Financhill
Sell
37

CNC Quote, Financials, Valuation and Earnings

Last price:
$56.43
Seasonality move :
0.15%
Day range:
$56.08 - $57.27
52-week range:
$55.03 - $80.59
Dividend yield:
0%
P/E ratio:
8.41x
P/S ratio:
0.17x
P/B ratio:
1.01x
Volume:
6.7M
Avg. volume:
5.3M
1-year change:
-18.16%
Market cap:
$28.1B
Revenue:
$163.1B
EPS (TTM):
$6.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $111.1B $126B $144.5B $154B $163.1B
Revenue Growth (YoY) 48.87% 13.38% 14.74% 6.54% 5.89%
 
Cost of Revenues $95.9B $111.8B $127.9B $136.7B $146.2B
Gross Profit $15.2B $14.2B $16.7B $17.3B $16.8B
Gross Profit Margin 13.69% 11.27% 11.52% 11.24% 10.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.3B $9.6B $11.6B $12.6B $12.4B
Other Inc / (Exp) $347M -$785M -$1B $864M $1.8B
Operating Expenses $12.1B $10.9B $13B $13.9B $13.6B
Operating Income $3.2B $3.3B $3.6B $3.5B $3.2B
 
Net Interest Expenses $728M $665M $665M $725M $702M
EBT. Incl. Unusual Items $2.8B $1.8B $2B $3.6B $4.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $979M $477M $760M $899M $963M
Net Income to Company $1.8B $1.3B $1.2B $2.7B $3.3B
 
Minority Interest in Earnings $14M $11M -- $3M $11M
Net Income to Common Excl Extra Items $1.8B $1.3B $1.2B $2.7B $3.3B
 
Basic EPS (Cont. Ops) $3.17 $2.31 $2.09 $4.97 $6.33
Diluted EPS (Cont. Ops) $3.12 $2.28 $2.07 $4.95 $6.31
Weighted Average Basic Share $570.7M $582.8M $575.2M $543.3M $521.8M
Weighted Average Diluted Share $579.1M $590.5M $582M $545.7M $523.7M
 
EBITDA $4.8B $3.8B $4.1B $5.6B $6.2B
EBIT $3.5B $2.5B $2.6B $4.3B $5B
 
Revenue (Reported) $111.1B $126B $144.5B $154B $163.1B
Operating Income (Reported) $3.2B $3.3B $3.6B $3.5B $3.2B
Operating Income (Adjusted) $3.5B $2.5B $2.6B $4.3B $5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $30B $37.2B $38.9B $40.4B $46.6B
Revenue Growth (YoY) 15.21% 24.02% 4.58% 3.9% 15.38%
 
Cost of Revenues $26.4B $32.8B $34.3B $35.8B $41.4B
Gross Profit $3.6B $4.4B $4.6B $4.6B $5.2B
Gross Profit Margin 12.06% 11.71% 11.76% 11.5% 11.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.7B $3B $3.2B $3.4B
Other Inc / (Exp) $57M $55M $333M $532M $382M
Operating Expenses $2.6B $3.1B $3.3B $3.5B $3.7B
Operating Income $1.1B $1.3B $1.2B $1.1B $1.5B
 
Net Interest Expenses $170M $160M $180M $178M $170M
EBT. Incl. Unusual Items $941M $1.1B $1.4B $1.5B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $244M $296M $261M $315M $432M
Net Income to Company $697M $852M $1.1B $1.2B $1.3B
 
Minority Interest in Earnings $2M -$3M -- $5M -$3M
Net Income to Common Excl Extra Items $699M $849M $1.1B $1.2B $1.3B
 
Basic EPS (Cont. Ops) $1.20 $1.46 $2.05 $2.17 $2.64
Diluted EPS (Cont. Ops) $1.19 $1.44 $2.04 $2.16 $2.63
Weighted Average Basic Share $581.9M $583.2M $550.8M $535.1M $496.2M
Weighted Average Diluted Share $589.3M $590.7M $553.8M $538.1M $498.2M
 
EBITDA $1.5B $1.7B $1.9B $2B $2.2B
EBIT $1.1B $1.3B $1.6B $1.7B $1.9B
 
Revenue (Reported) $30B $37.2B $38.9B $40.4B $46.6B
Operating Income (Reported) $1.1B $1.3B $1.2B $1.1B $1.5B
Operating Income (Adjusted) $1.1B $1.3B $1.6B $1.7B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $115.1B $133.2B $146.3B $155.5B $169.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $99.4B $118.2B $129.4B $138.1B $151.9B
Gross Profit $15.7B $14.9B $16.9B $17.4B $17.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.8B $10.1B $11.9B $12.8B $12.5B
Other Inc / (Exp) $353M -$787M -$731M $1.1B $1.6B
Operating Expenses $11.7B $11.5B $13.3B $14B $13.8B
Operating Income $3.9B $3.5B $3.6B $3.3B $3.6B
 
Net Interest Expenses $718M $655M $685M $723M $694M
EBT. Incl. Unusual Items $3.6B $2B $2.2B $3.7B $4.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $529M $725M $953M $1.1B
Net Income to Company $2.4B $1.5B $1.5B $2.7B $3.5B
 
Minority Interest in Earnings $16M $6M $3M $8M $3M
Net Income to Common Excl Extra Items $2.5B $1.5B $1.5B $2.7B $3.5B
 
Basic EPS (Cont. Ops) $4.24 $2.57 $2.67 $5.05 $6.74
Diluted EPS (Cont. Ops) $4.19 $2.52 $2.64 $5.03 $6.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.6B $4.1B $4.3B $5.7B $6.5B
EBIT $4.3B $2.7B $2.9B $4.4B $5.2B
 
Revenue (Reported) $115.1B $133.2B $146.3B $155.5B $169.3B
Operating Income (Reported) $3.9B $3.5B $3.6B $3.3B $3.6B
Operating Income (Adjusted) $4.3B $2.7B $2.9B $4.4B $5.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $30B $37.2B $38.9B $40.4B $46.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.4B $32.8B $34.3B $35.8B $41.4B
Gross Profit $3.6B $4.4B $4.6B $4.6B $5.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.7B $3B $3.2B $3.4B
Other Inc / (Exp) $57M $55M $333M $532M $382M
Operating Expenses $2.6B $3.1B $3.3B $3.5B $3.7B
Operating Income $1.1B $1.3B $1.2B $1.1B $1.5B
 
Net Interest Expenses $170M $160M $180M $178M $170M
EBT. Incl. Unusual Items $941M $1.1B $1.4B $1.5B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $244M $296M $261M $315M $432M
Net Income to Company $697M $852M $1.1B $1.2B $1.3B
 
Minority Interest in Earnings $2M -$3M -- $5M -$3M
Net Income to Common Excl Extra Items $699M $849M $1.1B $1.2B $1.3B
 
Basic EPS (Cont. Ops) $1.20 $1.46 $2.05 $2.17 $2.64
Diluted EPS (Cont. Ops) $1.19 $1.44 $2.04 $2.16 $2.63
Weighted Average Basic Share $581.9M $583.2M $550.8M $535.1M $496.2M
Weighted Average Diluted Share $589.3M $590.7M $553.8M $538.1M $498.2M
 
EBITDA $1.5B $1.7B $1.9B $2B $2.2B
EBIT $1.1B $1.3B $1.6B $1.7B $1.9B
 
Revenue (Reported) $30B $37.2B $38.9B $40.4B $46.6B
Operating Income (Reported) $1.1B $1.3B $1.2B $1.1B $1.5B
Operating Income (Adjusted) $1.1B $1.3B $1.6B $1.7B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.8B $13.1B $12.1B $17.2B $14.1B
Short Term Investments $1.6B $1.5B $2.3B $2.5B $2.6B
Accounts Receivable, Net $9.7B $12.2B $13.3B $15.5B $19.7B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $1.6B $2.5B $5.6B $1.6B
Total Current Assets $23.4B $28.5B $30.1B $40.8B $38B
 
Property Plant And Equipment $2.8B $7B $5B $2.4B $2.4B
Long-Term Investments $12.9B $14B $14.7B $16.3B $17.4B
Goodwill $18.7B $19.8B $18.8B $17.6B $17.6B
Other Intangibles $8.4B $7.8B $6.9B $6.1B $5.4B
Other Long-Term Assets $2.7B $1.3B $1.3B $1.5B $1.6B
Total Assets $68.7B $78.4B $76.9B $84.6B $82.4B
 
Accounts Payable $7.1B $8.3B $9.3B $16.3B $13B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $267M $82M $119M $110M
Current Portion Of Capital Lease Obligations -- $204M $180M $168M $158M
Other Current Liabilities $12.4B $14.2B $16.7B $18B $18.3B
Total Current Liabilities $21.6B $25.8B $28.5B $36.7B $34.3B
 
Long-Term Debt $16.7B $18.6B $17.9B $17.7B $18.4B
Capital Leases -- -- -- -- --
Total Liabilities $42.8B $51.4B $52.6B $58.7B $55.9B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -- -- -$1.1B -$652M -$504M
Common Equity $25.8B $26.8B $24.1B $25.8B $26.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $189M $227M $180M $116M $100M
Total Equity $26B $27B $24.2B $26B $26.5B
 
Total Liabilities and Equity $68.7B $78.4B $76.9B $84.6B $82.4B
Cash and Short Terms $12.4B $14.7B $14.4B $19.7B $16.7B
Total Debt $16.8B $18.8B $18B $17.8B $18.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $9.6B $11.2B $15.9B $17.6B $14.8B
Short Term Investments $1.7B $1.7B $2.1B $2.1B $2.5B
Accounts Receivable, Net $11.6B $16.2B $15.2B $16.8B $22.4B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6B $2B $1.8B $2B $1.6B
Total Current Assets $24.4B $31.1B $35B $38.4B $41.3B
 
Property Plant And Equipment $4.2B $7.1B $5.1B $2B $2B
Long-Term Investments $13.2B $14.1B $15.8B $16.5B $18.3B
Goodwill $18.8B $20.9B $18.8B $17.6B $17.6B
Other Intangibles $8.2B $8.1B $6.7B $5.9B $5.2B
Other Long-Term Assets $1.4B $1.5B $1.5B $2.2B $2.7B
Total Assets $70.3B $82.9B $83B $82.6B $87B
 
Accounts Payable $6.7B $9.8B $10.6B $12.1B $13.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $62M $292M $97M -- --
Current Portion Of Capital Lease Obligations $204M $210M $177M -- --
Other Current Liabilities $12.8B $16.3B $17.5B $18.1B $19.9B
Total Current Liabilities $22.3B $29.7B $32.9B $32.8B $37.1B
 
Long-Term Debt $16.7B $18.6B $18.2B $17.9B $18.3B
Capital Leases -- -- -- -- --
Total Liabilities $43.7B $55.5B $57.8B $55.6B $59B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -- -- -$915M -$630M -$337M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $194M $261M $144M $106M $103M
Total Equity $26.5B $27.4B $25.2B $27.1B $28B
 
Total Liabilities and Equity $70.3B $82.9B $83B $82.6B $87B
Cash and Short Terms $11.3B $12.9B $18B $19.7B $17.3B
Total Debt $16.8B $18.9B $18.3B $18B $18.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.8B $1.3B $1.2B $2.7B $3.3B
Depreciation & Amoritzation $1.3B $1.3B $1.4B $1.3B $1.2B
Stock-Based Compensation $281M $203M $234M $216M $212M
Change in Accounts Receivable -$52M -$2.5B -$1.6B -$2.4B -$4.3B
Change in Inventories -- -- -- -- --
Cash From Operations $5.5B $4.2B $6.3B $8.1B $154M
 
Capital Expenditures $869M $910M $1B $799M $644M
Cash Acquisitions -$3.6B -$466M $1B $707M $990M
Cash From Investing -$7B -$3.3B -$2.9B -$1.2B -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.1B $9.3B $360M $2.3B $1.3B
Long-Term Debt Repaid -$4.1B -$7.4B -$1.5B -$2.3B -$622M
Repurchase of Common Stock -$626M -$297M -$3.1B -$1.6B -$3.1B
Other Financing Activities -$73M -$209M -$27M -$88M -$6M
Cash From Financing $260M $1.4B -$4.2B -$1.7B -$2.4B
 
Beginning Cash (CF) $12.1B $11B $13.2B $12.3B $17.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2B $2.3B -$857M $5.2B -$3.3B
Ending Cash (CF) $11B $13.2B $12.3B $17.5B $14.2B
 
Levered Free Cash Flow $4.6B $3.3B $5.3B $7.3B -$490M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $697M $852M $1.1B $1.2B $1.3B
Depreciation & Amoritzation $361M $390M $325M $308M $314M
Stock-Based Compensation $51M $70M $61M $70M $59M
Change in Accounts Receivable -$1.9B -$3.1B -$1.9B -$1.2B -$2.7B
Change in Inventories -- -- -- -- --
Cash From Operations $43M $1.2B $4.3B -$456M $1.5B
 
Capital Expenditures $187M $242M $225M $151M $135M
Cash Acquisitions -$158M -$1.5B $443M $879M --
Cash From Investing -$607M -$2.4B -$253M $852M -$529M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3B $100M $287M $350M $750M
Long-Term Debt Repaid -$2.3B -$553M -- -$187M -$958M
Repurchase of Common Stock -$29M -$71M -$423M -$151M -$41M
Other Financing Activities -$12M -$1M -$59M -$3M -$11M
Cash From Financing -$73M -$498M -$183M $23M -$250M
 
Beginning Cash (CF) $11B $13.2B $12.3B $17.5B $14.2B
Foreign Exchange Rate Adjustment -$16M $33M $2M $6M --
Additions / Reductions -$637M -$1.7B $3.8B $419M $731M
Ending Cash (CF) $10.3B $11.5B $16.2B $17.9B $14.9B
 
Levered Free Cash Flow -$144M $909M $4B -$607M $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.4B $1.5B $1.5B $2.7B $3.5B
Depreciation & Amoritzation $1.3B $1.4B $1.4B $1.3B $1.2B
Stock-Based Compensation $215M $222M $225M $225M $201M
Change in Accounts Receivable $239M -$3.7B -$466M -$1.7B -$5.8B
Change in Inventories -- -- -- -- --
Cash From Operations $5.8B $5.3B $9.4B $3.3B $2.1B
 
Capital Expenditures $879M $965M $987M $725M $628M
Cash Acquisitions -$1.1B -$1.8B $3B $1.1B $111M
Cash From Investing -$4.3B -$5.1B -$773M -$86M -$2.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.9B $7.1B $547M $2.4B $1.7B
Long-Term Debt Repaid -$5.4B -$5.6B -$951M -$2.5B -$1.4B
Repurchase of Common Stock -$97M -$339M -$3.4B -$1.4B -$3B
Other Financing Activities -- -$198M -$85M -$32M -$14M
Cash From Financing -$652M $937M -$3.9B -$1.5B -$2.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $844M $1.2B $4.7B $1.8B -$3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.9B $4.3B $8.4B $2.6B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $697M $852M $1.1B $1.2B $1.3B
Depreciation & Amoritzation $361M $390M $325M $308M $314M
Stock-Based Compensation $51M $70M $61M $70M $59M
Change in Accounts Receivable -$1.9B -$3.1B -$1.9B -$1.2B -$2.7B
Change in Inventories -- -- -- -- --
Cash From Operations $43M $1.2B $4.3B -$456M $1.5B
 
Capital Expenditures $187M $242M $225M $151M $135M
Cash Acquisitions -$158M -$1.5B $443M $879M --
Cash From Investing -$607M -$2.4B -$253M $852M -$529M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3B $100M $287M $350M $750M
Long-Term Debt Repaid -$2.3B -$553M -- -$187M -$958M
Repurchase of Common Stock -$29M -$71M -$423M -$151M -$41M
Other Financing Activities -$12M -$1M -$59M -$3M -$11M
Cash From Financing -$73M -$498M -$183M $23M -$250M
 
Beginning Cash (CF) $11B $13.2B $12.3B $17.5B $14.2B
Foreign Exchange Rate Adjustment -$16M $33M $2M $6M --
Additions / Reductions -$637M -$1.7B $3.8B $419M $731M
Ending Cash (CF) $10.3B $11.5B $16.2B $17.9B $14.9B
 
Levered Free Cash Flow -$144M $909M $4B -$607M $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock