Financhill
Buy
87

CVNA Quote, Financials, Valuation and Earnings

Last price:
$349.88
Seasonality move :
4.34%
Day range:
$347.00 - $358.49
52-week range:
$118.50 - $364.00
Dividend yield:
0%
P/E ratio:
123.52x
P/S ratio:
3.24x
P/B ratio:
31.60x
Volume:
3.6M
Avg. volume:
3.4M
1-year change:
142.72%
Market cap:
$47.5B
Revenue:
$13.7B
EPS (TTM):
$2.85
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.6B $12.8B $13.6B $10.8B $13.7B
Revenue Growth (YoY) 41.8% 129.35% 6.17% -20.83% 26.94%
 
Cost of Revenues $4.8B $10.9B $12.4B $9B $10.8B
Gross Profit $794M $1.9B $1.2B $1.7B $2.9B
Gross Profit Margin 14.21% 15.05% 9.16% 16.01% 21.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $2B $2.7B $1.8B $1.9B
Other Inc / (Exp) $1M -$6M -$903M $887M $61M
Operating Expenses $1.1B $2B $2.8B $1.8B $1.9B
Operating Income -$332M -$104M -$1.5B -$80M $990M
 
Net Interest Expenses $131M $176M $486M $632M $651M
EBT. Incl. Unusual Items -$462M -$286M -$2.9B $175M $400M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1M $1M $25M -$4M
Net Income to Company -$462M -$287M -$2.9B $150M $404M
 
Minority Interest in Earnings $291M $152M $1.3B $300M -$194M
Net Income to Common Excl Extra Items -$171M -$135M -$1.6B $450M $210M
 
Basic EPS (Cont. Ops) -$2.63 -$1.63 -$15.74 $4.12 $1.72
Diluted EPS (Cont. Ops) -$2.63 -$1.63 -$15.74 $0.75 $1.59
Weighted Average Basic Share $65M $82.8M $100.8M $109.3M $122.3M
Weighted Average Diluted Share $65M $82.8M $100.8M $200.6M $132.2M
 
EBITDA -$257M -$5M -$2.1B $1.2B $1.4B
EBIT -$331M -$110M -$2.4B $807M $1.1B
 
Revenue (Reported) $5.6B $12.8B $13.6B $10.8B $13.7B
Operating Income (Reported) -$332M -$104M -$1.5B -$80M $990M
Operating Income (Adjusted) -$331M -$110M -$2.4B $807M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.2B $3.5B $2.6B $3.1B $4.2B
Revenue Growth (YoY) 104.46% 55.77% -25.48% 17.46% 38.26%
 
Cost of Revenues $1.9B $3.2B $2.3B $2.5B $3.3B
Gross Profit $338M $298M $341M $591M $929M
Gross Profit Margin 15.06% 8.52% 13.09% 19.31% 21.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $397M $727M $472M $456M $535M
Other Inc / (Exp) $7M -$13M $3M $87M $120M
Operating Expenses $397M $727M $473M $457M $535M
Operating Income -$59M -$429M -$132M $134M $394M
 
Net Interest Expenses $30M $64M $159M $173M $139M
EBT. Incl. Unusual Items -$82M -$506M -$288M $48M $375M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$2M -$1M $2M
Net Income to Company -$82M -$506M -$286M $49M $373M
 
Minority Interest in Earnings $46M $246M $126M -$21M -$157M
Net Income to Common Excl Extra Items -$36M -$260M -$160M $28M $216M
 
Basic EPS (Cont. Ops) -$0.46 -$2.89 -$1.51 $0.24 $1.61
Diluted EPS (Cont. Ops) -$0.46 -$2.89 -$1.51 $0.23 $1.51
Weighted Average Basic Share $78.1M $90.1M $106M $116.3M $134.1M
Weighted Average Diluted Share $78.1M $90.1M $106M $212.2M $142.6M
 
EBITDA -$30M -$405M -$36M $303M $587M
EBIT -$52M -$442M -$129M $221M $514M
 
Revenue (Reported) $2.2B $3.5B $2.6B $3.1B $4.2B
Operating Income (Reported) -$59M -$429M -$132M $134M $394M
Operating Income (Adjusted) -$52M -$442M -$129M $221M $514M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.7B $14.1B $12.7B $11.2B $14.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7B $12.2B $11.4B $9.3B $11.6B
Gross Profit $994M $1.9B $1.3B $2B $3.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $2.4B $2.5B $1.8B $2B
Other Inc / (Exp) $25M -$26M -$887M $971M $94M
Operating Expenses $1.2B $2.4B $2.5B $1.8B $2B
Operating Income -$253M -$474M -$1.2B $186M $1.3B
 
Net Interest Expenses $132M $210M $581M $646M $617M
EBT. Incl. Unusual Items -$360M -$710M -$2.7B $511M $727M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1M -$1M $26M -$1M
Net Income to Company -$360M -$711M -$2.7B $485M $728M
 
Minority Interest in Earnings $213M $352M $1.2B $153M -$330M
Net Income to Common Excl Extra Items -$147M -$359M -$1.5B $638M $398M
 
Basic EPS (Cont. Ops) -$2.05 -$4.02 -$14.14 $5.62 $3.06
Diluted EPS (Cont. Ops) -$2.05 -$4.03 -$14.14 $2.16 $2.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$148M -$380M -$1.8B $1.5B $1.6B
EBIT -$228M -$500M -$2.1B $1.2B $1.3B
 
Revenue (Reported) $6.7B $14.1B $12.7B $11.2B $14.8B
Operating Income (Reported) -$253M -$474M -$1.2B $186M $1.3B
Operating Income (Adjusted) -$228M -$500M -$2.1B $1.2B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.2B $3.5B $2.6B $3.1B $4.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $3.2B $2.3B $2.5B $3.3B
Gross Profit $338M $298M $341M $591M $929M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $397M $727M $472M $456M $535M
Other Inc / (Exp) $7M -$13M $3M $87M $120M
Operating Expenses $397M $727M $473M $457M $535M
Operating Income -$59M -$429M -$132M $134M $394M
 
Net Interest Expenses $30M $64M $159M $173M $139M
EBT. Incl. Unusual Items -$82M -$506M -$288M $48M $375M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$2M -$1M $2M
Net Income to Company -$82M -$506M -$286M $49M $373M
 
Minority Interest in Earnings $46M $246M $126M -$21M -$157M
Net Income to Common Excl Extra Items -$36M -$260M -$160M $28M $216M
 
Basic EPS (Cont. Ops) -$0.46 -$2.89 -$1.51 $0.24 $1.61
Diluted EPS (Cont. Ops) -$0.46 -$2.89 -$1.51 $0.23 $1.51
Weighted Average Basic Share $78.1M $90.1M $106M $116.3M $134.1M
Weighted Average Diluted Share $78.1M $90.1M $106M $212.2M $142.6M
 
EBITDA -$30M -$405M -$36M $303M $587M
EBIT -$52M -$442M -$129M $221M $514M
 
Revenue (Reported) $2.2B $3.5B $2.6B $3.1B $4.2B
Operating Income (Reported) -$59M -$429M -$132M $134M $394M
Operating Income (Adjusted) -$52M -$442M -$129M $221M $514M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $301M $403M $434M $530M $1.7B
Short Term Investments -- -- $321M $366M $464M
Accounts Receivable, Net $79M $206M $253M $266M $303M
Inventory $1B $3.1B $1.9B $1.2B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $204M $545M $182M $138M $122M
Total Current Assets $1.9B $4.9B $4.6B $3.3B $4.9B
 
Property Plant And Equipment $1.1B $1.9B $3.8B $3.4B $3.2B
Long-Term Investments -- -- -- -- --
Goodwill $9M $9M -- -- --
Other Intangibles $6M $4M $70M $52M $34M
Other Long-Term Assets $32M $181M $254M $261M $368M
Total Assets $3B $7B $8.7B $7.1B $8.5B
 
Accounts Payable $67M $114M $216M $231M $236M
Accrued Expenses $128M $290M $321M $157M $303M
Current Portion Of Long-Term Debt $65M $152M $201M $189M $309M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $20M $29M $80M $83M $106M
Total Current Liabilities $467M $2.9B $2.6B $1.5B $1.3B
 
Long-Term Debt $1.6B $3.2B $6.6B $5.4B $5.3B
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $6.5B $9.8B $7.5B $7.1B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $388M $306M -$518M $243M $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $414M $219M -$535M -$627M $115M
Total Equity $802M $525M -$1.1B -$384M $1.4B
 
Total Liabilities and Equity $3B $7B $8.7B $7.1B $8.5B
Cash and Short Terms $301M $403M $755M $896M $2.2B
Total Debt $1.7B $5.4B $8.3B $6.3B $5.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $370M $247M $488M $252M $1.9B
Short Term Investments -- -- -- -- $475M
Accounts Receivable, Net $118M $208M $342M $351M $369M
Inventory $1.4B $3.3B $1.5B $1.2B $1.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $272M $623M $489M $526M $145M
Total Current Assets $2.6B $5.1B $4.6B $3.2B $5.1B
 
Property Plant And Equipment $1.1B $2.3B $3.7B $3.4B $3.2B
Long-Term Investments -- -- -- -- --
Goodwill $9M $9M -- -- $2M
Other Intangibles $5M $4M $65M $48M $35M
Other Long-Term Assets $39M $171M $251M $337M $531M
Total Assets $3.8B $7.6B $8.6B $7B $8.9B
 
Accounts Payable $143M $154M $251M $272M $204M
Accrued Expenses $126M $314M $355M $167M $267M
Current Portion Of Long-Term Debt $69M $178M $201M $194M $308M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $21M $29M $82M $100M $139M
Total Current Liabilities $696M $3.7B $2.9B $1.3B $1.3B
 
Long-Term Debt $2.3B $3.3B $6.6B $5.5B $5.3B
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $7.5B $10B $7.3B $7.1B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $356M -$28M -$662M -$600M $269M
Total Equity $721M $52M -$1.3B -$311M $1.8B
 
Total Liabilities and Equity $3.8B $7.6B $8.6B $7B $8.9B
Cash and Short Terms $370M $247M $488M $252M $2.3B
Total Debt $2.4B $6.3B $8.5B $6B $5.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$462M -$287M -$2.9B $150M $404M
Depreciation & Amoritzation $74M $105M $261M $352M $305M
Stock-Based Compensation $25M $39M $69M $73M $91M
Change in Accounts Receivable -$43M -$148M $145M -$22M -$47M
Change in Inventories -$263M -$2.1B $1.4B $711M -$455M
Cash From Operations -$608M -$2.6B -$1.3B $803M $918M
 
Capital Expenditures $360M $557M $512M $87M $91M
Cash Acquisitions -- -- -$2.2B -$7M --
Cash From Investing -$346M -$627M -$2.6B $31M -$13M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.8B $16.3B $16.4B $6.8B $3.3B
Long-Term Debt Repaid -$5.6B -$12.7B -$13.7B -$8.1B -$4.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$52M -$64M -$83M -$84M -$23M
Cash From Financing $1.2B $3.5B $3.9B -$868M $261M
 
Beginning Cash (CF) $118M $329M $636M $628M $594M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $211M $307M -$8M -$34M $1.2B
Ending Cash (CF) $329M $636M $628M $594M $1.8B
 
Levered Free Cash Flow -$968M -$3.2B -$1.8B $716M $827M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$82M -$506M -$286M $49M $373M
Depreciation & Amoritzation $22M $37M $93M $82M $73M
Stock-Based Compensation $8M $28M $15M $22M $23M
Change in Accounts Receivable -$41M -$5M -$91M -$87M -$68M
Change in Inventories -$397M -$133M $385M -$14M $114M
Cash From Operations -$532M -$593M -$66M $101M $232M
 
Capital Expenditures $82M $220M $32M $18M $27M
Cash Acquisitions -- -- -$7M -- -$24M
Cash From Investing -$75M -$208M -$19M $7M -$35M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.7B $5.3B $1.9B $881M $613M
Long-Term Debt Repaid -$2B -$4.5B -$1.7B -$1.3B -$647M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$16M -$12M -- -$1M -$24M
Cash From Financing $693M $707M $151M -$375M -$53M
 
Beginning Cash (CF) $329M $636M $628M $594M $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $86M -$94M $66M -$267M $144M
Ending Cash (CF) $415M $542M $694M $327M $1.9B
 
Levered Free Cash Flow -$614M -$813M -$98M $83M $205M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$360M -$711M -$2.7B $485M $728M
Depreciation & Amoritzation $80M $120M $317M $341M $296M
Stock-Based Compensation $27M $59M $56M $80M $92M
Change in Accounts Receivable -$97M -$112M $59M -$18M -$28M
Change in Inventories -$580M -$1.8B $1.9B $312M -$327M
Cash From Operations -$972M -$2.7B -$797M $970M $1B
 
Capital Expenditures $352M $695M $324M $73M $100M
Cash Acquisitions -- -- -$2.2B -- -$24M
Cash From Investing -$332M -$760M -$2.4B $57M -$55M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.5B $18.8B $13B $5.8B $3B
Long-Term Debt Repaid -$5.9B -$15.2B -$10.9B -$7.6B -$3.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$63M -$60M -- -$85M -$46M
Cash From Financing $1.6B $3.5B $3.3B -$1.4B $583M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $270M $127M $152M -$367M $1.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.3B -$3.4B -$1.1B $897M $949M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$82M -$506M -$286M $49M $373M
Depreciation & Amoritzation $22M $37M $93M $82M $73M
Stock-Based Compensation $8M $28M $15M $22M $23M
Change in Accounts Receivable -$41M -$5M -$91M -$87M -$68M
Change in Inventories -$397M -$133M $385M -$14M $114M
Cash From Operations -$532M -$593M -$66M $101M $232M
 
Capital Expenditures $82M $220M $32M $18M $27M
Cash Acquisitions -- -- -$7M -- -$24M
Cash From Investing -$75M -$208M -$19M $7M -$35M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.7B $5.3B $1.9B $881M $613M
Long-Term Debt Repaid -$2B -$4.5B -$1.7B -$1.3B -$647M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$16M -$12M -- -$1M -$24M
Cash From Financing $693M $707M $151M -$375M -$53M
 
Beginning Cash (CF) $329M $636M $628M $594M $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $86M -$94M $66M -$267M $144M
Ending Cash (CF) $415M $542M $694M $327M $1.9B
 
Levered Free Cash Flow -$614M -$813M -$98M $83M $205M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 5.7% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is up 1.39% over the past day.

Sell
42
VLCN alert for Jul 17

Volcon [VLCN] is up 192.6% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock