Financhill
Sell
41

CLOV Quote, Financials, Valuation and Earnings

Last price:
$3.14
Seasonality move :
70.91%
Day range:
$3.09 - $3.21
52-week range:
$0.90 - $4.87
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.04x
P/B ratio:
4.74x
Volume:
6M
Avg. volume:
5.8M
1-year change:
203.88%
Market cap:
$1.6B
Revenue:
$1.4B
EPS (TTM):
-$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $672.9M $1.5B $1.1B $1.3B $1.4B
Revenue Growth (YoY) 45.56% 118.76% -25.51% 14.96% 8.77%
 
Cost of Revenues $590.1M $1.6B $993.1M $1B $1B
Gross Profit $82.8M -$79.2M $103.5M $256M $364.8M
Gross Profit Margin 12.31% -5.38% 9.44% 20.31% 26.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $192.1M $445.7M $482.4M $440.2M $408.9M
Other Inc / (Exp) $13.4M $66.1M $33.4M -$30.6M -$805K
Operating Expenses $175.5M $557.8M $390.1M $435.5M $410.3M
Operating Income -$92.7M -$637M -$286.7M -$179.6M -$45.5M
 
Net Interest Expenses $57.1M $16.9M $1.4M $7K --
EBT. Incl. Unusual Items -$136.4M -$587.8M -$254.6M -$210.1M -$46.3M
Earnings of Discontinued Ops. -- -- -$85M -$3.2M $3.3M
Income Tax Expense -- -- -- -- --
Net Income to Company -$136.4M -$587.8M -$339.6M -$213.4M -$43M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$136.4M -$587.8M -$339.6M -$213.4M -$43M
 
Basic EPS (Cont. Ops) -$0.34 -$1.42 -$0.71 -$0.45 -$0.08
Diluted EPS (Cont. Ops) -$0.34 -$1.42 -$0.71 -$0.45 -$0.08
Weighted Average Basic Share $404.4M $412.9M $476.2M $482.2M $490M
Weighted Average Diluted Share $404.4M $412.9M $476.2M $482.2M $490M
 
EBITDA -$78.7M -$569.6M -$252M -$207.6M -$44.9M
EBIT -$79.3M -$570.8M -$253.2M -$210.1M -$46.3M
 
Revenue (Reported) $672.9M $1.5B $1.1B $1.3B $1.4B
Operating Income (Reported) -$92.7M -$637M -$286.7M -$179.6M -$45.5M
Operating Income (Adjusted) -$79.3M -$570.8M -$253.2M -$210.1M -$46.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $200.3M $874.4M $322M $346.9M $462.3M
Revenue Growth (YoY) 21.04% 336.48% -63.18% 7.74% 33.27%
 
Cost of Revenues $214.4M $861.7M $274.8M $265.2M $353.4M
Gross Profit -$14.1M $12.7M $47.2M $81.8M $108.9M
Gross Profit Margin -7.04% 1.45% 14.66% 23.57% 23.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $104.6M $126.8M $126.6M $103.8M $109.7M
Other Inc / (Exp) $85.5M $12.4M -$1.8M -$820K --
Operating Expenses $105M $100.1M $125.1M $104.1M $110.2M
Operating Income -$119.1M -$87.5M -$77.9M -$22.4M -$1.3M
 
Net Interest Expenses $14.8M $403K -- -- --
EBT. Incl. Unusual Items -$48.4M -$75.5M -$79.7M -$23.2M -$1.3M
Earnings of Discontinued Ops. -- -- $7.1M $4M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$48.4M -$75.5M -$72.6M -$19.2M -$1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$48.4M -$75.5M -$72.6M -$19.2M -$1.3M
 
Basic EPS (Cont. Ops) -$0.13 -$0.16 -$0.16 -$0.04 --
Diluted EPS (Cont. Ops) -$0.13 -$0.16 -$0.16 -$0.04 --
Weighted Average Basic Share $376.2M $473M $478.8M $486.4M $497.1M
Weighted Average Diluted Share $376.2M $473M $566.6M $486.4M $497.1M
 
EBITDA -$33.4M -$74.3M -$77.6M -$22M -$808K
EBIT -$33.6M -$75.1M -$77.9M -$22.4M -$1.3M
 
Revenue (Reported) $200.3M $874.4M $322M $346.9M $462.3M
Operating Income (Reported) -$119.1M -$87.5M -$77.9M -$22.4M -$1.3M
Operating Income (Adjusted) -$33.6M -$75.1M -$77.9M -$22.4M -$1.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $707.7M $2.1B $544.2M $1.3B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $658.2M $2.2B $406.1M $995M $1.1B
Gross Profit $49.5M -$52.4M $138M $290.5M $391.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $246.8M $467.9M $482.2M $417.4M $414.8M
Other Inc / (Exp) $86.9M -$7M $19.2M -$29.6M $15K
Operating Expenses $234.7M $553M $415.1M $414.5M $416.3M
Operating Income -$185.2M -$605.4M -$277.1M -$124M -$24.4M
 
Net Interest Expenses $58.4M $2.5M $960K $7K --
EBT. Incl. Unusual Items -$156.6M -$614.8M -$258.8M -$153.6M -$24.4M
Earnings of Discontinued Ops. -- -- $7.1M -$6.3M -$743K
Income Tax Expense -- -- -- -- --
Net Income to Company -$156.6M -$614.8M -$336.7M -$159.9M -$25.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$156.6M -$614.8M -$336.7M -$159.9M -$25.1M
 
Basic EPS (Cont. Ops) -$0.41 -$1.42 -$0.72 -$0.34 -$0.05
Diluted EPS (Cont. Ops) -$0.41 -$1.42 -$0.72 -$0.34 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$97.6M -$610.4M -$255.4M -$150.2M -$22.9M
EBIT -$98.2M -$612.4M -$256M -$152.8M -$24.4M
 
Revenue (Reported) $707.7M $2.1B $544.2M $1.3B $1.5B
Operating Income (Reported) -$185.2M -$605.4M -$277.1M -$124M -$24.4M
Operating Income (Adjusted) -$98.2M -$612.4M -$256M -$152.8M -$24.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $200.3M $874.4M $322M $346.9M $462.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $214.4M $861.7M $274.8M $265.2M $353.4M
Gross Profit -$14.1M $12.7M $47.2M $81.8M $108.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $104.6M $126.8M $126.6M $103.8M $109.7M
Other Inc / (Exp) $85.5M $12.4M -$1.8M -$820K --
Operating Expenses $105M $100.1M $125.1M $104.1M $110.2M
Operating Income -$119.1M -$87.5M -$77.9M -$22.4M -$1.3M
 
Net Interest Expenses $14.8M $403K -- -- --
EBT. Incl. Unusual Items -$48.4M -$75.5M -$79.7M -$23.2M -$1.3M
Earnings of Discontinued Ops. -- -- $7.1M $4M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$48.4M -$75.5M -$72.6M -$19.2M -$1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$48.4M -$75.5M -$72.6M -$19.2M -$1.3M
 
Basic EPS (Cont. Ops) -$0.13 -$0.16 -$0.16 -$0.04 --
Diluted EPS (Cont. Ops) -$0.13 -$0.16 -$0.16 -$0.04 --
Weighted Average Basic Share $376.2M $473M $478.8M $486.4M $497.1M
Weighted Average Diluted Share $376.2M $473M $566.6M $486.4M $497.1M
 
EBITDA -$33.4M -$74.3M -$77.6M -$22M -$808K
EBIT -$33.6M -$75.1M -$77.9M -$22.4M -$1.3M
 
Revenue (Reported) $200.3M $874.4M $322M $346.9M $462.3M
Operating Income (Reported) -$119.1M -$87.5M -$77.9M -$22.4M -$1.3M
Operating Income (Adjusted) -$33.6M -$75.1M -$77.9M -$22.4M -$1.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $92.3M $300M $103.8M $116.4M $194.5M
Short Term Investments $4.4M $315.3M $231M $119.8M $27M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $7.8M $14.7M $18.1M $14.4M $13.2M
Other Current Assets $299K $2.5M $4M $18.6M $15.6M
Total Current Assets $189.8M $752.5M $625M $428M $343.1M
 
Property Plant And Equipment $10M $7.7M $9.8M $5.1M $5.3M
Long-Term Investments $54.4M $175.9M $138.1M $121M $216.1M
Goodwill -- -- $11.7M -- --
Other Intangibles -- -- $8.3M $3M $3M
Other Long-Term Assets $8.9M $10.4M $15.7M $13.6M $13.3M
Total Assets $267.3M $950.8M $808.6M $570.7M $580.7M
 
Accounts Payable $30.7M $28.1M $32.4M $37.2M $34.6M
Accrued Expenses $4M $15.1M $24M $21M $19.1M
Current Portion Of Long-Term Debt $20.8M -- -- -- --
Current Portion Of Capital Lease Obligations $4.8M $3.1M $1.8M $1.7M --
Other Current Liabilities $5K $37M $74.3M $65.9M $3.5M
Total Current Liabilities $164.2M $372.6M $431.5M $261.1M $213.5M
 
Long-Term Debt $106.4M $19.9M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $880.4M $411.5M $451.7M $284.3M $239.6M
 
Common Stock $9K $46K $46K $49K $50K
Other Common Equity Adj $10K -$1.9M -$9.4M -$2.4M -$1.6M
Common Equity -$617.1M $535.4M $356.9M $286.4M $341.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.9M $3.9M -- -- --
Total Equity -$613.2M $539.3M $356.9M $286.4M $341.1M
 
Total Liabilities and Equity $267.3M $950.8M $808.6M $570.7M $580.7M
Cash and Short Terms $96.7M $615.3M $334.8M $236.2M $221.6M
Total Debt $127.2M $19.9M -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $404.5M $273.8M $190.6M $208.3M $155.4M
Short Term Investments $280.1M $290M $226M $134.1M $4.7M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $21.9M $16.9M $16.8M $16.6M
Other Current Assets $21.3M $17.2M $2.8M $4.9M $16.5M
Total Current Assets $809.4M $2.5B $1.3B $552.7M $331.4M
 
Property Plant And Equipment $9.1M $7.3M $8.7M $8.3M $5M
Long-Term Investments $35.5M $162.2M $135.9M $97.9M $230.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $3M
Other Long-Term Assets $8.6M $14.7M $14.8M $9.8M $13.5M
Total Assets $866.9M $2.7B $1.5B $671.8M $583.7M
 
Accounts Payable $18.3M $27.5M $47.5M $35.4M $30.6M
Accrued Expenses $10.9M $11.6M $30.3M $28.3M $30.5M
Current Portion Of Long-Term Debt $21.4M -- -- -- --
Current Portion Of Capital Lease Obligations $4.8M $2.4M $1.9M $1.6M --
Other Current Liabilities $5K $1.8B $614.2M $51.5M $3.5M
Total Current Liabilities $173M $2.2B $1.1B $356.4M $215.7M
 
Long-Term Debt $24.3M $19.9M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $278M $2.2B $1.1B $379.3M $247.6M
 
Common Stock $41K $46K $46K $50K $50K
Other Common Equity Adj -$483K -$7.3M -$7M -$2.6M -$74K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.9M -- -- -- --
Total Equity $588.9M $489.8M $323.1M $292.5M $336.1M
 
Total Liabilities and Equity $866.9M $2.7B $1.5B $671.8M $583.7M
Cash and Short Terms $684.6M $563.8M $416.6M $342.4M $160.1M
Total Debt $45.7M $19.9M -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$136.4M -$587.8M -$339.6M -$213.4M -$43M
Depreciation & Amoritzation $555K $1.2M $1.2M $2.5M $1.3M
Stock-Based Compensation $7.1M $163.7M $164.3M $140.9M $114.3M
Change in Accounts Receivable -$39.9M -$24.6M -$8M $4.8M -$6.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$118.5M -$282.3M -$203.9M -$144.7M $34.8M
 
Capital Expenditures $693K $723K $4.5M $584K $1.6M
Cash Acquisitions -- -- -$16.2M -- --
Cash From Investing $137.4M -$435.4M $95.1M $140M $565K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20M -- -- -- --
Long-Term Debt Repaid -$18.8M -$30.9M -- -- --
Repurchase of Common Stock -$957K -$147K -$6.4M -$6.2M -$18.3M
Other Financing Activities $3.8M $666.2M $82.4M -$28.8M --
Cash From Financing $5.8M $925.4M -$5M -$5.1M -$17.4M
 
Beginning Cash (CF) $67.6M $92.3M $300M $186.2M $176.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.8M $207.6M -$113.8M -$9.7M $18M
Ending Cash (CF) $92.3M $300M $186.2M $176.5M $194.5M
 
Levered Free Cash Flow -$119.2M -$283M -$208.4M -$145.2M $33.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$48.4M -$75.5M -$72.6M -$19.2M -$1.3M
Depreciation & Amoritzation $160K $826K $279K $318K $466K
Stock-Based Compensation $42.7M $40.6M $38.6M $28.8M $26.4M
Change in Accounts Receivable -$18.7M -$16.4M -$589.4M -$68.2M -$45.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$92.9M -$57M $79M $25.9M -$16.3M
 
Capital Expenditures $99K $158K $251K $445K $185K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$257.5M $36.5M $10.2M $9.2M $8.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5M -- -- -- --
Repurchase of Common Stock -- -$5.9M -$3M -$3.4M -$32M
Other Financing Activities $666.2M -- -- -- --
Cash From Financing $662.5M -$5.6M -$2.1M -$3.4M -$31.7M
 
Beginning Cash (CF) $92.3M $300M $186.2M $176.5M $194.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $312.2M -$26.1M $87.1M $31.8M -$39.1M
Ending Cash (CF) $404.5M $273.8M $273.3M $208.3M $155.4M
 
Levered Free Cash Flow -$93M -$57.2M $78.8M $25.5M -$16.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$156.6M -$614.8M -$336.7M -$159.9M -$25.1M
Depreciation & Amoritzation $593K $1.9M $640K $2.5M $1.5M
Stock-Based Compensation $47.8M $161.7M $162.3M $131.1M $112M
Change in Accounts Receivable -$44.1M -$22.3M -$581.1M $526M $16.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$174.2M -$246.5M -$67.9M -$197.8M -$7.4M
 
Capital Expenditures $550K $782K $4.6M $778K $1.3M
Cash Acquisitions -- -- -$16.2M -- --
Cash From Investing -$202.6M -$141.5M $68.8M $139M $310K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$19.3M -- -- -- --
Repurchase of Common Stock -- -$6.1M -$3.4M -$6.6M -$46.9M
Other Financing Activities $666.1M -- -- -- --
Cash From Financing $668.8M $257.3M -$1.5M -$6.3M -$45.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $292M -$130.7M -$539K -$65M -$52.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$174.7M -$247.3M -$72.4M -$198.5M -$8.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$48.4M -$75.5M -$72.6M -$19.2M -$1.3M
Depreciation & Amoritzation $160K $826K $279K $318K $466K
Stock-Based Compensation $42.7M $40.6M $38.6M $28.8M $26.4M
Change in Accounts Receivable -$18.7M -$16.4M -$589.4M -$68.2M -$45.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$92.9M -$57M $79M $25.9M -$16.3M
 
Capital Expenditures $99K $158K $251K $445K $185K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$257.5M $36.5M $10.2M $9.2M $8.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5M -- -- -- --
Repurchase of Common Stock -- -$5.9M -$3M -$3.4M -$32M
Other Financing Activities $666.2M -- -- -- --
Cash From Financing $662.5M -$5.6M -$2.1M -$3.4M -$31.7M
 
Beginning Cash (CF) $92.3M $300M $186.2M $176.5M $194.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $312.2M -$26.1M $87.1M $31.8M -$39.1M
Ending Cash (CF) $404.5M $273.8M $273.3M $208.3M $155.4M
 
Levered Free Cash Flow -$93M -$57.2M $78.8M $25.5M -$16.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 7.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock