Financhill
Sell
42

CNC Quote, Financials, Valuation and Earnings

Last price:
$60.81
Seasonality move :
0.17%
Day range:
$59.75 - $60.83
52-week range:
$55.03 - $81.42
Dividend yield:
0%
P/E ratio:
10.56x
P/S ratio:
0.20x
P/B ratio:
1.12x
Volume:
1.1M
Avg. volume:
6.5M
1-year change:
-17.06%
Market cap:
$30.7B
Revenue:
$154B
EPS (TTM):
$5.76
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $74.6B $111.1B $126B $144.5B $154B
Revenue Growth (YoY) 24.16% 48.87% 13.38% 14.74% 6.54%
 
Cost of Revenues $65.8B $95.9B $111.8B $127.9B $136.7B
Gross Profit $8.8B $15.2B $14.2B $16.7B $17.3B
Gross Profit Margin 11.85% 13.69% 11.27% 11.52% 11.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.5B $11.3B $9.6B $11.6B $12.6B
Other Inc / (Exp) $142M $347M -$785M -$1B $864M
Operating Expenses $6.8B $12.1B $10.9B $13B $13.9B
Operating Income $2.1B $3.2B $3.3B $3.6B $3.5B
 
Net Interest Expenses $412M $728M $665M $665M $725M
EBT. Incl. Unusual Items $1.8B $2.8B $1.8B $2B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $473M $979M $477M $760M $899M
Net Income to Company $1.3B $1.8B $1.3B $1.2B $2.7B
 
Minority Interest in Earnings $12M $14M $11M -- $3M
Net Income to Common Excl Extra Items $1.3B $1.8B $1.3B $1.2B $2.7B
 
Basic EPS (Cont. Ops) $3.19 $3.17 $2.31 $2.09 $4.97
Diluted EPS (Cont. Ops) $3.14 $3.12 $2.28 $2.07 $4.95
Weighted Average Basic Share $413.5M $570.7M $582.8M $575.2M $543.3M
Weighted Average Diluted Share $420.4M $579.1M $590.5M $582M $545.7M
 
EBITDA $2.8B $4.8B $3.8B $4.1B $5.6B
EBIT $2.2B $3.5B $2.5B $2.6B $4.3B
 
Revenue (Reported) $74.6B $111.1B $126B $144.5B $154B
Operating Income (Reported) $2.1B $3.2B $3.3B $3.6B $3.5B
Operating Income (Adjusted) $2.2B $3.5B $2.5B $2.6B $4.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $29.1B $32.4B $35.9B $38B $42B
Revenue Growth (YoY) 53.3% 11.4% 10.67% 6.07% 10.47%
 
Cost of Revenues $25.2B $28.8B $31.9B $33.5B $38B
Gross Profit $3.9B $3.7B $4B $4.6B $4B
Gross Profit Margin 13.43% 11.28% 11.08% 11.96% 9.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9B $2.5B $2.8B $3B $3.1B
Other Inc / (Exp) $95M $116M $413M -$226M $432M
Operating Expenses $3B $2.9B $3.2B $3.4B $3.4B
Operating Income $861M $774M $765M $1.2B $665M
 
Net Interest Expenses $184M $170M $169M $181M $176M
EBT. Incl. Unusual Items $772M $720M $1B $768M $921M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $207M $139M $269M $293M $211M
Net Income to Company $565M $581M $740M $475M $710M
 
Minority Interest in Earnings $3M $3M -$2M -$6M $3M
Net Income to Common Excl Extra Items $568M $584M $738M $469M $713M
 
Basic EPS (Cont. Ops) $0.98 $1.00 $1.29 $0.87 $1.37
Diluted EPS (Cont. Ops) $0.97 $0.99 $1.27 $0.87 $1.36
Weighted Average Basic Share $579.5M $583.2M $574M $539.5M $522M
Weighted Average Diluted Share $588M $590.7M $580.6M $541.3M $523.5M
 
EBITDA $1.3B $1.3B $1.5B $1.3B $1.4B
EBIT $956M $890M $1.2B $949M $1.1B
 
Revenue (Reported) $29.1B $32.4B $35.9B $38B $42B
Operating Income (Reported) $861M $774M $765M $1.2B $665M
Operating Income (Adjusted) $956M $890M $1.2B $949M $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $101.7B $121.7B $141.6B $150.1B $161.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $87.7B $107.8B $125.1B $132.6B $145B
Gross Profit $14B $13.9B $16.4B $17.5B $16.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10B $10B $11.1B $12.3B $12.7B
Other Inc / (Exp) $355M -$950M -$674M $432M $1.8B
Operating Expenses $10.6B $11.2B $12.5B $13.6B $13.9B
Operating Income $3.4B $2.7B $3.9B $3.9B $2.9B
 
Net Interest Expenses $664M $680M $653M $716M $713M
EBT. Incl. Unusual Items $3.1B $1B $2.6B $3.6B $3.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $321M $601M $1.2B $881M
Net Income to Company $2B $724M $2B $2.4B $3.1B
 
Minority Interest in Earnings $14M $12M -- $3M $14M
Net Income to Common Excl Extra Items $2B $736M $2B $2.4B $3.1B
 
Basic EPS (Cont. Ops) $3.64 $1.26 $3.49 $4.47 $5.78
Diluted EPS (Cont. Ops) $3.59 $1.24 $3.43 $4.45 $5.76
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $4.9B $3.2B $4.7B $5.7B $5.9B
EBIT $3.8B $1.7B $3.3B $4.3B $4.6B
 
Revenue (Reported) $101.7B $121.7B $141.6B $150.1B $161.7B
Operating Income (Reported) $3.4B $2.7B $3.9B $3.9B $2.9B
Operating Income (Adjusted) $3.8B $1.7B $3.3B $4.3B $4.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $82.8B $93.4B $109B $114.5B $122.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $70.9B $82.8B $96.2B $100.9B $109.2B
Gross Profit $11.9B $10.6B $12.8B $13.7B $13.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.2B $6.9B $8.4B $9.1B $9.2B
Other Inc / (Exp) $259M -$1B -$927M $514M $1.4B
Operating Expenses $8.8B $7.9B $9.5B $10.1B $10.1B
Operating Income $3.1B $2.7B $3.3B $3.6B $3B
 
Net Interest Expenses $551M $503M $491M $542M $530M
EBT. Incl. Unusual Items $2.8B $1.1B $1.9B $3.6B $3.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1B $376M $500M $914M $896M
Net Income to Company $1.8B $743M $1.4B $2.7B $3B
 
Minority Interest in Earnings $7M $5M -$6M -$3M $8M
Net Income to Common Excl Extra Items $1.8B $748M $1.4B $2.7B $3B
 
Basic EPS (Cont. Ops) $3.14 $1.28 $2.46 $4.85 $5.70
Diluted EPS (Cont. Ops) $3.10 $1.26 $2.42 $4.83 $5.68
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.6B $1.6B
Weighted Average Diluted Share $1.7B $1.8B $1.8B $1.6B $1.6B
 
EBITDA $4.3B $2.7B $3.5B $5.1B $5.4B
EBIT $3.4B $1.6B $2.4B $4.1B $4.4B
 
Revenue (Reported) $82.8B $93.4B $109B $114.5B $122.3B
Operating Income (Reported) $3.1B $2.7B $3.3B $3.6B $3B
Operating Income (Adjusted) $3.4B $1.6B $2.4B $4.1B $4.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $12.1B $10.8B $13.1B $12.1B $17.2B
Short Term Investments $863M $1.6B $1.5B $2.3B $2.5B
Accounts Receivable, Net $6.2B $9.7B $12.2B $13.3B $15.5B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1B $1.3B $1.6B $2.5B $5.6B
Total Current Assets $20.3B $23.4B $28.5B $30.1B $40.8B
 
Property Plant And Equipment $2.8B $2.8B $7B $5B $2.4B
Long-Term Investments $7.7B $12.9B $14B $14.7B $16.3B
Goodwill $6.9B $18.7B $19.8B $18.8B $17.6B
Other Intangibles $2.1B $8.4B $7.8B $6.9B $6.1B
Other Long-Term Assets $1.2B $2.7B $1.3B $1.3B $1.5B
Total Assets $41B $68.7B $78.4B $76.9B $84.6B
 
Accounts Payable $4B $7.1B $8.3B $9.3B $16.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $88M -- $267M $82M $119M
Current Portion Of Capital Lease Obligations $161M -- $204M $180M $168M
Other Current Liabilities $7.5B $12.4B $14.2B $16.7B $18B
Total Current Liabilities $12.9B $21.6B $25.8B $28.5B $36.7B
 
Long-Term Debt $13.6B $16.7B $18.6B $17.9B $17.7B
Capital Leases -- -- -- -- --
Total Liabilities $28.3B $42.8B $51.4B $52.6B $58.7B
 
Common Stock -- $1M $1M $1M $1M
Other Common Equity Adj -- -- -- -$1.1B -$652M
Common Equity $12.6B $25.8B $26.8B $24.1B $25.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $141M $189M $227M $180M $116M
Total Equity $12.7B $26B $27B $24.2B $26B
 
Total Liabilities and Equity $41B $68.7B $78.4B $76.9B $84.6B
Cash and Short Terms $13B $12.4B $14.7B $14.4B $19.7B
Total Debt $13.7B $16.8B $18.8B $18B $17.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $12.2B $13.4B $15B $18.2B $14.6B
Short Term Investments $1.5B $1.5B $2.2B $2.2B $3B
Accounts Receivable, Net $11.7B $11.5B $13.8B $15.5B $18.3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9B $1.6B $2.3B $5.5B $1.6B
Total Current Assets $27.3B $28.1B $33.3B $41.4B $37.4B
 
Property Plant And Equipment $3.8B $6.9B $4.9B $2.4B $2B
Long-Term Investments $9.9B $13.6B $14.1B $15.2B $17.7B
Goodwill $18B $19.7B $20B $17.6B $17.6B
Other Intangibles $8.1B $8.1B $7.5B $6.3B $5.6B
Other Long-Term Assets $1.4B $1.3B $1.3B $1.5B $2.1B
Total Assets $68.4B $77.7B $81.2B $84.4B $82.4B
 
Accounts Payable $6.9B $7.9B $9.8B $14.9B $13.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $89M $245M $249M $113M --
Current Portion Of Capital Lease Obligations $198M $200M $193M $170M --
Other Current Liabilities $12.9B $14.1B $16.5B $17.1B $18B
Total Current Liabilities $21.8B $25B $31.3B $36.9B $34.1B
 
Long-Term Debt $16.7B $18.6B $18.1B $17.9B $17.5B
Capital Leases -- -- -- -- --
Total Liabilities $42.5B $51.1B $55.6B $59B $54.9B
 
Common Stock -- $1M $1M $1M $1M
Other Common Equity Adj -- -- -- -$1.1B -$226M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $154M $208M $222M $121M $102M
Total Equity $25.9B $26.7B $25.6B $25.4B $27.4B
 
Total Liabilities and Equity $68.4B $77.7B $81.2B $84.4B $82.4B
Cash and Short Terms $13.7B $14.9B $17.2B $20.4B $17.6B
Total Debt $16.8B $18.8B $18.3B $18B $17.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.3B $1.8B $1.3B $1.2B $2.7B
Depreciation & Amoritzation $643M $1.3B $1.3B $1.4B $1.3B
Stock-Based Compensation $177M $281M $203M $234M $216M
Change in Accounts Receivable -$1.1B -$52M -$2.5B -$1.6B -$2.4B
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $5.5B $4.2B $6.3B $8.1B
 
Capital Expenditures $730M $869M $910M $1B $799M
Cash Acquisitions -$36M -$3.6B -$466M $1B $707M
Cash From Investing -$1.5B -$7B -$3.3B -$2.9B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $24.7B $5.1B $9.3B $360M $2.3B
Long-Term Debt Repaid -$17.8B -$4.1B -$7.4B -$1.5B -$2.3B
Repurchase of Common Stock -$75M -$626M -$297M -$3.1B -$1.6B
Other Financing Activities $12M -$73M -$209M -$41M -$88M
Cash From Financing $6.8B $260M $1.4B -$4.2B -$1.7B
 
Beginning Cash (CF) $5.4B $12.1B $11B $13.2B $12.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8B -$1.2B $2.3B -$857M $5.2B
Ending Cash (CF) $12.1B $11B $13.2B $12.3B $17.5B
 
Levered Free Cash Flow $753M $4.6B $3.3B $5.3B $7.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $565M $581M $740M $475M $710M
Depreciation & Amoritzation $298M $381M $361M $328M $313M
Stock-Based Compensation $54M $40M $51M $50M $49M
Change in Accounts Receivable -$481M -$209M $14M -$2B -$1.7B
Change in Inventories -- -- -- -- --
Cash From Operations -$952M $1.8B $3.3B $1B -$978M
 
Capital Expenditures $251M $225M $247M $136M $153M
Cash Acquisitions -- -$394M $1.4B $21M --
Cash From Investing $332M -$1B $3M $435M -$839M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $57M $6.8B $26M $889M --
Long-Term Debt Repaid -$56M -$5.2B -$289M -$648M -$29M
Repurchase of Common Stock -$9M -$16M -$1.2B -$774M -$1.2B
Other Financing Activities $12M -$29M $1M -$2M -$1M
Cash From Financing $4M $1.6B -$1.5B -$524M -$1.2B
 
Beginning Cash (CF) $13B $11.2B $13.6B $17.5B $17.7B
Foreign Exchange Rate Adjustment $5M $16M -$28M $26M --
Additions / Reductions -$616M $2.4B $1.9B $932M -$3.1B
Ending Cash (CF) $12.3B $13.6B $15.2B $18.5B $14.7B
 
Levered Free Cash Flow -$1.2B $1.6B $3.1B $885M -$1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2B $724M $2B $2.4B $3.1B
Depreciation & Amoritzation $1.1B $1.4B $1.3B $1.3B $1.2B
Stock-Based Compensation $289M $190M $256M $221M $230M
Change in Accounts Receivable -$2.4B -$135M -$2B -$2.7B -$2.8B
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $6.5B $8.5B $6.3B $958M
 
Capital Expenditures $863M $868M $1B $809M $713M
Cash Acquisitions -$2.5B -$1.6B $35M $1.8B $976M
Cash From Investing -$2.8B -$6.7B -$4B -$21M -$2.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15B $11.7B $377M $2.2B $515M
Long-Term Debt Repaid -$7.2B -$10B -$1.1B -$2.2B -$940M
Repurchase of Common Stock -$604M -$105M -$1.9B -$3B -$2.2B
Other Financing Activities -$53M -$47M -$181M -$123M -$6M
Cash From Financing $7.1B $1.5B -$2.7B -$3.2B -$2.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.1B $1.3B $1.8B $3.1B -$3.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $5.6B $7.5B $5.5B $245M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.8B $743M $1.4B $2.7B $3B
Depreciation & Amoritzation $916M $1.1B $1.1B $978M $927M
Stock-Based Compensation $218M $127M $180M $167M $181M
Change in Accounts Receivable -$1.6B -$1.7B -$1.3B -$2.3B -$2.7B
Change in Inventories -- -- -- -- --
Cash From Operations $2.5B $3.5B $7.8B $7.8B $741M
 
Capital Expenditures $663M $662M $771M $576M $490M
Cash Acquisitions -$2.5B -$596M -$95M $690M $959M
Cash From Investing -$2.7B -$2.4B -$3.1B -$242M -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.7B $9.2B $357M $2.2B $350M
Long-Term Debt Repaid -$1.7B -$7.6B -$1.2B -$2B -$594M
Repurchase of Common Stock -$570M -$49M -$1.7B -$1.6B -$2.2B
Other Financing Activities -$59M -$33M -$5M -$87M -$5M
Cash From Financing $383M $1.6B -$2.5B -$1.5B -$2.4B
 
Beginning Cash (CF) $34.5B $32.5B $38.3B $46B $53B
Foreign Exchange Rate Adjustment $8M -$8M -$37M $19M $7M
Additions / Reductions $205M $2.7B $2.2B $6.1B -$2.8B
Ending Cash (CF) $34.8B $35.1B $40.3B $52.1B $50.2B
 
Levered Free Cash Flow $1.9B $2.9B $7.1B $7.3B $251M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock