Financhill
Sell
15

UNH Quote, Financials, Valuation and Earnings

Last price:
$385.59
Seasonality move :
3.63%
Day range:
$385.70 - $395.52
52-week range:
$385.70 - $630.73
Dividend yield:
2.15%
P/E ratio:
16.38x
P/S ratio:
0.88x
P/B ratio:
3.53x
Volume:
8.4M
Avg. volume:
8.1M
1-year change:
-21.94%
Market cap:
$356B
Revenue:
$400.3B
EPS (TTM):
$23.88
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $255.6B $287.6B $324.2B $371.6B $400.3B
Revenue Growth (YoY) 6.4% 11.84% 12.71% 14.64% 7.71%
 
Cost of Revenues $190.1B $217.9B $244.5B $280.7B $310.9B
Gross Profit $65.5B $69.7B $79.6B $91B $89.4B
Gross Profit Margin 25.62% 24.22% 24.56% 24.48% 22.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.5B $2.3B -- -- -$8.3B
Operating Expenses $44.6B $45.7B $51.2B $58.6B $57.1B
Operating Income $20.9B $24B $28.4B $32.4B $32.3B
 
Net Interest Expenses $1.7B $1.7B $2.1B $3.2B $3.9B
EBT. Incl. Unusual Items $20.7B $22.3B $26.3B $29.1B $20.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5B $4.6B $5.7B $6B $4.8B
Net Income to Company $15.8B $17.7B $20.6B $23.1B $15.2B
 
Minority Interest in Earnings -$366M -$447M -$519M -$763M -$837M
Net Income to Common Excl Extra Items $15.4B $17.3B $20.1B $22.4B $14.4B
 
Basic EPS (Cont. Ops) $16.23 $18.33 $21.47 $24.12 $15.64
Diluted EPS (Cont. Ops) $16.03 $18.08 $21.18 $23.86 $15.51
Weighted Average Basic Share $949M $943M $937M $928M $921M
Weighted Average Diluted Share $961M $956M $950M $938M $929M
 
EBITDA $25.3B $27.1B $31.8B $36.3B $28.1B
EBIT $22.4B $24B $28.4B $32.4B $24B
 
Revenue (Reported) $255.6B $287.6B $324.2B $371.6B $400.3B
Operating Income (Reported) $20.9B $24B $28.4B $32.4B $32.3B
Operating Income (Adjusted) $22.4B $24B $28.4B $32.4B $24B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $70.2B $80.1B $91.9B $99.8B $109.6B
Revenue Growth (YoY) 8.97% 14.18% 14.7% 8.56% 9.8%
 
Cost of Revenues $52.5B $61B $69.3B $76.8B $85.8B
Gross Profit $17.7B $19.1B $22.7B $23B $23.8B
Gross Profit Margin 25.24% 23.88% 24.67% 23.05% 21.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $452M $367M -- -$7.1B -$15M
Operating Expenses $11B $12.2B $14.6B $15.1B $14.7B
Operating Income $6.7B $7B $8.1B $7.9B $9.1B
 
Net Interest Expenses $397M $433M $754M $844M $998M
EBT. Incl. Unusual Items $6.3B $6.5B $7.3B $1M $8.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $1.4B $1.6B $1.2B $1.6B
Net Income to Company $5B $5.1B $5.8B -$1.2B $6.5B
 
Minority Interest in Earnings -$116M -$121M -$163M -$188M -$182M
Net Income to Common Excl Extra Items $4.9B $5B $5.6B -$1.4B $6.3B
 
Basic EPS (Cont. Ops) $5.14 $5.34 $6.01 -$1.53 $6.88
Diluted EPS (Cont. Ops) $5.08 $5.27 $5.95 -$1.53 $6.85
Weighted Average Basic Share $945M $941M $933M $922M $910.2M
Weighted Average Diluted Share $957M $954M $943M $922M $918M
 
EBITDA $7.5B $7.7B $9.1B $1.8B $10.2B
EBIT $6.7B $7B $8.1B $845M $9.1B
 
Revenue (Reported) $70.2B $80.1B $91.9B $99.8B $109.6B
Operating Income (Reported) $6.7B $7B $8.1B $7.9B $9.1B
Operating Income (Adjusted) $6.7B $7B $8.1B $845M $9.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $262.9B $297.6B $335.9B $379.5B $410.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $193.9B $226.5B $252.8B $288.2B $319.9B
Gross Profit $69B $71.1B $83.2B $91.3B $90.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.6B $2.2B -- -$7.1B -$1.2B
Operating Expenses $44.8B $46.9B $53.6B $59.1B $56.7B
Operating Income $24.1B $24.2B $29.6B $32.2B $33.5B
 
Net Interest Expenses $1.6B $1.7B $2.4B $3.3B $4.1B
EBT. Incl. Unusual Items $22.5B $22.5B $27.2B $21.8B $28.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.2B $4.6B $5.9B $5.6B $5.2B
Net Income to Company $17.3B $17.9B $21.3B $16.1B $22.9B
 
Minority Interest in Earnings -$399M -$452M -$561M -$788M -$831M
Net Income to Common Excl Extra Items $16.9B $17.5B $20.7B $15.4B $22.1B
 
Basic EPS (Cont. Ops) $17.81 $18.52 $22.15 $16.57 $24.08
Diluted EPS (Cont. Ops) $17.59 $18.27 $21.87 $16.36 $23.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $27.1B $27.3B $33.2B $29.1B $36.4B
EBIT $24.1B $24.2B $29.6B $25.1B $32.2B
 
Revenue (Reported) $262.9B $297.6B $335.9B $379.5B $410.1B
Operating Income (Reported) $24.1B $24.2B $29.6B $32.2B $33.5B
Operating Income (Adjusted) $24.1B $24.2B $29.6B $25.1B $32.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $70.2B $80.1B $91.9B $99.8B $109.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $52.5B $61B $69.3B $76.8B $85.8B
Gross Profit $17.7B $19.1B $22.7B $23B $23.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $452M $367M -- -$7.1B -$15M
Operating Expenses $11B $12.2B $14.6B $15.1B $14.7B
Operating Income $6.7B $7B $8.1B $7.9B $9.1B
 
Net Interest Expenses $397M $433M $754M $844M $998M
EBT. Incl. Unusual Items $6.3B $6.5B $7.3B $1M $8.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $1.4B $1.6B $1.2B $1.6B
Net Income to Company $5B $5.1B $5.8B -$1.2B $6.5B
 
Minority Interest in Earnings -$116M -$121M -$163M -$188M -$182M
Net Income to Common Excl Extra Items $4.9B $5B $5.6B -$1.4B $6.3B
 
Basic EPS (Cont. Ops) $5.14 $5.34 $6.01 -$1.53 $6.88
Diluted EPS (Cont. Ops) $5.08 $5.27 $5.95 -$1.53 $6.85
Weighted Average Basic Share $945M $941M $933M $922M $910.2M
Weighted Average Diluted Share $957M $954M $943M $922M $918M
 
EBITDA $7.5B $7.7B $9.1B $1.8B $10.2B
EBIT $6.7B $7B $8.1B $845M $9.1B
 
Revenue (Reported) $70.2B $80.1B $91.9B $99.8B $109.6B
Operating Income (Reported) $6.7B $7B $8.1B $7.9B $9.1B
Operating Income (Adjusted) $6.7B $7B $8.1B $845M $9.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $16.9B $21.4B $23.4B $25.4B $25.3B
Short Term Investments $2.9B $2.5B $4.5B $4.2B $3.8B
Accounts Receivable, Net $12.9B $14.2B $17.7B $21.3B $22.4B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.5B $9.8B $10.7B $9.8B $8.2B
Total Current Assets $53.7B $61.8B $69.1B $78.4B $85.8B
 
Property Plant And Equipment $8.6B $9B $10.1B $11.5B $10.6B
Long-Term Investments $41.2B $43.1B $43.7B $47.6B $52.4B
Goodwill $71.3B $75.8B $93.4B $103.7B $106.7B
Other Intangibles $10.9B $10B $14.4B $15.2B $23.3B
Other Long-Term Assets $11.5B $12.5B $15B $17.3B $19.6B
Total Assets $197.3B $212.2B $245.7B $273.7B $298.3B
 
Accounts Payable $44.4B $49.1B $56.8B $64.4B $68.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $20.4B $23B $26.3B $27.1B $27.3B
Total Current Liabilities $72.4B $78.3B $89.2B $99.1B $103.8B
 
Long-Term Debt $38.6B $42.4B $54.5B $58.3B $72.4B
Capital Leases -- -- -- -- --
Total Liabilities $126.8B $135.7B $159.4B $174.8B $195.7B
 
Common Stock $10M $10M $9M $9M $9M
Other Common Equity Adj -$3.8B -$5.4B -$8.4B -$7B -$3.4B
Common Equity $65.5B $71.8B $77.8B $88.8B $92.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5B $4.7B $8.6B $10.2B $9.9B
Total Equity $70.5B $76.5B $86.3B $98.9B $102.6B
 
Total Liabilities and Equity $197.3B $212.2B $245.7B $273.7B $298.3B
Cash and Short Terms $19.8B $23.9B $27.9B $29.6B $29.1B
Total Debt $43.5B $46B $57.6B $62.5B $76.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $20B $25.5B $41.9B $28.4B --
Short Term Investments $3B $2.9B $4.6B $4.3B --
Accounts Receivable, Net $16B $18.9B $22.4B $27.2B $26.9B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.1B $9.8B $10.3B $9.8B $35.1B
Total Current Assets $59.5B $69B $93.9B $88.9B $96.3B
 
Property Plant And Equipment $8.5B $9.2B $10.6B $10.4B --
Long-Term Investments $42.4B $42.4B $46.9B $45.9B $51.9B
Goodwill $72.2B $77.5B $100.4B $105.7B --
Other Intangibles $10.8B $9.9B $16.2B $15.5B --
Other Long-Term Assets $11.8B $13.2B $15.7B $17.7B $161.6B
Total Assets $205.2B $221.2B $283.7B $284.2B $309.8B
 
Accounts Payable $47.8B $53.7B $61.7B $64.8B $37.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $21.4B $25.1B $30.4B $26.7B $66.3B
Total Current Liabilities $80.6B $88.2B $116.5B $104.4B $113.5B
 
Long-Term Debt $37.4B $40.8B $60.7B $63.9B $71.3B
Capital Leases -- -- -- -- --
Total Liabilities $134.6B $143.6B $193.1B $187.3B $204.6B
 
Common Stock $10M $10M $9M $9M --
Other Common Equity Adj -$4.8B -$6B -$7.5B -$3.4B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.2B $4.9B $9.3B $10.2B $4.4B
Total Equity $70.6B $77.6B $90.6B $96.9B $105.2B
 
Total Liabilities and Equity $205.2B $221.2B $283.7B $284.2B $309.8B
Cash and Short Terms $22.9B $28.4B $46.5B $32.7B $34.3B
Total Debt $46.3B $47.5B $70.6B $73.6B $81.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $15.8B $17.7B $20.6B $23.1B $15.2B
Depreciation & Amoritzation $2.9B $3.1B $3.4B $4B $4.1B
Stock-Based Compensation $679M $800M $925M $1.1B $1B
Change in Accounts Receivable -$688M -$1B -$2.5B -$3.1B -$1.4B
Change in Inventories -- -- -- -- --
Cash From Operations $22.2B $22.3B $26.2B $29.1B $24.2B
 
Capital Expenditures $2.1B $2.5B $2.8B $3.4B $3.5B
Cash Acquisitions -$7.1B -$4.8B -$21.5B -$10.1B -$13.4B
Cash From Investing -$12.5B -$10.4B -$28.5B -$15.6B -$20.5B
 
Dividends Paid (Ex Special Dividend) -$4.6B -$5.3B -$6B -$6.8B -$7.5B
Special Dividend Paid
Long-Term Debt Issued $4.9B $6.9B $14.8B $6.4B $17.8B
Long-Term Debt Repaid -$3.2B -$3.2B -$3B -$2.1B -$3B
Repurchase of Common Stock -$4.3B -$5B -$7B -$8B -$9B
Other Financing Activities $1.2B -$1B $3.4B -$2.4B -$3.5B
Cash From Financing -$3.6B -$7.5B $4.2B -$11.5B -$3.5B
 
Beginning Cash (CF) $11B $16.9B $21.4B $23.4B $25.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.1B $4.5B $2B $2B $165M
Ending Cash (CF) $16.9B $21.4B $23.4B $25.4B $25.3B
 
Levered Free Cash Flow $20.1B $19.9B $23.4B $25.7B $20.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5B $5.1B $5.8B -$1.2B $6.5B
Depreciation & Amoritzation $758M $788M $970M $997M $1.1B
Stock-Based Compensation $256M $299M $362M $372M $375M
Change in Accounts Receivable -$2.9B -$4.5B -$4.3B -$6.2B --
Change in Inventories -- -- -- -- --
Cash From Operations $6B $5.3B $16.3B $1.1B $5.5B
 
Capital Expenditures $568M $555M $760M $743M $898M
Cash Acquisitions -$1.2B -$1.2B -$7.8B -$3B -$702M
Cash From Investing -$3.7B -$3.7B -$11B -$6.3B -$74M
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.4B -$1.5B -$1.7B -$1.9B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.1B $3.1B $13.8B $12.1B --
Long-Term Debt Repaid -$1.2B -$1.1B -$1.4B -$750M --
Repurchase of Common Stock -$1.7B -$2.5B -$2B -$3.1B -$3B
Other Financing Activities $275M $3.6B $4B $1.2B $1.1B
Cash From Financing $787M $2.3B $13.2B $8.2B $99M
 
Beginning Cash (CF) $16.9B $21.4B $23.4B $25.4B $25.3B
Foreign Exchange Rate Adjustment -$51M $157M $51M -$48M $15M
Additions / Reductions $3.1B $4B $18.5B $3B $5.5B
Ending Cash (CF) $20B $25.5B $41.9B $28.4B $30.7B
 
Levered Free Cash Flow $5.4B $4.8B $15.6B $401M $4.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $17.3B $17.9B $21.3B $16.1B $22.9B
Depreciation & Amoritzation $2.9B $3.1B $3.6B $4B $4.2B
Stock-Based Compensation $704M $843M $988M $1.1B $1B
Change in Accounts Receivable -$931M -$2.6B -$2.3B -$5B --
Change in Inventories -- -- -- -- --
Cash From Operations $25.2B $21.7B $37.2B $13.9B $28.5B
 
Capital Expenditures $2.2B $2.4B $3B $3.4B $3.7B
Cash Acquisitions -$7.4B -$4.9B -$28.1B -$5.3B -$11.1B
Cash From Investing -$14.7B -$10.3B -$35.8B -$10.9B -$14.3B
 
Dividends Paid (Ex Special Dividend) -$4.7B -$5.5B -$6.2B -$7B -$7.7B
Special Dividend Paid
Long-Term Debt Issued -$1.9B $6B $25.4B $4.8B --
Long-Term Debt Repaid -$4.3B -$3.1B -$3.3B -$1.5B --
Repurchase of Common Stock -$4.2B -$5.9B -$6.5B -$9.1B -$8.9B
Other Financing Activities $829M $2.3B $3.9B -$5.2B -$3.6B
Cash From Financing -$12.1B -$5.9B $15.1B -$16.5B -$11.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6B $5.4B $16.5B -$13.5B $2.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $23.1B $19.2B $34.2B $10.5B $24.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5B $5.1B $5.8B -$1.2B $6.5B
Depreciation & Amoritzation $758M $788M $970M $997M $1.1B
Stock-Based Compensation $256M $299M $362M $372M $375M
Change in Accounts Receivable -$2.9B -$4.5B -$4.3B -$6.2B --
Change in Inventories -- -- -- -- --
Cash From Operations $6B $5.3B $16.3B $1.1B $5.5B
 
Capital Expenditures $568M $555M $760M $743M $898M
Cash Acquisitions -$1.2B -$1.2B -$7.8B -$3B -$702M
Cash From Investing -$3.7B -$3.7B -$11B -$6.3B -$74M
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.4B -$1.5B -$1.7B -$1.9B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.1B $3.1B $13.8B $12.1B --
Long-Term Debt Repaid -$1.2B -$1.1B -$1.4B -$750M --
Repurchase of Common Stock -$1.7B -$2.5B -$2B -$3.1B -$3B
Other Financing Activities $275M $3.6B $4B $1.2B $1.1B
Cash From Financing $787M $2.3B $13.2B $8.2B $99M
 
Beginning Cash (CF) $16.9B $21.4B $23.4B $25.4B $25.3B
Foreign Exchange Rate Adjustment -$51M $157M $51M -$48M $15M
Additions / Reductions $3.1B $4B $18.5B $3B $5.5B
Ending Cash (CF) $20B $25.5B $41.9B $28.4B $30.7B
 
Levered Free Cash Flow $5.4B $4.8B $15.6B $401M $4.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.67% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock