Financhill
Sell
50

MDLZ Quote, Financials, Valuation and Earnings

Last price:
$66.67
Seasonality move :
0.9%
Day range:
$66.73 - $67.60
52-week range:
$53.95 - $76.06
Dividend yield:
2.73%
P/E ratio:
24.99x
P/S ratio:
2.46x
P/B ratio:
3.38x
Volume:
7.1M
Avg. volume:
9.4M
1-year change:
-4.56%
Market cap:
$87B
Revenue:
$36.4B
EPS (TTM):
$2.69
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26.6B $28.7B $31.5B $36B $36.4B
Revenue Growth (YoY) 2.76% 8.05% 9.67% 14.35% 1.18%
 
Cost of Revenues $16.1B $17.5B $20.2B $22.3B $22.2B
Gross Profit $10.4B $11.3B $11.3B $13.8B $14.3B
Gross Profit Margin 39.3% 39.19% 35.92% 38.22% 39.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1B $6.3B $7.4B $8B $7.4B
Other Inc / (Exp) -$348M -$178M -$274M $578M -$224M
Operating Expenses $6.3B $6.4B $7.5B $8.2B $7.6B
Operating Income $4.2B $4.9B $3.8B $5.6B $6.7B
 
Net Interest Expenses $423M $310M $294M $309M $180M
EBT. Incl. Unusual Items $3.4B $4.4B $3.2B $5.9B $6.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $1.2B $865M $1.5B $1.5B
Net Income to Company $3.6B $4.3B $2.7B $5B $4.6B
 
Minority Interest in Earnings -$14M -$14M -$9M -$9M -$12M
Net Income to Common Excl Extra Items $3.6B $4.3B $2.7B $5B $4.6B
 
Basic EPS (Cont. Ops) $2.48 $3.06 $1.97 $3.64 $3.44
Diluted EPS (Cont. Ops) $2.47 $3.04 $1.96 $3.62 $3.42
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.3B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.3B
 
EBITDA $4.9B $5.8B $4.8B $7.6B $8.1B
EBIT $3.8B $4.7B $3.7B $6.4B $6.8B
 
Revenue (Reported) $26.6B $28.7B $31.5B $36B $36.4B
Operating Income (Reported) $4.2B $4.9B $3.8B $5.6B $6.7B
Operating Income (Adjusted) $3.8B $4.7B $3.7B $6.4B $6.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.2B $7.8B $9.2B $9.3B $9.3B
Revenue Growth (YoY) 7.92% 7.27% 18.06% 1.35% 0.25%
 
Cost of Revenues $4.3B $4.8B $5.7B $4.5B $6.9B
Gross Profit $3B $3B $3.4B $4.8B $2.4B
Gross Profit Margin 40.98% 38.42% 37.6% 51.13% 26.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.7B $1.9B $1.9B $1.7B
Other Inc / (Exp) -$157M -$208M $826M $30M --
Operating Expenses $1.6B $1.7B $1.9B $2B $1.7B
Operating Income $1.4B $1.3B $1.6B $2.8B $682M
 
Net Interest Expenses $98M $91M $153M $122M $137M
EBT. Incl. Unusual Items $1.1B $959M $2.2B $2.7B $545M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $212M $210M $658M $632M $154M
Net Income to Company $968M $861M $2.1B $1.4B $407M
 
Minority Interest in Earnings -$7M -$6M -$8M -$4M -$5M
Net Income to Common Excl Extra Items $961M $855M $2.1B $1.4B $402M
 
Basic EPS (Cont. Ops) $0.68 $0.62 $1.52 $1.05 $0.31
Diluted EPS (Cont. Ops) $0.68 $0.61 $1.52 $1.04 $0.31
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.3B $1.3B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.3B
 
EBITDA $1.5B $1.3B $2.7B $3.1B $1B
EBIT $1.2B $1.1B $2.4B $2.8B $682M
 
Revenue (Reported) $7.2B $7.8B $9.2B $9.3B $9.3B
Operating Income (Reported) $1.4B $1.3B $1.6B $2.8B $682M
Operating Income (Adjusted) $1.2B $1.1B $2.4B $2.8B $682M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $27.1B $29.2B $32.9B $36.1B $36.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.2B $18B $21.1B $21.1B $24.5B
Gross Profit $11B $11.3B $11.8B $15.1B $11.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1B $6.4B $7.5B $8.1B $7.2B
Other Inc / (Exp) -$443M -$229M $760M -$218M -$254M
Operating Expenses $6.3B $6.5B $7.7B $8.2B $7.4B
Operating Income $4.6B $4.8B $4.1B $6.8B $4.6B
 
Net Interest Expenses $411M $303M $356M $278M $195M
EBT. Incl. Unusual Items $3.8B $4.2B $4.5B $6.3B $4.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3B $1.2B $1.3B $1.5B $991M
Net Income to Company $3.8B $4.2B $4B $4.3B $3.6B
 
Minority Interest in Earnings -$14M -$13M -$11M -$5M -$13M
Net Income to Common Excl Extra Items $3.8B $4.2B $3.9B $4.3B $3.6B
 
Basic EPS (Cont. Ops) $2.65 $3.01 $2.88 $3.16 $2.71
Diluted EPS (Cont. Ops) $2.64 $2.97 $2.87 $3.15 $2.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.3B $5.7B $6.1B $8.1B $6B
EBIT $4.2B $4.6B $5B $6.9B $4.6B
 
Revenue (Reported) $27.1B $29.2B $32.9B $36.1B $36.5B
Operating Income (Reported) $4.6B $4.8B $4.1B $6.8B $4.6B
Operating Income (Adjusted) $4.2B $4.6B $5B $6.9B $4.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.2B $7.8B $9.2B $9.3B $9.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.3B $4.8B $5.7B $4.5B $6.9B
Gross Profit $3B $3B $3.4B $4.8B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.7B $1.9B $1.9B $1.7B
Other Inc / (Exp) -$157M -$208M $826M $30M --
Operating Expenses $1.6B $1.7B $1.9B $2B $1.7B
Operating Income $1.4B $1.3B $1.6B $2.8B $682M
 
Net Interest Expenses $98M $91M $153M $122M $137M
EBT. Incl. Unusual Items $1.1B $959M $2.2B $2.7B $545M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $212M $210M $658M $632M $154M
Net Income to Company $968M $861M $2.1B $1.4B $407M
 
Minority Interest in Earnings -$7M -$6M -$8M -$4M -$5M
Net Income to Common Excl Extra Items $961M $855M $2.1B $1.4B $402M
 
Basic EPS (Cont. Ops) $0.68 $0.62 $1.52 $1.05 $0.31
Diluted EPS (Cont. Ops) $0.68 $0.61 $1.52 $1.04 $0.31
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.3B $1.3B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.3B
 
EBITDA $1.5B $1.3B $2.7B $3.1B $1B
EBIT $1.2B $1.1B $2.4B $2.8B $682M
 
Revenue (Reported) $7.2B $7.8B $9.2B $9.3B $9.3B
Operating Income (Reported) $1.4B $1.3B $1.6B $2.8B $682M
Operating Income (Adjusted) $1.2B $1.1B $2.4B $2.8B $682M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.6B $3.5B $1.9B $1.8B $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3B $2.3B $3.1B $3.6B $3.9B
Inventory $2.6B $2.7B $3.4B $3.6B $3.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $759M $900M $880M $1.8B $3.3B
Total Current Assets $10B $10.3B $10.1B $11.7B $13.2B
 
Property Plant And Equipment $9.7B $9.3B $9.7B $10.4B $10.2B
Long-Term Investments $6B $5.3B $4.9B $3.2B $635M
Goodwill $21.9B $22B $23.5B $23.9B $23B
Other Intangibles $18.5B $18.3B $19.7B $19.8B $18.8B
Other Long-Term Assets $292M $371M $1.9B $886M $1.2B
Total Assets $67.8B $67.1B $71.2B $71.4B $68.5B
 
Accounts Payable $6.2B $6.7B $7.6B $8.3B $9.4B
Accrued Expenses $2.1B $2.1B $2.4B $2.7B $2.6B
Current Portion Of Long-Term Debt $2.7B $1.7B $383M $2.1B $2B
Current Portion Of Capital Lease Obligations $74M $82M -- -- --
Other Current Liabilities $3.2B $2.4B $3.2B $4.3B $4.5B
Total Current Liabilities $15.2B $14B $16.7B $19B $19.5B
 
Long-Term Debt $17.1B $17.4B $20.3B $16.9B $15.7B
Capital Leases -- -- -- -- --
Total Liabilities $40.2B $38.8B $44.2B $43B $41.5B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$10.7B -$10.6B -$10.9B -$10.9B -$12.5B
Common Equity $27.6B $28.3B $26.9B $28.3B $26.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $76M $54M $37M $34M $26M
Total Equity $27.7B $28.3B $26.9B $28.4B $27B
 
Total Liabilities and Equity $67.8B $67.1B $71.2B $71.4B $68.5B
Cash and Short Terms $3.6B $3.5B $1.9B $1.8B $1.4B
Total Debt $19.8B $19.3B $22.9B $19.4B $17.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2B $1.9B $1.9B $1.4B $1.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.7B $2.9B $3.5B $4B $4.3B
Inventory $2.6B $2.8B $3.6B $3.6B $4.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $865M $1.1B $2.8B $9.7B $1.7B
Total Current Assets $8.8B $9.6B $12.7B $19.4B $12.7B
 
Property Plant And Equipment $9.4B $9.7B $9.8B $10.2B $10.5B
Long-Term Investments $5.9B $5.3B $3.4B $2.4B $610M
Goodwill $21.9B $22.6B $23.6B $23.5B $23.4B
Other Intangibles $18.5B $18.8B $19.8B $19.6B $19.1B
Other Long-Term Assets $276M $398M $2B $1.1B $1.1B
Total Assets $66.3B $68B $72.8B $77.6B $68.9B
 
Accounts Payable $6.4B $7.2B $7.9B $8.6B $9.9B
Accrued Expenses $2.1B $2.3B $2.7B $2.8B $2.7B
Current Portion Of Long-Term Debt $1.9B $754M $1.2B $2B $1.8B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.8B $2.5B $3.5B $10.7B $3.9B
Total Current Liabilities $14.6B $14.1B $18.5B $25.3B $21B
 
Long-Term Debt $17B $18.3B $18.6B $16.8B $15.8B
Capital Leases -- -- -- -- --
Total Liabilities $39.2B $39.8B $44.5B $49.1B $43.1B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$10.7B -$10.4B -$10.8B -$11.1B -$12B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $74M $55M $46M $32M $38M
Total Equity $27.1B $28.2B $28.3B $28.5B $25.8B
 
Total Liabilities and Equity $66.3B $68B $72.8B $77.6B $68.9B
Cash and Short Terms $2B $1.9B $1.9B $1.4B $1.6B
Total Debt $19.5B $19.7B $22.2B $19.1B $19.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.6B $4.3B $2.7B $5B $4.6B
Depreciation & Amoritzation $1.1B $1.1B $1.1B $1.2B $1.3B
Stock-Based Compensation $126M $121M $120M $146M $147M
Change in Accounts Receivable $59M -$197M -$719M -$628M -$519M
Change in Inventories -$24M -$170M -$635M -$193M -$458M
Cash From Operations $4B $4.1B $3.9B $4.7B $4.9B
 
Capital Expenditures $863M $965M $906M $1.1B $1.4B
Cash Acquisitions $1.4B $706M -$4.7B $4.1B $2.1B
Cash From Investing $500M -$26M -$4.9B $2.8B $526M
 
Dividends Paid (Ex Special Dividend) -$1.7B -$1.8B -$2B -$2.2B -$2.3B
Special Dividend Paid
Long-Term Debt Issued $7.9B $6.1B $6.4B $344M $1.7B
Long-Term Debt Repaid -$7.2B -$6.2B -$3B -$4.4B -$2.9B
Repurchase of Common Stock -$1.4B -$2.1B -$2B -$1.5B -$2.3B
Other Financing Activities $131M -$1M $174M $173M $129M
Cash From Financing -$2.2B -$4.1B -$456M -$7.6B -$5.8B
 
Beginning Cash (CF) $1.3B $3.7B $3.6B $1.9B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2B $46M -$1.4B -$32M -$344M
Ending Cash (CF) $3.7B $3.6B $1.9B $1.9B $1.4B
 
Levered Free Cash Flow $3.1B $3.2B $3B $3.6B $3.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $968M $861M $2.1B $1.4B $407M
Depreciation & Amoritzation $284M $275M $303M $319M $324M
Stock-Based Compensation $25M $24M $38M $31M $18M
Change in Accounts Receivable -$494M -$517M -$590M -$395M -$379M
Change in Inventories -$37M -$81M -$232M -$16M -$300M
Cash From Operations $915M $1.1B $1.1B $1.3B $1.1B
 
Capital Expenditures $216M $167M $223M $299M $277M
Cash Acquisitions -$490M -$1.4B $1B $4M $11M
Cash From Investing -$690M -$1.4B $636M -$446M -$251M
 
Dividends Paid (Ex Special Dividend) -$453M -$491M -$529M -$578M -$623M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3B $2B -- $547M --
Long-Term Debt Repaid -$3.4B -$2.3B -$1B -$534M -$453M
Repurchase of Common Stock -$1B -$751M -$399M -$568M -$1.5B
Other Financing Activities $51M $60M $51M $76M $53M
Cash From Financing -$1.8B -$1.3B -$1.8B -$1.2B -$704M
 
Beginning Cash (CF) $3.7B $3.6B $1.9B $1.9B $1.4B
Foreign Exchange Rate Adjustment -$35M -$10M -$11M -$77M $88M
Additions / Reductions -$1.6B -$1.6B $2M -$345M $137M
Ending Cash (CF) $2.1B $2B $1.9B $1.5B $1.6B
 
Levered Free Cash Flow $699M $964M $900M $1B $815M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.8B $4.2B $4B $4.3B $3.6B
Depreciation & Amoritzation $1.1B $1.1B $1.1B $1.2B $1.3B
Stock-Based Compensation $123M $120M $134M $139M $134M
Change in Accounts Receivable $175M -$220M -$792M -$433M -$503M
Change in Inventories -$13M -$214M -$786M $23M -$742M
Cash From Operations $4.6B $4.4B $3.9B $4.9B $4.7B
 
Capital Expenditures $865M $916M $962M $1.2B $1.4B
Cash Acquisitions $678M -$156M -$2.3B $3.1B $2.1B
Cash From Investing -$135M -$777M -$2.8B $1.7B $721M
 
Dividends Paid (Ex Special Dividend) -$1.7B -$1.9B -$2B -$2.2B -$2.4B
Special Dividend Paid
Long-Term Debt Issued $10.8B $5.1B $4.4B $891M $1.1B
Long-Term Debt Repaid -$9.4B -$5.2B -$1.8B -$3.9B -$2.8B
Repurchase of Common Stock -$1.7B -$1.8B -$1.7B -$1.7B -$3.3B
Other Financing Activities -$2.4B $8M $165M $198M $106M
Cash From Financing -$4.5B -$3.6B -$933M -$7B -$5.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9M $12M $156M -$379M $138M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.7B $3.4B $2.9B $3.7B $3.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $968M $861M $2.1B $1.4B $407M
Depreciation & Amoritzation $284M $275M $303M $319M $324M
Stock-Based Compensation $25M $24M $38M $31M $18M
Change in Accounts Receivable -$494M -$517M -$590M -$395M -$379M
Change in Inventories -$37M -$81M -$232M -$16M -$300M
Cash From Operations $915M $1.1B $1.1B $1.3B $1.1B
 
Capital Expenditures $216M $167M $223M $299M $277M
Cash Acquisitions -$490M -$1.4B $1B $4M $11M
Cash From Investing -$690M -$1.4B $636M -$446M -$251M
 
Dividends Paid (Ex Special Dividend) -$453M -$491M -$529M -$578M -$623M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3B $2B -- $547M --
Long-Term Debt Repaid -$3.4B -$2.3B -$1B -$534M -$453M
Repurchase of Common Stock -$1B -$751M -$399M -$568M -$1.5B
Other Financing Activities $51M $60M $51M $76M $53M
Cash From Financing -$1.8B -$1.3B -$1.8B -$1.2B -$704M
 
Beginning Cash (CF) $3.7B $3.6B $1.9B $1.9B $1.4B
Foreign Exchange Rate Adjustment -$35M -$10M -$11M -$77M $88M
Additions / Reductions -$1.6B -$1.6B $2M -$345M $137M
Ending Cash (CF) $2.1B $2B $1.9B $1.5B $1.6B
 
Levered Free Cash Flow $699M $964M $900M $1B $815M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 4.69% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 1.23% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 5.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock