Financhill
Buy
58

AMZN Quote, Financials, Valuation and Earnings

Last price:
$193.20
Seasonality move :
8.92%
Day range:
$191.16 - $194.69
52-week range:
$151.61 - $242.52
Dividend yield:
0%
P/E ratio:
31.44x
P/S ratio:
3.19x
P/B ratio:
6.70x
Volume:
29.7M
Avg. volume:
58.7M
1-year change:
1.88%
Market cap:
$2T
Revenue:
$638B
EPS (TTM):
$6.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $386.1B $469.8B $514B $574.8B $638B
Revenue Growth (YoY) 37.62% 21.7% 9.4% 11.83% 10.99%
 
Cost of Revenues $334.6B $272.3B $288.8B $304.7B $326.3B
Gross Profit $51.5B $197.5B $225.2B $270B $311.7B
Gross Profit Margin 13.34% 42.03% 43.81% 46.98% 48.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28.7B $41.4B $54.1B $56.2B $55.3B
Other Inc / (Exp) $2.4B $14.6B -$16.8B $938M -$2.3B
Operating Expenses $28.6B $172.6B $212.9B $233.2B $243.1B
Operating Income $22.9B $24.9B $12.2B $36.9B $68.6B
 
Net Interest Expenses $1.1B $1.4B $1.4B $233M --
EBT. Incl. Unusual Items $24.2B $38.2B -$5.9B $37.6B $68.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9B $4.8B -$3.2B $7.1B $9.3B
Net Income to Company $21.3B $33.4B -$2.7B $30.4B $59.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.3B $33.4B -$2.7B $30.4B $59.2B
 
Basic EPS (Cont. Ops) $2.13 $3.30 -$0.27 $2.95 $5.66
Diluted EPS (Cont. Ops) $2.09 $3.24 -$0.27 $2.90 $5.53
Weighted Average Basic Share $10B $10.1B $10.2B $10.3B $10.5B
Weighted Average Diluted Share $10.2B $10.3B $10.2B $10.5B $10.7B
 
EBITDA $51B $74.4B $38.4B $89.4B $123.8B
EBIT $25.8B $40B -$3.6B $40.7B $71B
 
Revenue (Reported) $386.1B $469.8B $514B $574.8B $638B
Operating Income (Reported) $22.9B $24.9B $12.2B $36.9B $68.6B
Operating Income (Adjusted) $25.8B $40B -$3.6B $40.7B $71B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $108.5B $116.4B $127.4B $143.3B $155.7B
Revenue Growth (YoY) 43.82% 7.3% 9.37% 12.53% 8.62%
 
Cost of Revenues $91.4B $66.5B $67.8B $72.6B $77B
Gross Profit $17.1B $49.9B $59.6B $70.7B $78.7B
Gross Profit Margin 15.76% 42.89% 46.77% 49.32% 50.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.2B $10.9B $13.2B $12.4B $12.4B
Other Inc / (Exp) $1.7B -$8.6B -$443M -$2.7B $2.7B
Operating Expenses $8.2B $46.3B $54.8B $55.4B $60.3B
Operating Income $8.9B $3.7B $4.8B $15.3B $18.4B
 
Net Interest Expenses $294M $364M $212M -- --
EBT. Incl. Unusual Items $10.3B -$5.3B $4.1B $13B $21.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2B -$1.4B $948M $2.5B $4.6B
Net Income to Company $8.1B -$3.8B $3.2B $10.4B $17.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.1B -$3.8B $3.2B $10.4B $17.1B
 
Basic EPS (Cont. Ops) $0.80 -$0.38 $0.31 $1.00 $1.62
Diluted EPS (Cont. Ops) $0.79 -$0.38 $0.31 $0.98 $1.59
Weighted Average Basic Share $10.1B $10.2B $10.3B $10.4B $10.6B
Weighted Average Diluted Share $10.3B $10.2B $10.3B $10.7B $10.8B
 
EBITDA $18.2B $4.4B $16.1B $25.3B $36.5B
EBIT $10.7B -$4.8B $4.9B $13.6B $22.2B
 
Revenue (Reported) $108.5B $116.4B $127.4B $143.3B $155.7B
Operating Income (Reported) $8.9B $3.7B $4.8B $15.3B $18.4B
Operating Income (Adjusted) $10.7B -$4.8B $4.9B $13.6B $22.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $419.1B $477.7B $524.9B $590.7B $650.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $360.9B $276.4B $290.1B $309.6B $330.6B
Gross Profit $58.3B $201.3B $234.8B $281.2B $319.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.6B $44.1B $56.4B $55.4B $55.3B
Other Inc / (Exp) $4.5B $4.4B -$8.7B -$1.3B $3.2B
Operating Expenses $30.5B $181.6B $221.4B $233.8B $248B
Operating Income $27.8B $19.7B $13.4B $47.4B $71.7B
 
Net Interest Expenses $1.2B $1.4B $1.2B -- --
EBT. Incl. Unusual Items $31.1B $22.6B $3.4B $46.4B $77.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.3B $1.2B -$847M $8.6B $11.4B
Net Income to Company $26.9B $21.4B $4.3B $37.7B $65.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.9B $21.4B $4.3B $37.7B $65.9B
 
Basic EPS (Cont. Ops) $2.68 $2.11 $0.42 $3.65 $6.27
Diluted EPS (Cont. Ops) $2.63 $2.08 $0.42 $3.57 $6.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $60B $60.6B $50B $98.6B $135B
EBIT $32.7B $24.5B $6.2B $49.4B $79.6B
 
Revenue (Reported) $419.1B $477.7B $524.9B $590.7B $650.3B
Operating Income (Reported) $27.8B $19.7B $13.4B $47.4B $71.7B
Operating Income (Adjusted) $32.7B $24.5B $6.2B $49.4B $79.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $108.5B $116.4B $127.4B $143.3B $155.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $91.4B $66.5B $67.8B $72.6B $77B
Gross Profit $17.1B $49.9B $59.6B $70.7B $78.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.2B $10.9B $13.2B $12.4B $12.4B
Other Inc / (Exp) $1.7B -$8.6B -$443M -$2.7B $2.7B
Operating Expenses $8.2B $46.3B $54.8B $55.4B $60.3B
Operating Income $8.9B $3.7B $4.8B $15.3B $18.4B
 
Net Interest Expenses $294M $364M $212M -- --
EBT. Incl. Unusual Items $10.3B -$5.3B $4.1B $13B $21.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2B -$1.4B $948M $2.5B $4.6B
Net Income to Company $8.1B -$3.8B $3.2B $10.4B $17.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.1B -$3.8B $3.2B $10.4B $17.1B
 
Basic EPS (Cont. Ops) $0.80 -$0.38 $0.31 $1.00 $1.62
Diluted EPS (Cont. Ops) $0.79 -$0.38 $0.31 $0.98 $1.59
Weighted Average Basic Share $10.1B $10.2B $10.3B $10.4B $10.6B
Weighted Average Diluted Share $10.3B $10.2B $10.3B $10.7B $10.8B
 
EBITDA $18.2B $4.4B $16.1B $25.3B $36.5B
EBIT $10.7B -$4.8B $4.9B $13.6B $22.2B
 
Revenue (Reported) $108.5B $116.4B $127.4B $143.3B $155.7B
Operating Income (Reported) $8.9B $3.7B $4.8B $15.3B $18.4B
Operating Income (Adjusted) $10.7B -$4.8B $4.9B $13.6B $22.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $42.1B $36.2B $53.9B $73.4B $78.8B
Short Term Investments $42.3B $59.8B $16.1B $13.4B $22.4B
Accounts Receivable, Net $24.5B $32.9B $42.4B $52.3B $55.5B
Inventory $23.8B $32.6B $34.4B $33.3B $34.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $132.7B $161.6B $146.8B $172.4B $190.9B
 
Property Plant And Equipment $150.7B $216.4B $252.8B $276.7B $328.8B
Long-Term Investments -- -- -- -- --
Goodwill $15B $15.4B $20.3B $22.8B $23.1B
Other Intangibles $5B $5.1B $6.1B $7.7B $8.6B
Other Long-Term Assets $17.8B $22.1B $36.7B $48.3B $73.5B
Total Assets $321.2B $420.5B $462.7B $527.9B $624.9B
 
Accounts Payable $72.5B $78.7B $79.6B $85B $94.4B
Accrued Expenses $44.1B $51.8B $62.6B $64.7B $67B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $126.4B $142.3B $155.4B $164.9B $179.4B
 
Long-Term Debt $31.8B $48.7B $67.2B $58.3B $52.6B
Capital Leases -- -- -- -- --
Total Liabilities $227.8B $282.3B $316.6B $326B $338.9B
 
Common Stock $5M $106M $108M $109M $111M
Other Common Equity Adj -$180M -$1.4B -$4.5B -$3B -$34M
Common Equity $93.4B $138.2B $146B $201.9B $286B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $93.4B $138.2B $146B $201.9B $286B
 
Total Liabilities and Equity $321.2B $420.5B $462.7B $527.9B $624.9B
Cash and Short Terms $84.4B $96B $70B $86.8B $101.2B
Total Debt $31.8B $48.7B $67.2B $58.3B $52.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $33.8B $36.4B $49.3B $72.9B $66.2B
Short Term Investments $39.4B $30B $15.1B $12.2B $28.4B
Accounts Receivable, Net $24.3B $32.5B $37.6B $47.8B $54.2B
Inventory $23.8B $35B $34.2B $31.1B $35.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $121.4B $133.9B $136.2B $164B $184.6B
 
Property Plant And Equipment $160.8B $224.6B $259B $283.3B $351.3B
Long-Term Investments -- -- -- -- --
Goodwill $15.2B $20.2B $22.7B $22.8B $23.1B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $25.7B $32B $46.4B $60.9B $84.2B
Total Assets $323.1B $410.8B $464.4B $531B $643.3B
 
Accounts Payable $63.9B $68.5B $66.9B $73.1B $89.2B
Accrued Expenses $40.9B $58.1B $66.4B $64B $66.3B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $115.4B $139.5B $147.6B $153B $176.2B
 
Long-Term Debt $31.9B $47.6B $67.1B $57.6B $53.4B
Capital Leases -- -- -- -- --
Total Liabilities $219.8B $276.8B $309.9B $314.3B $337.4B
 
Common Stock $5M $5M $108M $109M $111M
Other Common Equity Adj -$666M -$2.4B -$4B -$3.6B -$914M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $103.3B $134B $154.5B $216.7B $305.9B
 
Total Liabilities and Equity $323.1B $410.8B $464.4B $531B $643.3B
Cash and Short Terms $73.3B $66.4B $64.4B $85.1B $94.6B
Total Debt $31.9B $47.6B $67.1B $57.6B $53.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $21.3B $33.4B -$2.7B $30.4B $59.2B
Depreciation & Amoritzation $25.2B $34.4B $41.9B $48.7B $52.8B
Stock-Based Compensation $9.2B $12.8B $19.6B $24B $22B
Change in Accounts Receivable -$8.2B -$9.1B -$8.6B -$8.3B -$3.2B
Change in Inventories -$2.8B -$9.5B -$2.6B $1.4B -$1.9B
Cash From Operations $66.1B $46.3B $46.8B $84.9B $115.9B
 
Capital Expenditures $40.1B $61.1B $63.6B $52.7B $83B
Cash Acquisitions -$2.3B -$2B -$8.3B -$5.8B -$7.1B
Cash From Investing -$59.6B -$58.2B -$37.6B -$49.8B -$94.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17.3B $27B $62.7B $18.1B $5.1B
Long-Term Debt Repaid -$18.4B -$20.7B -$47B -$34B -$17B
Repurchase of Common Stock -- -- -$6B -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.1B $6.3B $9.7B -$15.9B -$11.8B
 
Beginning Cash (CF) $36.4B $42.4B $36.5B $54.3B $73.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.3B -$5.5B $18.9B $19.2B $9.7B
Ending Cash (CF) $42.4B $36.5B $54.3B $73.9B $82.3B
 
Levered Free Cash Flow $25.9B -$14.7B -$16.9B $32.2B $32.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $8.1B -$3.8B $3.2B $10.4B $17.1B
Depreciation & Amoritzation $7.5B $9.2B $11.1B $11.7B $14.3B
Stock-Based Compensation $2.3B $3.3B $4.7B $5B $3.7B
Change in Accounts Receivable -$2.3B -$1.5B $4.7B $3.7B $1.2B
Change in Inventories -$304M -$2.6B $371M $1.8B -$1.2B
Cash From Operations $4.2B -$2.8B $4.8B $19B $17B
 
Capital Expenditures $12.1B $15B $14.2B $14.9B $25B
Cash Acquisitions -$630M -$6.3B -$3.5B -$3.4B $48M
Cash From Investing -$8.7B $906M -$15.8B -$17.9B -$29.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $13.7B $12.8B $338M $2.6B
Long-Term Debt Repaid -$5.5B -$9.1B -$6.4B -$1.6B -$2.6B
Repurchase of Common Stock -- -$2.7B -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.5B $2B $6.4B -$1.3B -$47M
 
Beginning Cash (CF) $42.4B $36.5B $54.3B $73.9B $82.3B
Foreign Exchange Rate Adjustment -$293M $16M $145M -$429M $416M
Additions / Reductions -$7.9B $106M -$4.7B -$129M -$12.8B
Ending Cash (CF) $34.2B $36.6B $49.7B $73.3B $69.9B
 
Levered Free Cash Flow -$7.9B -$17.7B -$9.4B $4.1B -$8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $26.9B $21.4B $4.3B $37.7B $65.9B
Depreciation & Amoritzation $27.3B $36.1B $43.9B $49.2B $55.4B
Stock-Based Compensation $9.8B $13.7B $21.1B $24.2B $20.7B
Change in Accounts Receivable -$11.7B -$8.4B -$2.4B -$9.4B -$5.7B
Change in Inventories -$4.5B -$11.8B $393M $2.9B -$4.9B
Cash From Operations $67.2B $39.3B $54.3B $99.1B $113.9B
 
Capital Expenditures $45.4B $63.9B $62.9B $53.4B $93.1B
Cash Acquisitions -$2.9B -$7.7B -$5.5B -$5.7B -$3.7B
Cash From Investing -$59.4B -$48.6B -$54.3B -$51.9B -$106.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $18.7B $38.7B $61.8B $5.7B $7.4B
Long-Term Debt Repaid -$20.7B -$24.2B -$44.3B -$29.2B -$18B
Repurchase of Common Stock -- -$2.7B -$3.3B -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2B $11.8B $14.1B -$23.5B -$10.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.8B $2.5B $14.1B $23.8B -$3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $21.8B -$24.6B -$8.6B $45.7B $20.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $8.1B -$3.8B $3.2B $10.4B $17.1B
Depreciation & Amoritzation $7.5B $9.2B $11.1B $11.7B $14.3B
Stock-Based Compensation $2.3B $3.3B $4.7B $5B $3.7B
Change in Accounts Receivable -$2.3B -$1.5B $4.7B $3.7B $1.2B
Change in Inventories -$304M -$2.6B $371M $1.8B -$1.2B
Cash From Operations $4.2B -$2.8B $4.8B $19B $17B
 
Capital Expenditures $12.1B $15B $14.2B $14.9B $25B
Cash Acquisitions -$630M -$6.3B -$3.5B -$3.4B $48M
Cash From Investing -$8.7B $906M -$15.8B -$17.9B -$29.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $13.7B $12.8B $338M $2.6B
Long-Term Debt Repaid -$5.5B -$9.1B -$6.4B -$1.6B -$2.6B
Repurchase of Common Stock -- -$2.7B -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.5B $2B $6.4B -$1.3B -$47M
 
Beginning Cash (CF) $42.4B $36.5B $54.3B $73.9B $82.3B
Foreign Exchange Rate Adjustment -$293M $16M $145M -$429M $416M
Additions / Reductions -$7.9B $106M -$4.7B -$129M -$12.8B
Ending Cash (CF) $34.2B $36.6B $49.7B $73.3B $69.9B
 
Levered Free Cash Flow -$7.9B -$17.7B -$9.4B $4.1B -$8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock