Financhill
Buy
64

ALHC Quote, Financials, Valuation and Earnings

Last price:
$15.38
Seasonality move :
8.29%
Day range:
$14.79 - $15.60
52-week range:
$7.05 - $21.06
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.98x
P/B ratio:
28.12x
Volume:
5.4M
Avg. volume:
3.6M
1-year change:
95.05%
Market cap:
$3B
Revenue:
$2.7B
EPS (TTM):
-$0.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $959.2M $1.2B $1.4B $1.8B $2.7B
Revenue Growth (YoY) 26.72% 21.74% 22.81% 27.16% 48.25%
 
Cost of Revenues $793M $1B $1.2B $1.6B $2.4B
Gross Profit $166.2M $128.7M $184.3M $201M $296.7M
Gross Profit Margin 17.33% 11.02% 12.85% 11.02% 10.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $156.4M $291M $295.6M $307.4M $371.4M
Other Inc / (Exp) -$732K $229K -$2.4M $853K -$2.9M
Operating Expenses $171.5M $306.8M $312.9M $328.8M $398.2M
Operating Income -$5.3M -$178.1M -$128.6M -$127.8M -$101.6M
 
Net Interest Expenses $16.9M $17.4M $18.3M $21.2M $23.5M
EBT. Incl. Unusual Items -$22.9M -$195.3M -$149.3M -$148.2M -$128.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $339K -$22K $21K
Net Income to Company -$22.9M -$195.3M -$149.6M -$148.2M -$128.1M
 
Minority Interest in Earnings -- -- $92K $156K $36K
Net Income to Common Excl Extra Items -$22.9M -$195.3M -$149.5M -$148M -$128M
 
Basic EPS (Cont. Ops) -$0.12 -$1.14 -$0.83 -$0.79 -$0.67
Diluted EPS (Cont. Ops) -$0.12 -$1.14 -$0.83 -$0.79 -$0.67
Weighted Average Basic Share $187.3M $172M $181.2M $186.2M $190.8M
Weighted Average Diluted Share $187.3M $172M $181.2M $186.2M $190.8M
 
EBITDA $9.5M -$161.8M -$113.5M -$105.3M -$77.4M
EBIT -$6M -$177.8M -$131M -$127M -$104.5M
 
Revenue (Reported) $959.2M $1.2B $1.4B $1.8B $2.7B
Operating Income (Reported) -$5.3M -$178.1M -$128.6M -$127.8M -$101.6M
Operating Income (Adjusted) -$6M -$177.8M -$131M -$127M -$104.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $267.1M $345.5M $439.2M $628.6M $926.9M
Revenue Growth (YoY) 18.9% 29.37% 27.1% 43.14% 47.46%
 
Cost of Revenues $251.1M $303.8M $396.3M $573.2M $820.9M
Gross Profit $16M $41.8M $42.8M $55.4M $106M
Gross Profit Margin 5.99% 12.09% 9.76% 8.81% 11.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.9M $74.3M $70.4M $90.5M $103.8M
Other Inc / (Exp) $38K $59K $138K -$42K $10K
Operating Expenses $68.7M $78.2M $75.3M $96.5M $111.4M
Operating Income -$52.7M -$36.5M -$32.5M -$41.1M -$5.4M
 
Net Interest Expenses $4.2M $4.4M $5M $5.4M $4M
EBT. Incl. Unusual Items -$56.9M -$40.8M -$37.4M -$46.6M -$9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1K -- $21K
Net Income to Company -$56.9M -$40.8M -$37.4M -$46.6M -$9.4M
 
Minority Interest in Earnings -- -- $87K $54K $240K
Net Income to Common Excl Extra Items -$56.9M -$40.8M -$37.3M -$46.5M -$9.1M
 
Basic EPS (Cont. Ops) -$0.37 -$0.23 -$0.20 -$0.25 -$0.05
Diluted EPS (Cont. Ops) -$0.37 -$0.23 -$0.20 -$0.25 -$0.05
Weighted Average Basic Share $154.4M $178.9M $183.1M $189M $193.6M
Weighted Average Diluted Share $154.4M $178.9M $183.1M $189M $193.6M
 
EBITDA -$48.8M -$32.4M -$27.4M -$35.1M $2.2M
EBIT -$52.6M -$36.4M -$32.4M -$41.1M -$5.4M
 
Revenue (Reported) $267.1M $345.5M $439.2M $628.6M $926.9M
Operating Income (Reported) -$52.7M -$36.5M -$32.5M -$41.1M -$5.4M
Operating Income (Adjusted) -$52.6M -$36.4M -$32.4M -$41.1M -$5.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1B $1.2B $1.5B $2B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $850.7M $1.1B $1.3B $1.8B $2.7B
Gross Profit $151M $154.5M $185.4M $213.6M $347.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $188.5M $300.4M $291.8M $327.5M $384.7M
Other Inc / (Exp) $103K $250K -$2.3M $673K -$2.9M
Operating Expenses $203.8M $316.4M $310M $350M $413.2M
Operating Income -$52.8M -$161.9M -$124.7M -$136.4M -$65.8M
 
Net Interest Expenses $17M $17.6M $18.9M $21.6M $22.1M
EBT. Incl. Unusual Items -$69.7M -$179.2M -$145.9M -$157.4M -$90.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $340K -$23K $42K
Net Income to Company -$69.7M -$179.2M -$146.2M -$157.4M -$90.9M
 
Minority Interest in Earnings -- -- $179K $123K $222K
Net Income to Common Excl Extra Items -$69.7M -$179.2M -$146M -$157.3M -$90.6M
 
Basic EPS (Cont. Ops) -$0.41 -$1.01 -$0.79 -$0.84 -$0.48
Diluted EPS (Cont. Ops) -$0.41 -$1.01 -$0.79 -$0.84 -$0.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$37.1M -$145.4M -$108.5M -$113M -$40.1M
EBIT -$52.7M -$161.6M -$126.9M -$135.8M -$68.7M
 
Revenue (Reported) $1B $1.2B $1.5B $2B $3B
Operating Income (Reported) -$52.8M -$161.9M -$124.7M -$136.4M -$65.8M
Operating Income (Adjusted) -$52.7M -$161.6M -$126.9M -$135.8M -$68.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $267.1M $345.5M $439.2M $628.6M $926.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $251.1M $303.8M $396.3M $573.2M $820.9M
Gross Profit $16M $41.8M $42.8M $55.4M $106M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.9M $74.3M $70.4M $90.5M $103.8M
Other Inc / (Exp) $38K $59K $138K -$42K $10K
Operating Expenses $68.7M $78.2M $75.3M $96.5M $111.4M
Operating Income -$52.7M -$36.5M -$32.5M -$41.1M -$5.4M
 
Net Interest Expenses $4.2M $4.4M $5M $5.4M $4M
EBT. Incl. Unusual Items -$56.9M -$40.8M -$37.4M -$46.6M -$9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1K -- $21K
Net Income to Company -$56.9M -$40.8M -$37.4M -$46.6M -$9.4M
 
Minority Interest in Earnings -- -- $87K $54K $240K
Net Income to Common Excl Extra Items -$56.9M -$40.8M -$37.3M -$46.5M -$9.1M
 
Basic EPS (Cont. Ops) -$0.37 -$0.23 -$0.20 -$0.25 -$0.05
Diluted EPS (Cont. Ops) -$0.37 -$0.23 -$0.20 -$0.25 -$0.05
Weighted Average Basic Share $154.4M $178.9M $183.1M $189M $193.6M
Weighted Average Diluted Share $154.4M $178.9M $183.1M $189M $193.6M
 
EBITDA -$48.8M -$32.4M -$27.4M -$35.1M $2.2M
EBIT -$52.6M -$36.4M -$32.4M -$41.1M -$5.4M
 
Revenue (Reported) $267.1M $345.5M $439.2M $628.6M $926.9M
Operating Income (Reported) -$52.7M -$36.5M -$32.5M -$41.1M -$5.4M
Operating Income (Adjusted) -$52.6M -$36.4M -$32.4M -$41.1M -$5.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $207.3M $466.6M $409.5M $202.9M $432.9M
Short Term Investments -- -- -- $115.9M $37.8M
Accounts Receivable, Net $40.1M $58.5M $92.9M $119.7M $153.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.2M $27.7M $42.1M $45M $37.1M
Total Current Assets $264.7M $552.9M $544.5M $483.5M $661.6M
 
Property Plant And Equipment $37M $38.2M $43M $61.9M $75M
Long-Term Investments -- -- -- -- --
Goodwill $29.3M $29.3M $34.8M $34.8M $34.8M
Other Intangibles $5.3M $5.8M $5.5M $5.3M $4.6M
Other Long-Term Assets $2.1M $4.7M $6M $6.4M $6.1M
Total Assets $338.5M $630.9M $633.9M $591.9M $782.1M
 
Accounts Payable $128.3M $17.4M $171.9M $170.1M $242.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $153.5M $167.2M $230M $263M $351.8M
 
Long-Term Debt $144.2M $150.6M $160.9M $161.8M $321.4M
Capital Leases -- -- -- -- --
Total Liabilities $307.9M $324.8M $394.6M $433.8M $681.1M
 
Common Stock $164K $187K $187K $189K $192K
Other Common Equity Adj -- -- -- -- --
Common Equity $30.6M $306M $238.1M $156.9M $99.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $15K $1.2M $1.1M $1.1M
Total Equity $30.6M $306.1M $239.3M $158.1M $101M
 
Total Liabilities and Equity $338.5M $630.9M $633.9M $591.9M $782.1M
Cash and Short Terms $207.3M $466.6M $409.5M $318.8M $470.7M
Total Debt $144.2M $150.6M $160.9M $161.8M $321.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $528.4M $448.8M $384.3M $238.9M $446.2M
Short Term Investments -- -- $103.5M $62.8M $33.4M
Accounts Receivable, Net $49.5M $84.5M $125.3M $165.1M $214.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $26.8M $32.8M $57.9M $53.9M $80.9M
Total Current Assets $604.6M $566.2M $670.9M $520.6M $774.5M
 
Property Plant And Equipment $38M $39.1M $44.7M $65.8M $76.3M
Long-Term Investments -- -- -- -- --
Goodwill $29.3M $30.6M $34.8M $34.8M $34.2M
Other Intangibles $5.3M $5.7M $5.4M $5.2M $4.6M
Other Long-Term Assets $2.2M $5M $6M $6.8M $6.1M
Total Assets $679.3M $646.6M $761.8M $633.2M $895.6M
 
Accounts Payable $148.3M $171.4M $208.5M $223.9M $308.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $169.8M $195M $374.2M $330.7M $457.1M
 
Long-Term Debt $145.7M $152.3M $161.1M $162M $321.9M
Capital Leases -- -- -- -- --
Total Liabilities $325.1M $353.3M $537.8M $501.2M $786.6M
 
Common Stock $188K $187K $188K $191K $198K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $15K $1.1M $1.1M $864K
Total Equity $354.3M $293.3M $223.9M $132M $109M
 
Total Liabilities and Equity $679.3M $646.6M $761.8M $633.2M $895.6M
Cash and Short Terms $528.4M $448.8M $487.7M $301.7M $479.5M
Total Debt $145.7M $152.3M $161.1M $162M $321.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$22.9M -$195.3M -$149.6M -$148.2M -$128.1M
Depreciation & Amoritzation $15.5M $16M $17.5M $21.7M $27.1M
Stock-Based Compensation $2.1M $110.6M $81.7M $66.8M $71.1M
Change in Accounts Receivable -$4.6M -$17.6M -$34.4M -$27M -$34.3M
Change in Inventories -- -- -- -- --
Cash From Operations $7.6M -$78.8M -$45.4M -$59.2M $34.8M
 
Capital Expenditures $15.7M $18.4M $23.8M $36M $41.4M
Cash Acquisitions -- -- -$4M -- --
Cash From Investing -$16.4M -$20.8M -$28.2M -$147.3M $39.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $165M -- $380M
Long-Term Debt Repaid -- -- -$143.2M -- -$215M
Repurchase of Common Stock -$1.5M -$1.5M -- -- --
Other Financing Activities -$3.4M -$29M -$5.2M $105K -$9.1M
Cash From Financing $130.1M $360.1M $16.6M $105K $156M
 
Beginning Cash (CF) $86.5M $207.8M $468.4M $411.3M $205M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $121.3M $260.5M -$57.1M -$206.3M $230M
Ending Cash (CF) $207.8M $468.4M $411.3M $205M $434.9M
 
Levered Free Cash Flow -$8.1M -$97.1M -$69.2M -$95.2M -$6.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$56.9M -$40.8M -$37.4M -$46.6M -$9.4M
Depreciation & Amoritzation $3.8M $4M $5M $6M $7.6M
Stock-Based Compensation $20.4M $28M $22M $20.9M $17.2M
Change in Accounts Receivable -$9.3M -$26.1M -$32.4M -$45.3M -$60.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$38.1M -$11.6M $85.1M -$6.2M $16.6M
 
Capital Expenditures $4.4M $4.9M $7.3M $11.1M $8.3M
Cash Acquisitions -- -$1.1M -- -- --
Cash From Investing -$4.4M -$6.1M -$110.4M $42.7M -$3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1.5M -- -- -- --
Other Financing Activities -$25.5M -- $30K -$335K -$26K
Cash From Financing $363.7M -- $30K -$335K $181K
 
Beginning Cash (CF) $207.8M $468.4M $411.3M $205M $434.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $321.1M -$17.8M -$25.3M $36.1M $13.3M
Ending Cash (CF) $528.9M $450.6M $386M $241.1M $448.3M
 
Levered Free Cash Flow -$42.6M -$16.6M $77.8M -$17.4M $8.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$69.7M -$179.2M -$146.2M -$157.4M -$90.9M
Depreciation & Amoritzation $15.6M $16.2M $18.5M $22.7M $28.7M
Stock-Based Compensation $22.2M $118.3M $75.6M $65.7M $67.5M
Change in Accounts Receivable -$4.3M -$34.3M -$40.7M -$39.9M -$49.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$8.7M -$52.3M $51.3M -$150.5M $57.6M
 
Capital Expenditures $17.1M $18.8M $26.1M $39.8M $38.5M
Cash Acquisitions -- -$1.1M -$2.9M -- --
Cash From Investing -$17.1M -$22.5M -$132.5M $5.9M -$7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.5M -- -- -- --
Other Financing Activities -$25.8M -- -$5.2M -$260K -$8.8M
Cash From Financing $362.3M -$3.5M $16.6M -$260K $156.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $336.5M -$78.3M -$64.6M -$144.9M $207.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$25.8M -$71.1M $25.2M -$190.4M $19.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$56.9M -$40.8M -$37.4M -$46.6M -$9.4M
Depreciation & Amoritzation $3.8M $4M $5M $6M $7.6M
Stock-Based Compensation $20.4M $28M $22M $20.9M $17.2M
Change in Accounts Receivable -$9.3M -$26.1M -$32.4M -$45.3M -$60.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$38.1M -$11.6M $85.1M -$6.2M $16.6M
 
Capital Expenditures $4.4M $4.9M $7.3M $11.1M $8.3M
Cash Acquisitions -- -$1.1M -- -- --
Cash From Investing -$4.4M -$6.1M -$110.4M $42.7M -$3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1.5M -- -- -- --
Other Financing Activities -$25.5M -- $30K -$335K -$26K
Cash From Financing $363.7M -- $30K -$335K $181K
 
Beginning Cash (CF) $207.8M $468.4M $411.3M $205M $434.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $321.1M -$17.8M -$25.3M $36.1M $13.3M
Ending Cash (CF) $528.9M $450.6M $386M $241.1M $448.3M
 
Levered Free Cash Flow -$42.6M -$16.6M $77.8M -$17.4M $8.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
73
CTEV alert for May 31

Claritev [CTEV] is up 7.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock