4.7M
Other Financing Activities -$237K -$126K -$129K -$9K -$12K
Cash From Financing -$237K -$126K -$129K -$13.2M -$2.4M
 
Beginning Cash (CF) $19.2M $12.7M $30.3M $34.5M $30.5M
Foreign Exchange Rate Adjustment -- -- -$55K -$40K -$114K
Additions / Reductions $3.2M $1.2M $106.8M -$18.6M -$1.5M
Ending Cash (CF) $22.3M $13.9M $137.1M $15.8M $28.8M
 
Levered Free Cash Flow $3.7M -$14M $6.5M -$7.7M $395K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $12.8M $33.2M $54.4M -$3.3M -$1.9M
Depreciation & Amoritzation $2.4M $2.5M $4.9M $6.8M $7.6M
Stock-Based Compensation $1.1M $1.7M $2.8M $4.4M $4.8M
Change in Accounts Receivable -$5.3M -$8.6M -$5.5M $16.5M -$2.2M
Change in Inventories -$2.9M -$46.3M -$27.6M $16.6M $28.1M
Cash From Operations $11.1M -$7.1M $23.7M $13.4M $27.3M
 
Capital Expenditures $1.3M $6.2M $9.1M $8M $9.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $3M -$825K -$23.7M -$107.9M $3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$18M -- --
Repurchase of Common Stock -- -$736K -$2.1M -$28.3M -$17.3M
Other Financing Activities -$497.8K $228K -- -- --
Cash From Financing -$315.8K -$512K $123.1M -$26.7M -$17.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.8M -$8.4M $123.1M -$121.2M $13.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.8M -$13.3M $14.6M $5.4M $17.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $6.8M $19.6M $24.6M -$11.2M -$579K
Depreciation & Amoritzation $1.1M $1.4M $2.8M $3.6M $3.7M
Stock-Based Compensation $623K $1M $1.4M $2.3M $2.4M
Change in Accounts Receivable -$2.9M -$2.4M $16.4M $6.6M -$3.4M
Change in Inventories -$219K -$33.4M -$17.2M $14.4M $10.5M
Cash From Operations $6.7M -$11.3M $10.1M $5.1M $10.2M
 
Capital Expenditures $682K $4.8M $4.8M $4.4M $4.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$479K $12.3M -$3.2M $1.2M $11.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$16.7M -- --
Repurchase of Common Stock -- -$274K -$954K -$28.1M -$11.5M
Other Financing Activities -$510K -$282K -$471K -$9K -$12K
Cash From Financing -$331K -$307K $113.4M -$28.3M -$8.8M
 
Beginning Cash (CF) $35.6M $25.9M $47M $72.3M $46.6M
Foreign Exchange Rate Adjustment -- -- $80K $51K $18K
Additions / Reductions $5.9M $707K $120.4M -$22.1M $12.7M
Ending Cash (CF) $41.5M $26.6M $167.4M $50.3M $59.3M
 
Levered Free Cash Flow $6M -$16.1M $5.3M $705K $5.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth
Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth

Microsoft (NASDAQ:MSFT) has been among the top growth stocks of…

Is Tesla Stock Overvalued or a Buy for the Next Decade?
Is Tesla Stock Overvalued or a Buy for the Next Decade?

Shares of EV major Tesla (NASDAQ:TSLA) have experienced extreme volatility…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 34.96% over the past day.

Buy
87
ELF alert for May 30

e.l.f. Beauty [ELF] is up 23.68% over the past day.

Buy
67
BBW alert for May 30

Build-A-Bear Workshop [BBW] is up 21.83% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock