Financhill
Buy
80

CART Quote, Financials, Valuation and Earnings

Last price:
$44.85
Seasonality move :
28.29%
Day range:
$44.35 - $45.11
52-week range:
$29.84 - $53.44
Dividend yield:
0%
P/E ratio:
29.51x
P/S ratio:
3.71x
P/B ratio:
3.68x
Volume:
2.8M
Avg. volume:
3.7M
1-year change:
41.38%
Market cap:
$11.7B
Revenue:
$3.4B
EPS (TTM):
$1.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $1.8B $2.6B $3B $3.4B
Revenue Growth (YoY) -- 24.17% 39.1% 19.25% 11.05%
 
Cost of Revenues $598M $608M $720M $764M $836M
Gross Profit $879M $1.2B $1.8B $2.3B $2.5B
Gross Profit Margin 59.51% 66.85% 71.78% 74.89% 75.25%
 
R&D Expenses $194M $368M $518M $2.3B $604M
Selling, General & Admin $436M $682M $999M $1.8B $1.2B
Other Inc / (Exp) -- $12M -$8M -- -$3M
Operating Expenses $954M $1.3B $1.8B $4.4B $2.1B
Operating Income -$75M -$86M $62M -$2.1B $489M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$70M -$72M $71M -$2.1B $552M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1M -$357M -$439M $95M
Net Income to Company -$70M -$73M $428M -$1.6B $457M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$70M -$73M $428M -$1.6B $457M
 
Basic EPS (Cont. Ops) -$0.25 -$0.26 $0.28 -$12.43 $1.69
Diluted EPS (Cont. Ops) -$0.25 -$0.26 $0.28 -$12.43 $1.58
Weighted Average Basic Share $276.5M $276.5M $276.5M $130.6M $264.6M
Weighted Average Diluted Share $276.5M $276.5M $276.5M $130.6M $289.2M
 
EBITDA -$55M -$59M $109M -$2.1B $556M
EBIT -$75M -$86M $62M -$2.1B $489M
 
Revenue (Reported) $1.5B $1.8B $2.6B $3B $3.4B
Operating Income (Reported) -$75M -$86M $62M -$2.1B $489M
Operating Income (Adjusted) -$75M -$86M $62M -$2.1B $489M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $759M $820M $897M
Revenue Growth (YoY) -- -- -- 8.04% 9.39%
 
Cost of Revenues -- -- $177M $206M $226M
Gross Profit -- -- $582M $614M $671M
Gross Profit Margin -- -- 76.68% 74.88% 74.81%
 
R&D Expenses -- -- $127M $115M $144M
Selling, General & Admin -- -- $238M $282M $342M
Other Inc / (Exp) -- -- -- -$1M --
Operating Expenses -- -- $432M $470M $561M
Operating Income -- -- $150M $144M $110M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- $164M $165M $124M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $36M $35M $18M
Net Income to Company -- -- $128M $130M $106M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $128M $130M $106M
 
Basic EPS (Cont. Ops) -- -- -- $0.47 $0.40
Diluted EPS (Cont. Ops) -- -- -- $0.43 $0.37
Weighted Average Basic Share -- -- $276.5M $274.8M $262.4M
Weighted Average Diluted Share -- -- $276.5M $302.1M $277.2M
 
EBITDA -- -- $164M $159M $132M
EBIT -- -- $150M $144M $110M
 
Revenue (Reported) -- -- $759M $820M $897M
Operating Income (Reported) -- -- $150M $144M $110M
Operating Income (Adjusted) -- -- $150M $144M $110M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $3.1B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $793M $856M
Gross Profit -- -- -- $2.3B $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $2.3B $633M
Selling, General & Admin -- -- -- $1.8B $1.2B
Other Inc / (Exp) -- -- -$6M -$3M -$2M
Operating Expenses -- -- -- $4.5B $2.1B
Operating Income -- -- -- -$2.1B $455M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$2.1B $511M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$440M $78M
Net Income to Company -- -- -- -$1.6B $433M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$1.6B $433M
 
Basic EPS (Cont. Ops) -- -- -- -$19.91 $1.63
Diluted EPS (Cont. Ops) -- -- -- -$19.95 $1.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -$2.1B $529M
EBIT -- -- -- -$2.1B $455M
 
Revenue (Reported) -- -- -- $3.1B $3.5B
Operating Income (Reported) -- -- -- -$2.1B $455M
Operating Income (Adjusted) -- -- -- -$2.1B $455M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $759M $820M $897M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $177M $206M $226M
Gross Profit -- -- $582M $614M $671M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $127M $115M $144M
Selling, General & Admin -- -- $238M $282M $342M
Other Inc / (Exp) -- -- -- -$1M --
Operating Expenses -- -- $432M $470M $561M
Operating Income -- -- $150M $144M $110M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- $164M $165M $124M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $36M $35M $18M
Net Income to Company -- -- $128M $130M $106M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $128M $130M $106M
 
Basic EPS (Cont. Ops) -- -- -- $0.47 $0.40
Diluted EPS (Cont. Ops) -- -- -- $0.43 $0.37
Weighted Average Basic Share -- -- $276.5M $274.8M $262.4M
Weighted Average Diluted Share -- -- $276.5M $302.1M $277.2M
 
EBITDA -- -- $164M $159M $132M
EBIT -- -- $150M $144M $110M
 
Revenue (Reported) -- -- $759M $820M $897M
Operating Income (Reported) -- -- $150M $144M $110M
Operating Income (Adjusted) -- -- $150M $144M $110M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $1.1B $1.5B $2.1B $1.3B
Short Term Investments -- $348M $209M $49M $91M
Accounts Receivable, Net -- $832M $842M $853M $1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $68M $109M $129M $162M
Total Current Assets -- $2.4B $2.7B $3.3B $2.7B
 
Property Plant And Equipment -- $73M $79M $166M $221M
Long-Term Investments -- $128M $28M -- --
Goodwill -- $263M $317M $318M $317M
Other Intangibles -- $68M $103M $77M $52M
Other Long-Term Assets -- $34M $31M $31M $57M
Total Assets -- $3B $3.7B $4.7B $4.1B
 
Accounts Payable -- $60M $88M $72M $80M
Accrued Expenses -- $312M $369M $277M $290M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $11M $13M $13M $13M
Other Current Liabilities -- $24M $69M $69M $88M
Total Current Liabilities -- $592M $795M $733M $798M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $3.5B $3.7B $977M $1B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -$1M -$5M $3M -$9M
Common Equity -- -$573M -$64M $3.8B $3.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$573M -$64M $3.8B $3.1B
 
Total Liabilities and Equity -- $3B $3.7B $4.7B $4.1B
Cash and Short Terms -- $1.5B $1.7B $2.2B $1.4B
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- -- $1.5B $1.6B
Short Term Investments -- -- -- $20M $72M
Accounts Receivable, Net -- -- -- $917M $974M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- $132M $139M
Total Current Assets -- -- -- $2.7B $2.9B
 
Property Plant And Equipment -- -- -- $181M $231M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $318M $317M
Other Intangibles -- -- -- $70M $47M
Other Long-Term Assets -- -- -- $31M $44M
Total Assets -- -- -- $4.1B $4.3B
 
Accounts Payable -- -- -- $49M $77M
Accrued Expenses -- -- -- $307M $323M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $13M $13M
Other Current Liabilities -- -- -- $67M $85M
Total Current Liabilities -- -- -- $716M $887M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $956M $1.1B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -$2M -$9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $3.1B $3.2B
 
Total Liabilities and Equity -- -- -- $4.1B $4.3B
Cash and Short Terms -- -- -- $1.5B $1.6B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$70M -$73M $428M -$1.6B $457M
Depreciation & Amoritzation $20M $27M $47M $57M $67M
Stock-Based Compensation $64M $22M $33M $2.8B $300M
Change in Accounts Receivable -$405M -$318M -$21M -$33M -$185M
Change in Inventories -- -- -- -- --
Cash From Operations -$91M -$204M $277M $586M $687M
 
Capital Expenditures $7M $22M $24M $54M $64M
Cash Acquisitions -- -$54M -$93M -- --
Cash From Investing $301M -$330M $117M $135M -$107M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$36M -$1.4B
Other Financing Activities -- -- -$3M -$576M -$91M
Cash From Financing $671M $464M $46M -$30M -$1.4B
 
Beginning Cash (CF) $354M $1.2B $1.2B $1.6B $2.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $881M -$70M $440M $691M -$833M
Ending Cash (CF) $1.2B $1.2B $1.6B $2.3B $1.4B
 
Levered Free Cash Flow -$98M -$226M $253M $532M $623M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- $128M $130M $106M
Depreciation & Amoritzation -- -- $14M $15M $22M
Stock-Based Compensation -- -- $5M $9M $66M
Change in Accounts Receivable -- -- -$11M -$73M $36M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $70M $105M $298M
 
Capital Expenditures -- -- $9M $14M $18M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $42M $13M $1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$715M -$89M
Other Financing Activities -- -- -$1M -$84M $39M
Cash From Financing -- -- -$1M -$750M -$46M
 
Beginning Cash (CF) -- -- $1.6B $2.3B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -$4M $1M
Additions / Reductions -- -- $111M -$632M $253M
Ending Cash (CF) -- -- $1.7B $1.7B $1.7B
 
Levered Free Cash Flow -- -- $61M $91M $280M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -$1.6B $433M
Depreciation & Amoritzation -- -- -- $58M $74M
Stock-Based Compensation -- -- $5M $2.8B $357M
Change in Accounts Receivable -- -- -- -$95M -$76M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $621M $880M
 
Capital Expenditures -- -- $9M $59M $68M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $106M -$119M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$751M -$776M
Other Financing Activities -- -- -- -$659M $32M
Cash From Financing -- -- -- -$779M -$709M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$52M $52M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $562M $812M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- $128M $130M $106M
Depreciation & Amoritzation -- -- $14M $15M $22M
Stock-Based Compensation -- -- $5M $9M $66M
Change in Accounts Receivable -- -- -$11M -$73M $36M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $70M $105M $298M
 
Capital Expenditures -- -- $9M $14M $18M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $42M $13M $1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$715M -$89M
Other Financing Activities -- -- -$1M -$84M $39M
Cash From Financing -- -- -$1M -$750M -$46M
 
Beginning Cash (CF) -- -- $1.6B $2.3B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -$4M $1M
Additions / Reductions -- -- $111M -$632M $253M
Ending Cash (CF) -- -- $1.7B $1.7B $1.7B
 
Levered Free Cash Flow -- -- $61M $91M $280M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Google Stock Double by 2030?
Will Google Stock Double by 2030?

If you bought Alphabet (NASDAQ: GOOGL) when Gmail launched in…

Why Did David Tepper Sell NVIDIA Stock?
Why Did David Tepper Sell NVIDIA Stock?

In Q1, billionaire David Tepper of Appaloosa Management sold nearly…

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock