Financhill
Sell
11

KHC Quote, Financials, Valuation and Earnings

Last price:
$30.63
Seasonality move :
0.49%
Day range:
$30.25 - $30.56
52-week range:
$30.01 - $38.96
Dividend yield:
5.25%
P/E ratio:
27.44x
P/S ratio:
1.43x
P/B ratio:
0.76x
Volume:
7.7M
Avg. volume:
11.7M
1-year change:
-16.23%
Market cap:
$36.8B
Revenue:
$26.6B
EPS (TTM):
$1.11
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $25B $26.2B $26B $26.5B $26.6B
Revenue Growth (YoY) -4.92% 4.84% -0.55% 1.7% 0.59%
 
Cost of Revenues $16.8B $17B $17.4B $18.4B $17.7B
Gross Profit $8.1B $9.2B $8.7B $8.1B $8.9B
Gross Profit Margin 32.62% 35.05% 33.34% 30.67% 33.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7B $3.3B $3.4B $3.4B $3.7B
Other Inc / (Exp) -$1.5B -$3.5B -$1.6B -$836M -$676M
Operating Expenses $2.7B $3.3B $3.4B $3.4B $3.7B
Operating Income $5.4B $5.9B $5.3B $4.7B $5.2B
 
Net Interest Expenses $1.3B $1.4B $2B $894M $872M
EBT. Incl. Unusual Items $2.7B $1B $1.7B $3B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $728M $669M $684M $598M $787M
Net Income to Company $1.9B $361M $1B $2.4B $2.8B
 
Minority Interest in Earnings $2M -$5M -$12M -$5M $9M
Net Income to Common Excl Extra Items $1.9B $356M $1B $2.4B $2.9B
 
Basic EPS (Cont. Ops) $1.59 $0.29 $0.83 $1.93 $2.33
Diluted EPS (Cont. Ops) $1.58 $0.29 $0.82 $1.91 $2.31
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $5B $3.4B $4.7B $4.8B $5.5B
EBIT $4B $2.4B $3.8B $3.9B $4.5B
 
Revenue (Reported) $25B $26.2B $26B $26.5B $26.6B
Operating Income (Reported) $5.4B $5.9B $5.3B $4.7B $5.2B
Operating Income (Adjusted) $4B $2.4B $3.8B $3.9B $4.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.4B $6.3B $6.5B $6.6B $6.4B
Revenue Growth (YoY) 6.01% -1.82% 2.86% 1% -2.85%
 
Cost of Revenues $4.1B $4.3B $4.7B $4.3B $4.2B
Gross Profit $2.3B $2B $1.8B $2.2B $2.2B
Gross Profit Margin 36.39% 32.07% 28.33% 34.02% 34.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $821M $815M $766M $895M $819M
Other Inc / (Exp) -$309M $77M -$311M -$664M -$1.4B
Operating Expenses $821M $815M $766M $895M $819M
Operating Income $1.5B $1.2B $1.1B $1.3B $1.4B
 
Net Interest Expenses $308M $411M $221M $216M $214M
EBT. Incl. Unusual Items $906M $879M $545M $460M -$283M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $308M $143M $110M $206M $7M
Net Income to Company $598M $736M $435M $254M -$290M
 
Minority Interest in Earnings -$1M -$3M -$3M $8M --
Net Income to Common Excl Extra Items $597M $733M $432M $262M -$290M
 
Basic EPS (Cont. Ops) $0.49 $0.60 $0.35 $0.21 -$0.24
Diluted EPS (Cont. Ops) $0.49 $0.59 $0.35 $0.21 -$0.24
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $1.5B $1.5B $1B $962M $192M
EBIT $1.2B $1.3B $773M $688M -$53M
 
Revenue (Reported) $6.4B $6.3B $6.5B $6.6B $6.4B
Operating Income (Reported) $1.5B $1.2B $1.1B $1.3B $1.4B
Operating Income (Adjusted) $1.2B $1.3B $773M $688M -$53M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $25.8B $26.3B $25.8B $27.2B $26.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17B $17.2B $17.9B $18.2B $17.1B
Gross Profit $8.8B $9B $7.9B $9B $9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2B $3.4B $3.1B $3.7B $3.8B
Other Inc / (Exp) -$4.2B -$372M -$2.1B -$659M -$2.4B
Operating Expenses $3.2B $3.4B $3.1B $3.7B $3.8B
Operating Income $5.6B $5.6B $4.8B $5.3B $5.3B
 
Net Interest Expenses $1.4B $1.8B $1.3B $863M $853M
EBT. Incl. Unusual Items $71M $3.5B $1.4B $3.7B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $561M $1.2B $169M $758M $673M
Net Income to Company -$490M $2.3B $1.2B $3B $1.4B
 
Minority Interest in Earnings -$4M -$12M -$10M $12M -$1M
Net Income to Common Excl Extra Items -$494M $2.3B $1.2B $3B $1.4B
 
Basic EPS (Cont. Ops) -$0.40 $1.88 $0.99 $2.43 $1.12
Diluted EPS (Cont. Ops) -$0.40 $1.87 $0.98 $2.42 $1.11
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.4B $6.2B $3.6B $5.6B $3.9B
EBIT $1.5B $5.3B $2.7B $4.6B $3B
 
Revenue (Reported) $25.8B $26.3B $25.8B $27.2B $26.1B
Operating Income (Reported) $5.6B $5.6B $4.8B $5.3B $5.3B
Operating Income (Adjusted) $1.5B $5.3B $2.7B $4.6B $3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $19.2B $19.3B $19.1B $19.8B $19.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.6B $12.8B $13.3B $13.2B $12.5B
Gross Profit $6.7B $6.5B $5.8B $6.6B $6.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5B $2.5B $2.3B $2.6B $2.6B
Other Inc / (Exp) -$3.4B -$332M -$851M -$674M -$2.4B
Operating Expenses $2.5B $2.5B $2.3B $2.6B $2.6B
Operating Income $4.2B $4B $3.5B $4B $4.1B
 
Net Interest Expenses $1B $1.4B $686M $655M $636M
EBT. Incl. Unusual Items -$256M $2.2B $1.9B $2.7B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $417M $949M $434M $594M $480M
Net Income to Company -$673M $1.3B $1.5B $2.1B $614M
 
Minority Interest in Earnings -$3M -$10M -$8M $9M -$1M
Net Income to Common Excl Extra Items -$676M $1.3B $1.5B $2.1B $613M
 
Basic EPS (Cont. Ops) -$0.55 $1.04 $1.20 $1.70 $0.50
Diluted EPS (Cont. Ops) -$0.55 $1.03 $1.19 $1.70 $0.50
Weighted Average Basic Share $3.7B $3.7B $3.7B $3.7B $3.6B
Weighted Average Diluted Share $3.7B $3.7B $3.7B $3.7B $3.6B
 
EBITDA $1.5B $4.3B $3.3B $4.1B $2.5B
EBIT $810M $3.7B $2.6B $3.4B $1.8B
 
Revenue (Reported) $19.2B $19.3B $19.1B $19.8B $19.3B
Operating Income (Reported) $4.2B $4B $3.5B $4B $4.1B
Operating Income (Adjusted) $810M $3.7B $2.6B $3.4B $1.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.3B $3.4B $3.4B $1B $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2B $2.1B $2B $2.1B $2.1B
Inventory $2.7B $2.8B $2.7B $3.7B $3.6B
Prepaid Expenses $384M $132M $136M $240M $234M
Other Current Assets $618M $574M $716M $842M $566M
Total Current Assets $8.1B $10.8B $9B $7.9B $7.9B
 
Property Plant And Equipment $7.1B $6.9B $6.8B $6.7B $7.1B
Long-Term Investments -- -- -- -- --
Goodwill $35.5B $33.1B $31.3B $30.8B $30.5B
Other Intangibles $48.7B $46.7B $43.5B $42.6B $42.4B
Other Long-Term Assets $2.1B $2.4B $2.8B $2.4B $2.4B
Total Assets $101.5B $99.8B $93.4B $90.5B $90.3B
 
Accounts Payable $4B $4.3B $4.8B $4.8B $4.6B
Accrued Expenses $1B $1.3B $1.1B $1B $991M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.8B $2.1B $1.9B $2.3B $1.8B
Total Current Liabilities $7.9B $8.1B $9.1B $9B $8B
 
Long-Term Debt $28.2B $28.1B $21.1B $19.2B $19.4B
Capital Leases -- -- -- -- --
Total Liabilities $49.7B $49.6B $43.9B $41.6B $40.6B
 
Common Stock $12M $12M $12M $12M $12M
Other Common Equity Adj -$1.9B -$2B -$1.8B -$2.8B -$2.6B
Common Equity $51.6B $50.1B $49.3B $48.7B $49.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $126M $140M $154M $192M $196M
Total Equity $51.7B $50.2B $49.5B $48.9B $49.7B
 
Total Liabilities and Equity $101.5B $99.8B $93.4B $90.5B $90.3B
Cash and Short Terms $2.3B $3.4B $3.4B $1B $1.4B
Total Debt $29.2B $28.3B $21.8B $20.1B $20B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.7B $2.3B $997M $1.1B $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2B $2B $2.1B $2.1B $2.2B
Inventory $2.7B $2.8B $3.5B $3.8B $3.9B
Prepaid Expenses $382M $158M $224M $245M $228M
Other Current Assets $401M $603M $954M $654M $633M
Total Current Assets $10.1B $9.6B $7.9B $7.8B $8.2B
 
Property Plant And Equipment $6.6B $6.6B $6.4B $6.8B $7.1B
Long-Term Investments -- -- -- -- --
Goodwill $32.9B $31.4B $30.6B $30.3B $28.9B
Other Intangibles $46.4B $44.8B $42.4B $42.3B $41.8B
Other Long-Term Assets $2.2B $2.6B $2.8B $2.4B $2.5B
Total Assets $98.1B $94.9B $90B $89.7B $88.6B
 
Accounts Payable $4.1B $4.4B $4.7B $4.5B $4.6B
Accrued Expenses $1.3B $1.2B $1.1B $1.1B $1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.8B $1.8B $2.1B $1.7B $1.4B
Total Current Liabilities $7.7B $8.5B $8.7B $7.8B $7.7B
 
Long-Term Debt $27.9B $22.9B $19.3B $19.3B $19.4B
Capital Leases -- -- -- -- --
Total Liabilities $48.8B $44.7B $41.6B $40.2B $40.1B
 
Common Stock $12M $12M $12M $12M $12M
Other Common Equity Adj -$2.3B -$1.9B -$3B -$2.9B -$2.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $121M $149M $195M $182M $141M
Total Equity $49.3B $50.2B $48.3B $49.5B $48.5B
 
Total Liabilities and Equity $98.1B $94.9B $90B $89.7B $88.6B
Cash and Short Terms $2.7B $2.3B $997M $1.1B $1.3B
Total Debt $28.4B $24B $20.1B $19.9B $20.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.9B $361M $1B $2.4B $2.8B
Depreciation & Amoritzation $994M $969M $910M $933M $961M
Stock-Based Compensation $46M $156M $197M $148M $141M
Change in Accounts Receivable $140M -$26M $87M -$228M $18M
Change in Inventories -$307M -$249M -$144M -$1.1B -$106M
Cash From Operations $3.6B $4.9B $5.4B $2.5B $4B
 
Capital Expenditures $768M $596M $905M $916M $1B
Cash Acquisitions $1.7B -- $4.9B -$393M --
Cash From Investing $1.5B -$522M $4B -$1.1B -$916M
 
Dividends Paid (Ex Special Dividend) -$2B -$2B -$2B -$2B -$2B
Special Dividend Paid
Long-Term Debt Issued $3.5B $7.5B -- $238M $807M
Long-Term Debt Repaid -$5.5B -$8.8B -$7.1B -$1.7B -$998M
Repurchase of Common Stock -- -- -$271M -$280M -$455M
Other Financing Activities -$33M -$60M $12M -$19M -$67M
Cash From Financing -$3.9B -$3.3B -$9.3B -$3.7B -$2.7B
 
Beginning Cash (CF) $1.1B $2.3B $3.4B $3.4B $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $1.1B $58M -$2.3B $382M
Ending Cash (CF) $2.3B $3.4B $3.4B $1B $1.4B
 
Levered Free Cash Flow $2.8B $4.3B $4.5B $1.6B $3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $598M $736M $435M $254M -$290M
Depreciation & Amoritzation $232M $228M $229M $274M $245M
Stock-Based Compensation $41M $51M $28M $33M $18M
Change in Accounts Receivable $54M $30M $14M $98M $30M
Change in Inventories -$239M -$37M -$259M -$45M -$291M
Cash From Operations $1.1B $419M $729M $1B $1.1B
 
Capital Expenditures $139M $224M $197M $271M $234M
Cash Acquisitions -- -$34M -- -- $2M
Cash From Investing -$125M -$283M -$117M -$263M -$217M
 
Dividends Paid (Ex Special Dividend) -$490M -$490M -$490M -$492M -$483M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $228M -- $1M
Long-Term Debt Repaid -$571M -$1.2B -$726M -$1M -$1M
Repurchase of Common Stock -- -- -- -$112M -$1M
Other Financing Activities -$11M -$89M -$101M -$24M $3M
Cash From Financing -$1.1B -$1.8B -$1.1B -$629M -$481M
 
Beginning Cash (CF) $2.8B $3.9B $1.5B $949M $902M
Foreign Exchange Rate Adjustment -$5M -$26M -$44M -$39M $1M
Additions / Reductions -$87M -$1.6B -$477M $144M $385M
Ending Cash (CF) $2.7B $2.3B $998M $1.1B $1.3B
 
Levered Free Cash Flow $971M $195M $532M $765M $849M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$490M $2.3B $1.2B $3B $1.4B
Depreciation & Amoritzation $979M $924M $918M $958M $965M
Stock-Based Compensation $134M $197M $149M $151M $114M
Change in Accounts Receivable -$4M $72M -$213M -$36M -$49M
Change in Inventories -$111M -$72M -$907M -$371M -$221M
Cash From Operations $4.9B $4.1B $4.4B $3.6B $4.2B
 
Capital Expenditures $584M $854M $882M $1.1B $1.2B
Cash Acquisitions -- $3.4B $1B $108M $5M
Cash From Investing $38M $2.6B $256M -$791M -$1B
 
Dividends Paid (Ex Special Dividend) -$2B -$2B -$2B -$2B -$1.9B
Special Dividend Paid
Long-Term Debt Issued $7.7B -- -- $667M $744M
Long-Term Debt Repaid -$10.2B -$5B -$3.8B -$1.1B -$782M
Repurchase of Common Stock -- -- -- -- -$843M
Other Financing Activities -- -$156M -$13M $122M -$84M
Cash From Financing -$4.5B -$7.2B -$5.8B -$2.7B -$2.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $385M -$520M -$1.1B $62M $217M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.3B $3.2B $3.6B $2.5B $3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$673M $1.3B $1.5B $2.1B $614M
Depreciation & Amoritzation $722M $677M $685M $710M $714M
Stock-Based Compensation $114M $155M $107M $110M $83M
Change in Accounts Receivable -$6M $92M -$208M -$16M -$83M
Change in Inventories -$441M -$264M -$1B -$277M -$392M
Cash From Operations $3.3B $2.4B $1.5B $2.6B $2.8B
 
Capital Expenditures $397M $655M $632M $779M $917M
Cash Acquisitions -- $3.4B -$501M -- $5M
Cash From Investing -$362M $2.7B -$1B -$738M -$849M
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.5B -$1.5B -$1.5B -$1.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.5B -- $228M $657M $594M
Long-Term Debt Repaid -$8.5B -$4.7B -$1.4B -$823M -$607M
Repurchase of Common Stock -- -- -- -$150M -$538M
Other Financing Activities -$46M -$142M -$167M -$26M -$43M
Cash From Financing -$2.5B -$6.3B -$2.8B -$1.8B -$2B
 
Beginning Cash (CF) $10.5B $9.7B $7.9B $2.8B $3.9B
Foreign Exchange Rate Adjustment -$14M -$3M -$116M -$53M -$17M
Additions / Reductions $455M -$1.1B -$2.3B $66M -$99M
Ending Cash (CF) $10.9B $8.6B $5.5B $2.8B $3.8B
 
Levered Free Cash Flow $2.9B $1.8B $885M $1.8B $1.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock