Financhill
Sell
25

KHC Quote, Financials, Valuation and Earnings

Last price:
$28.48
Seasonality move :
-2.36%
Day range:
$28.05 - $28.47
52-week range:
$27.25 - $36.70
Dividend yield:
5.67%
P/E ratio:
12.89x
P/S ratio:
1.35x
P/B ratio:
0.68x
Volume:
8.8M
Avg. volume:
10.3M
1-year change:
-21.17%
Market cap:
$33.4B
Revenue:
$25.8B
EPS (TTM):
$2.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26.2B $26B $26.5B $26.6B $25.8B
Revenue Growth (YoY) 4.84% -0.55% 1.7% 0.59% -2.98%
 
Cost of Revenues $17B $17.4B $18.4B $17.7B $16.9B
Gross Profit $9.2B $8.7B $8.1B $8.9B $9B
Gross Profit Margin 35.05% 33.34% 30.67% 33.51% 34.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4B $3.4B $3.4B $3.8B $3.5B
Other Inc / (Exp) -$3.3B -$1.6B -$822M -$662M -$3.8B
Operating Expenses $3.4B $3.4B $3.4B $3.8B $3.5B
Operating Income $5.7B $5.3B $4.7B $5.2B $5.5B
 
Net Interest Expenses $1.4B $2B $894M $872M $843M
EBT. Incl. Unusual Items $1B $1.7B $3B $3.6B $856M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $669M $684M $598M $787M -$1.9B
Net Income to Company $361M $1B $2.4B $2.8B $2.7B
 
Minority Interest in Earnings -$5M -$12M -$5M $9M -$2M
Net Income to Common Excl Extra Items $356M $1B $2.4B $2.9B $2.7B
 
Basic EPS (Cont. Ops) $0.29 $0.83 $1.93 $2.33 $2.27
Diluted EPS (Cont. Ops) $0.29 $0.82 $1.91 $2.31 $2.26
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $3.4B $4.7B $4.8B $5.5B $2.7B
EBIT $2.4B $3.8B $3.9B $4.5B $1.8B
 
Revenue (Reported) $26.2B $26B $26.5B $26.6B $25.8B
Operating Income (Reported) $5.7B $5.3B $4.7B $5.2B $5.5B
Operating Income (Adjusted) $2.4B $3.8B $3.9B $4.5B $1.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.4B $6B $6.5B $6.4B $6B
Revenue Growth (YoY) 3.85% -5.46% 7.35% -1.2% -6.43%
 
Cost of Revenues $4.2B $4.1B $4.4B $4.2B $3.9B
Gross Profit $2.2B $1.9B $2.1B $2.2B $2.1B
Gross Profit Margin 34.42% 31.94% 32.56% 34.99% 34.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $832M $781M $848M $911M $837M
Other Inc / (Exp) -$255M $58M $7M -$93M -$3M
Operating Expenses $832M $781M $848M $911M $837M
Operating Income $1.4B $1.2B $1.3B $1.3B $1.2B
 
Net Interest Expenses $410M $237M $221M $210M $206M
EBT. Incl. Unusual Items $704M $971M $1.1B $1B $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $136M $190M $214M $225M $304M
Net Income to Company $568M $781M $837M $804M $714M
 
Minority Interest in Earnings -$5M -$5M -$1M -$3M -$2M
Net Income to Common Excl Extra Items $563M $776M $836M $801M $712M
 
Basic EPS (Cont. Ops) $0.46 $0.63 $0.68 $0.66 $0.60
Diluted EPS (Cont. Ops) $0.46 $0.63 $0.68 $0.66 $0.59
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $1.3B $1.4B $1.5B $1.5B $1.5B
EBIT $1.1B $1.2B $1.3B $1.3B $1.2B
 
Revenue (Reported) $6.4B $6B $6.5B $6.4B $6B
Operating Income (Reported) $1.4B $1.2B $1.3B $1.3B $1.2B
Operating Income (Adjusted) $1.1B $1.2B $1.3B $1.3B $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $26.4B $25.7B $26.9B $26.6B $25.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.9B $17.3B $18.6B $17.5B $16.6B
Gross Profit $9.5B $8.4B $8.3B $9.1B $8.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5B $3.3B $3.5B $3.8B $3.4B
Other Inc / (Exp) -$3.4B -$1.3B -$873M -$762M -$3.7B
Operating Expenses $3.5B $3.3B $3.5B $3.8B $3.4B
Operating Income $6.1B $5.1B $4.8B $5.2B $5.4B
 
Net Interest Expenses $1.5B $1.9B $878M $861M $839M
EBT. Incl. Unusual Items $1.2B $2B $3B $3.6B $845M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $645M $738M $622M $798M -$1.8B
Net Income to Company $548M $1.2B $2.4B $2.8B $2.7B
 
Minority Interest in Earnings -$7M -$12M -$1M $7M -$1M
Net Income to Common Excl Extra Items $541M $1.2B $2.4B $2.8B $2.7B
 
Basic EPS (Cont. Ops) $0.44 $1.00 $1.98 $2.30 $2.21
Diluted EPS (Cont. Ops) $0.44 $0.99 $1.96 $2.29 $2.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.6B $4.8B $4.9B $5.5B $2.7B
EBIT $2.7B $3.8B $4B $4.5B $1.8B
 
Revenue (Reported) $26.4B $25.7B $26.9B $26.6B $25.4B
Operating Income (Reported) $6.1B $5.1B $4.8B $5.2B $5.4B
Operating Income (Adjusted) $2.7B $3.8B $4B $4.5B $1.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.4B $6B $6.5B $6.4B $6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.2B $4.1B $4.4B $4.2B $3.9B
Gross Profit $2.2B $1.9B $2.1B $2.2B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $832M $781M $848M $911M $837M
Other Inc / (Exp) -$255M $58M $7M -$93M -$3M
Operating Expenses $832M $781M $848M $911M $837M
Operating Income $1.4B $1.2B $1.3B $1.3B $1.2B
 
Net Interest Expenses $410M $237M $221M $210M $206M
EBT. Incl. Unusual Items $704M $971M $1.1B $1B $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $136M $190M $214M $225M $304M
Net Income to Company $568M $781M $837M $804M $714M
 
Minority Interest in Earnings -$5M -$5M -$1M -$3M -$2M
Net Income to Common Excl Extra Items $563M $776M $836M $801M $712M
 
Basic EPS (Cont. Ops) $0.46 $0.63 $0.68 $0.66 $0.60
Diluted EPS (Cont. Ops) $0.46 $0.63 $0.68 $0.66 $0.59
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $1.3B $1.4B $1.5B $1.5B $1.5B
EBIT $1.1B $1.2B $1.3B $1.3B $1.2B
 
Revenue (Reported) $6.4B $6B $6.5B $6.4B $6B
Operating Income (Reported) $1.4B $1.2B $1.3B $1.3B $1.2B
Operating Income (Adjusted) $1.1B $1.2B $1.3B $1.3B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.4B $3.4B $1B $1.4B $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2B $2.1B $2.1B $2.1B
Inventory $2.8B $2.7B $3.7B $3.6B $3.4B
Prepaid Expenses $132M $136M $240M $234M $215M
Other Current Assets $574M $716M $842M $569M $583M
Total Current Assets $10.8B $9B $7.9B $7.9B $7.7B
 
Property Plant And Equipment $6.9B $6.8B $6.7B $7.1B $7.2B
Long-Term Investments -- -- -- -- --
Goodwill $33.1B $31.3B $30.8B $30.5B $28.7B
Other Intangibles $46.7B $43.5B $42.6B $42.4B $40.1B
Other Long-Term Assets $2.4B $2.8B $2.4B $2.4B $4.7B
Total Assets $99.8B $93.4B $90.5B $90.3B $88.3B
 
Accounts Payable $4.3B $4.8B $4.8B $4.6B $4.2B
Accrued Expenses $1.3B $1.1B $1B $991M $960M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.1B $1.9B $2.3B $1.8B $1.5B
Total Current Liabilities $8.1B $9.1B $9B $8B $7.3B
 
Long-Term Debt $28.1B $21.1B $19.2B $19.4B $19.2B
Capital Leases -- -- -- -- --
Total Liabilities $49.6B $43.9B $41.6B $40.6B $39B
 
Common Stock $12M $12M $12M $12M $12M
Other Common Equity Adj -$2B -$1.8B -$2.8B -$2.6B -$2.9B
Common Equity $50.1B $49.3B $48.7B $49.5B $49.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $140M $154M $192M $196M $140M
Total Equity $50.2B $49.5B $48.9B $49.7B $49.3B
 
Total Liabilities and Equity $99.8B $93.4B $90.5B $90.3B $88.3B
Cash and Short Terms $3.4B $3.4B $1B $1.4B $1.3B
Total Debt $28.3B $21.8B $20.1B $20B $19.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.4B $3B $826M $1.6B $2.1B
Short Term Investments -- -- -- -- $674M
Accounts Receivable, Net $2.1B $2.1B $2.3B $2.2B $2.3B
Inventory $2.7B $3.1B $4B $3.6B $3.6B
Prepaid Expenses $136M $179M $329M $292M $271M
Other Current Assets $621M $868M $755M $521M $552M
Total Current Assets $13.1B $9.3B $8.2B $8.2B $9.5B
 
Property Plant And Equipment $6.6B $6.6B $6.8B $7B $7.2B
Long-Term Investments -- -- -- -- --
Goodwill $31.4B $31.4B $30.9B $30.4B $28.8B
Other Intangibles $45B $43.6B $42.7B $42.3B $40.1B
Other Long-Term Assets $2.5B $2.9B $2.4B $2.4B $4.8B
Total Assets $98.7B $93.9B $90.9B $90.3B $90.3B
 
Accounts Payable $4.2B $4.6B $4.8B $4.4B $4.1B
Accrued Expenses $1.4B $1.2B $1.1B $1.1B $993M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.8B $2.5B $2.2B $1.5B $1.4B
Total Current Liabilities $7.6B $9.1B $9B $7.6B $7.2B
 
Long-Term Debt $27.1B $21B $19.3B $19.9B $20.9B
Capital Leases -- -- -- -- --
Total Liabilities $48.2B $44B $41.6B $40.6B $40.7B
 
Common Stock $12M $12M $12M $12M $12M
Other Common Equity Adj -$1.9B -$1.8B -$2.7B -$2.7B -$2.7B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $143M $200M $200M $166M $145M
Total Equity $50.4B $49.8B $49.4B $49.7B $49.6B
 
Total Liabilities and Equity $98.7B $93.9B $90.9B $90.3B $90.3B
Cash and Short Terms $2.4B $3B $826M $1.6B $2.8B
Total Debt $27.2B $21.8B $20.1B $20.5B $21.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $361M $1B $2.4B $2.8B $2.7B
Depreciation & Amoritzation $969M $910M $933M $961M $948M
Stock-Based Compensation $156M $197M $148M $141M $109M
Change in Accounts Receivable -$26M $87M -$228M $18M -$139M
Change in Inventories -$249M -$144M -$1.1B -$106M -$6M
Cash From Operations $4.9B $5.4B $2.5B $4B $4.2B
 
Capital Expenditures $596M $905M $916M $1B $1.2B
Cash Acquisitions -- $4.9B -$393M -- $8M
Cash From Investing -$522M $4B -$1.1B -$916M -$1B
 
Dividends Paid (Ex Special Dividend) -$2B -$2B -$2B -$2B -$1.9B
Special Dividend Paid
Long-Term Debt Issued $7.5B -- $238M $807M $594M
Long-Term Debt Repaid -$8.8B -$7.1B -$1.7B -$998M -$618M
Repurchase of Common Stock -- -$271M -$280M -$455M -$988M
Other Financing Activities -$60M $12M -$19M -$67M -$65M
Cash From Financing -$3.3B -$9.3B -$3.7B -$2.7B -$3B
 
Beginning Cash (CF) $2.3B $3.4B $3.4B $1B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $58M -$2.3B $382M $153M
Ending Cash (CF) $3.4B $3.4B $1B $1.4B $1.5B
 
Levered Free Cash Flow $4.3B $4.5B $1.6B $3B $3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $568M $781M $837M $804M $714M
Depreciation & Amoritzation $222M $220M $220M $230M $231M
Stock-Based Compensation $51M $34M $31M $31M $27M
Change in Accounts Receivable -$34M -$123M -$151M -$145M -$89M
Change in Inventories -$101M -$382M -$406M -$56M -$217M
Cash From Operations $810M $486M $486M $771M $720M
 
Capital Expenditures $227M $214M $266M $294M $238M
Cash Acquisitions -- -$261M -- -$3M $9M
Cash From Investing -$216M -$469M -$264M -$287M -$878M
 
Dividends Paid (Ex Special Dividend) -$489M -$490M -$491M -$486M -$477M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $593M $1.6B
Long-Term Debt Repaid -$1.1B -$9M -$1M -- --
Repurchase of Common Stock -- -- -$22M -$329M -$225M
Other Financing Activities -$37M $14M $75M -$17M -$18M
Cash From Financing -$1.6B -$485M -$439M -$239M $900M
 
Beginning Cash (CF) $3.4B $3.4B $1B $1.4B $1.5B
Foreign Exchange Rate Adjustment -$8M $2M $4M -$21M $35M
Additions / Reductions -$1B -$468M -$217M $245M $742M
Ending Cash (CF) $2.4B $3B $828M $1.6B $2.3B
 
Levered Free Cash Flow $583M $272M $220M $477M $482M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $548M $1.2B $2.4B $2.8B $2.7B
Depreciation & Amoritzation $948M $908M $933M $971M $949M
Stock-Based Compensation $174M $180M $145M $141M $105M
Change in Accounts Receivable $363M -$2M -$256M $24M -$83M
Change in Inventories -$119M -$425M -$1.1B $244M -$167M
Cash From Operations $5.5B $5B $2.5B $4.3B $4.1B
 
Capital Expenditures $692M $892M $968M $1B $1.1B
Cash Acquisitions -- $4.7B -$132M -$3M $20M
Cash From Investing -$616M $3.8B -$886M -$939M -$1.6B
 
Dividends Paid (Ex Special Dividend) -$2B -$2B -$2B -$2B -$1.9B
Special Dividend Paid
Long-Term Debt Issued -- -- $238M $1.4B $1.6B
Long-Term Debt Repaid -$9.5B -$6B -$1.7B -$998M --
Repurchase of Common Stock -- -- -- -$762M -$884M
Other Financing Activities -$97M $63M $42M -$159M -$66M
Cash From Financing -$8.1B -$8.2B -$3.7B -$2.5B -$1.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.2B $639M -$2.1B $844M $650M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.8B $4.1B $1.5B $3.2B $3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $568M $781M $837M $804M $714M
Depreciation & Amoritzation $222M $220M $220M $230M $231M
Stock-Based Compensation $51M $34M $31M $31M $27M
Change in Accounts Receivable -$34M -$123M -$151M -$145M -$89M
Change in Inventories -$101M -$382M -$406M -$56M -$217M
Cash From Operations $810M $486M $486M $771M $720M
 
Capital Expenditures $227M $214M $266M $294M $238M
Cash Acquisitions -- -$261M -- -$3M $9M
Cash From Investing -$216M -$469M -$264M -$287M -$878M
 
Dividends Paid (Ex Special Dividend) -$489M -$490M -$491M -$486M -$477M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $593M $1.6B
Long-Term Debt Repaid -$1.1B -$9M -$1M -- --
Repurchase of Common Stock -- -- -$22M -$329M -$225M
Other Financing Activities -$37M $14M $75M -$17M -$18M
Cash From Financing -$1.6B -$485M -$439M -$239M $900M
 
Beginning Cash (CF) $3.4B $3.4B $1B $1.4B $1.5B
Foreign Exchange Rate Adjustment -$8M $2M $4M -$21M $35M
Additions / Reductions -$1B -$468M -$217M $245M $742M
Ending Cash (CF) $2.4B $3B $828M $1.6B $2.3B
 
Levered Free Cash Flow $583M $272M $220M $477M $482M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Is it Safe to Invest in Google With OpenAI Threats?
Is it Safe to Invest in Google With OpenAI Threats?

For the last 20 years, Google parent company Alphabet (NASDAQ:GOOG,…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 11.17% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.84% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 0.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock