Financhill
Sell
44

CPB Quote, Financials, Valuation and Earnings

Last price:
$34.12
Seasonality move :
0.15%
Day range:
$34.02 - $34.59
52-week range:
$32.95 - $52.81
Dividend yield:
4.43%
P/E ratio:
22.70x
P/S ratio:
1.01x
P/B ratio:
2.64x
Volume:
4.3M
Avg. volume:
3.5M
1-year change:
-22.41%
Market cap:
$10.2B
Revenue:
$9.6B
EPS (TTM):
$1.51
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $8.7B $8.5B $8.6B $9.4B $9.6B
Revenue Growth (YoY) 7.2% -2.47% 1.02% 9.29% 2.98%
 
Cost of Revenues $5.7B $5.7B $5.9B $6.4B $6.7B
Gross Profit $3B $2.8B $2.6B $2.9B $3B
Gross Profit Margin 34.51% 33.16% 30.68% 31.18% 30.83%
 
R&D Expenses $93M $84M $87M $92M $102M
Selling, General & Admin $1.6B $1.4B $1.4B $1.5B $1.6B
Other Inc / (Exp) -$187M $275M $15M -$13M -$226M
Operating Expenses $1.7B $1.5B $1.5B $1.6B $1.7B
Operating Income $1.3B $1.3B $1.1B $1.3B $1.2B
 
Net Interest Expenses $341M $209M $188M $184M $243M
EBT. Incl. Unusual Items $766M $1.3B $975M $1.1B $757M
Earnings of Discontinued Ops. $1B -$6M -- -- --
Income Tax Expense $174M $328M $218M $270M $190M
Net Income to Company $1.6B $1B $757M $858M $567M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6B $1B $757M $858M $567M
 
Basic EPS (Cont. Ops) $5.39 $3.31 $2.51 $2.87 $1.90
Diluted EPS (Cont. Ops) $5.36 $3.29 $2.51 $2.85 $1.89
Weighted Average Basic Share $302M $303M $301M $299M $298M
Weighted Average Diluted Share $304M $305M $302M $301M $300M
 
EBITDA $1.4B $1.9B $1.5B $1.7B $1.4B
EBIT $1.1B $1.5B $1.2B $1.3B $1B
 
Revenue (Reported) $8.7B $8.5B $8.6B $9.4B $9.6B
Operating Income (Reported) $1.3B $1.3B $1.1B $1.3B $1.2B
Operating Income (Adjusted) $1.1B $1.5B $1.2B $1.3B $1B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $2B $2.1B $2.2B $2.4B $2.5B
Revenue Growth (YoY) -11.35% 7.36% 4.65% 6.28% 4.48%
 
Cost of Revenues $1.4B $1.5B $1.6B $1.6B $1.7B
Gross Profit $628M $665M $668M $732M $728M
Gross Profit Margin 31.65% 31.22% 29.97% 30.9% 29.41%
 
R&D Expenses $22M $22M $24M $27M $23M
Selling, General & Admin $355M $339M $361M $414M $378M
Other Inc / (Exp) $31M -- -$19M -$25M -$147M
Operating Expenses $387M $371M $395M $459M $420M
Operating Income $241M $294M $273M $273M $308M
 
Net Interest Expenses $53M $50M $46M $66M $80M
EBT. Incl. Unusual Items $219M $244M $208M $182M $81M
Earnings of Discontinued Ops. -$6M -- -- -- --
Income Tax Expense $53M $56M $48M $49M $15M
Net Income to Company $160M $188M $160M $133M $66M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $160M $188M $160M $133M $66M
 
Basic EPS (Cont. Ops) $0.53 $0.62 $0.54 $0.45 $0.22
Diluted EPS (Cont. Ops) $0.52 $0.62 $0.53 $0.44 $0.22
Weighted Average Basic Share $303M $301M $299M $298M $298M
Weighted Average Diluted Share $305M $302M $301M $300M $299M
 
EBITDA $351M $380M $363M $358M $275M
EBIT $272M $295M $255M $252M $166M
 
Revenue (Reported) $2B $2.1B $2.2B $2.4B $2.5B
Operating Income (Reported) $241M $294M $273M $273M $308M
Operating Income (Adjusted) $272M $295M $255M $252M $166M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $8.7B $8.4B $9.3B $9.4B $10.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7B $5.8B $6.4B $6.5B $7.1B
Gross Profit $3B $2.6B $2.8B $3B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $85M $87M $89M $102M $100M
Selling, General & Admin $1.5B $1.3B $1.4B $1.6B $1.6B
Other Inc / (Exp) -$42M $220M -$59M -$45M -$384M
Operating Expenses $1.6B $1.5B $1.6B $1.7B $1.8B
Operating Income $1.3B $1.2B $1.3B $1.2B $1.3B
 
Net Interest Expenses $222M $190M $182M $207M $326M
EBT. Incl. Unusual Items $1.1B $1.2B $1B $988M $606M
Earnings of Discontinued Ops. -$6M -- -- -- --
Income Tax Expense $273M $265M $243M $249M $152M
Net Income to Company $800M $949M $785M $739M $454M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $800M $949M $785M $739M $454M
 
Basic EPS (Cont. Ops) $2.64 $3.13 $2.63 $2.49 $1.52
Diluted EPS (Cont. Ops) $2.62 $3.13 $2.61 $2.47 $1.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.6B $1.7B $1.6B $1.6B $1.4B
EBIT $1.3B $1.4B $1.2B $1.2B $950M
 
Revenue (Reported) $8.7B $8.4B $9.3B $9.4B $10.2B
Operating Income (Reported) $1.3B $1.2B $1.3B $1.2B $1.3B
Operating Income (Adjusted) $1.3B $1.4B $1.2B $1.2B $950M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $6.6B $6.6B $7.3B $7.3B $7.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.4B $4.5B $5B $5B $5.5B
Gross Profit $2.2B $2.1B $2.3B $2.3B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $61M $64M $66M $76M $74M
Selling, General & Admin $1.1B $1B $1.1B $1.2B $1.2B
Other Inc / (Exp) $96M $41M -$33M -$45M -$203M
Operating Expenses $1.2B $1.1B $1.2B $1.3B $1.4B
Operating Income $1B $952M $1.1B $968M $1.1B
 
Net Interest Expenses $162M $143M $137M $160M $243M
EBT. Incl. Unusual Items $972M $850M $903M $763M $612M
Earnings of Discontinued Ops. -$6M -- -- -- --
Income Tax Expense $252M $189M $214M $193M $155M
Net Income to Company $714M $661M $689M $570M $457M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $714M $661M $689M $570M $457M
 
Basic EPS (Cont. Ops) $2.36 $2.18 $2.31 $1.92 $1.53
Diluted EPS (Cont. Ops) $2.34 $2.18 $2.29 $1.90 $1.52
Weighted Average Basic Share $908M $905M $897M $894M $894M
Weighted Average Diluted Share $914M $908M $903M $898M $899M
 
EBITDA $1.4B $1.2B $1.3B $1.2B $1.2B
EBIT $1.1B $994M $1B $928M $872M
 
Revenue (Reported) $6.6B $6.6B $7.3B $7.3B $7.9B
Operating Income (Reported) $1B $952M $1.1B $968M $1.1B
Operating Income (Adjusted) $1.1B $994M $1B $928M $872M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $859M $69M $109M $189M $108M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $530M $544M $490M $494M $587M
Inventory $871M $933M $1.2B $1.3B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $68M $98M $67M $52M $66M
Total Current Assets $2.4B $1.7B $2B $2.1B $2.2B
 
Property Plant And Equipment $2.6B $2.6B $2.6B $2.7B $3B
Long-Term Investments -- -- -- -- --
Goodwill $4B $4B $4B $4B $5.1B
Other Intangibles $3.4B $3.2B $3.2B $3.1B $4.7B
Other Long-Term Assets $19M $24M $24M $53M $78M
Total Assets $12.4B $11.7B $11.9B $12.1B $15.2B
 
Accounts Payable $1B $1.1B $1.3B $1.3B $1.3B
Accrued Expenses $363M $316M $309M $294M $402M
Current Portion Of Long-Term Debt $919M -- $565M -- $1.1B
Current Portion Of Capital Lease Obligations $70M $65M $76M $83M $115M
Other Current Liabilities $11M $3M $34M $6M $16M
Total Current Liabilities $3.1B $1.8B $2.9B $2.2B $3.6B
 
Long-Term Debt $5B $5B $4B $4.5B $5.7B
Capital Leases -- -- -- -- --
Total Liabilities $9.8B $8.6B $8.6B $8.4B $11.4B
 
Common Stock $12M $12M $12M $12M $12M
Other Common Equity Adj -$10M $5M $2M -$3M -$17M
Common Equity $2.6B $3.2B $3.3B $3.7B $3.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6M $2M $2M $2M $2M
Total Equity $2.6B $3.2B $3.3B $3.7B $3.8B
 
Total Liabilities and Equity $12.4B $11.7B $11.9B $12.1B $15.2B
Cash and Short Terms $859M $69M $109M $189M $108M
Total Debt $6.2B $5B $4.8B $4.7B $7.1B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $209M $196M $223M $107M $143M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $580M $511M $528M $648M $668M
Inventory $860M $1B $1.3B $1.3B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $92M $101M $73M $84M $121M
Total Current Assets $1.9B $1.9B $2.1B $2.1B $2.2B
 
Property Plant And Equipment $2.3B $2.3B $2.4B $2.6B $2.7B
Long-Term Investments -- -- -- -- --
Goodwill $4B $4B $4B $5.1B $5B
Other Intangibles $3.2B $3.2B $3.2B $4.9B $4.4B
Other Long-Term Assets $322M $496M $465M $536M $580M
Total Assets $11.7B $11.8B $12.1B $15.2B $14.8B
 
Accounts Payable $1.1B $1.3B $1.4B $1.3B $1.3B
Accrued Expenses $544M $542M $537M $584M $620M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $25M -- -- -- --
Total Current Liabilities $2B $2.7B $2.3B $3.5B $2.8B
 
Long-Term Debt $5B $4B $4.5B $5.8B $6.1B
Capital Leases -- -- -- -- --
Total Liabilities $8.7B $8.5B $8.5B $11.3B $11B
 
Common Stock $12M $12M $12M $12M $12M
Other Common Equity Adj $2M $8M -$6M -$15M -$15M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2M $2M $2M $2M $2M
Total Equity $3B $3.4B $3.6B $3.9B $3.9B
 
Total Liabilities and Equity $11.7B $11.8B $12.1B $15.2B $14.8B
Cash and Short Terms $209M $196M $223M $107M $143M
Total Debt $5.2B $4.7B $4.8B $7.2B $6.9B
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders $1.6B $1B $757M $858M $567M
Depreciation & Amoritzation $328M $317M $337M $387M $411M
Stock-Based Compensation $61M $64M $59M $63M $99M
Change in Accounts Receivable -$30M -$20M $48M -$1M -$16M
Change in Inventories -$20M -$77M -$314M -$64M $11M
Cash From Operations $1.4B $1B $1.2B $1.1B $1.2B
 
Capital Expenditures $299M $275M $242M $370M $517M
Cash Acquisitions $2.5B $109M $1M $29M -$2.6B
Cash From Investing $2.3B -$158M -$230M -$340M -$3.1B
 
Dividends Paid (Ex Special Dividend) -$426M -$439M -$451M -$447M -$445M
Special Dividend Paid
Long-Term Debt Issued $6.6B $320M $1.2B $4.2B $8.1B
Long-Term Debt Repaid -$7.4B -$1.5B -$997M -$4.3B -$5.7B
Repurchase of Common Stock -- -$36M -$167M -$142M -$67M
Other Financing Activities -$1.8B -$15M -$471M -$18M -$69M
Cash From Financing -$3B -$1.7B -$910M -$723M $1.9B
 
Beginning Cash (CF) $179M $859M $69M $109M $189M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $681M -$792M $41M $80M -$80M
Ending Cash (CF) $859M $69M $109M $189M $108M
 
Levered Free Cash Flow $1.1B $760M $939M $773M $668M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $160M $188M $160M $133M $66M
Depreciation & Amoritzation $79M $85M $108M $106M $109M
Stock-Based Compensation $17M $15M $17M $44M $16M
Change in Accounts Receivable $120M $98M $64M $83M $37M
Change in Inventories -$59M -$133M -$34M -- -$3M
Cash From Operations $270M $335M $186M $213M $135M
 
Capital Expenditures $58M $50M $102M $113M $85M
Cash Acquisitions $1M -$1M -$10M -$2.6B $183M
Cash From Investing -$57M -$43M -$111M -$2.7B $95M
 
Dividends Paid (Ex Special Dividend) -$112M -$112M -$110M -$110M -$116M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $377M $1.6B $5.7B $526M
Long-Term Debt Repaid -$840M -$214M -$1.4B -$3.1B -$1.3B
Repurchase of Common Stock -- -$51M -$75M -$17M -$4M
Other Financing Activities -$1M -$453M -$2M -$53M -$3M
Cash From Financing -$951M -$453M -$10M $2.5B -$915M
 
Beginning Cash (CF) $946M $357M $158M $169M $829M
Foreign Exchange Rate Adjustment $1M -- -- -- -$1M
Additions / Reductions -$738M -$161M $65M -$62M -$685M
Ending Cash (CF) $209M $196M $223M $107M $143M
 
Levered Free Cash Flow $212M $285M $84M $100M $50M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $800M $949M $785M $739M $454M
Depreciation & Amoritzation $320M $335M $370M $401M $441M
Stock-Based Compensation $65M $59M $61M $95M $71M
Change in Accounts Receivable $87M $65M -$32M -$35M -$40M
Change in Inventories -$140M -$186M -$243M $78M -$42M
Cash From Operations $1.2B $1.3B $998M $1.1B $1.2B
 
Capital Expenditures $269M $264M $320M $489M $437M
Cash Acquisitions $8M $104M -$13M -$2.6B $224M
Cash From Investing -$223M -$149M -$331M -$3.1B -$221M
 
Dividends Paid (Ex Special Dividend) -$433M -$452M -$447M -$445M -$454M
Special Dividend Paid
Long-Term Debt Issued $7M $1.1B $3.3B $8.3B $3.3B
Long-Term Debt Repaid -$1.5B -$1.2B -$3.3B -$5.9B -$3.7B
Repurchase of Common Stock -- -$152M -$192M -$47M -$81M
Other Financing Activities -$21M -$471M -$20M -$66M -$43M
Cash From Financing -$2B -$1.1B -$640M $1.8B -$900M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1B -- $27M -$116M $39M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $883M $991M $678M $633M $723M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $714M $661M $689M $570M $457M
Depreciation & Amoritzation $233M $251M $284M $298M $328M
Stock-Based Compensation $51M $46M $48M $80M $52M
Change in Accounts Receivable -$4M $81M $1M -$33M -$57M
Change in Inventories -$2M -$111M -$40M $102M $49M
Cash From Operations $881M $1.1B $918M $897M $872M
 
Capital Expenditures $190M $179M $257M $376M $296M
Cash Acquisitions $6M $1M -$13M -$2.6B $224M
Cash From Investing -$177M -$168M -$269M -$3B -$80M
 
Dividends Paid (Ex Special Dividend) -$327M -$340M -$336M -$334M -$343M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $821M $3B $7.1B $2.3B
Long-Term Debt Repaid -$1B -$700M -$3B -$4.7B -$2.6B
Repurchase of Common Stock -- -$116M -$141M -$46M -$60M
Other Financing Activities -$15M -$471M -$20M -$68M -$42M
Cash From Financing -$1.4B -$805M -$535M $2B -$755M
 
Beginning Cash (CF) $2.5B $495M $397M $449M $1.7B
Foreign Exchange Rate Adjustment $2M -$1M -- -- -$2M
Additions / Reductions -$652M $128M $114M -$82M $37M
Ending Cash (CF) $1.9B $622M $511M $367M $1.8B
 
Levered Free Cash Flow $691M $922M $661M $521M $576M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Should You Buy Visa Stock Now?
Should You Buy Visa Stock Now?

Having operations across 200 countries, Visa Inc. (NYSE:V) is arguably…

Is Palantir a Trillion-Dollar Stock?
Is Palantir a Trillion-Dollar Stock?

Shares of AI and data analytics leader Palantir (NASDAQ:PLTR) have…

Is It Time to Sell MercadoLibre?
Is It Time to Sell MercadoLibre?

MercadoLibre (NASDAQ:MELI) has earned a reputation for being not dissimilar…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
76
SBET alert for Jun 5

SharpLink Gaming [SBET] is down 27.96% over the past day.

Buy
80
GWRE alert for Jun 5

Guidewire Software [GWRE] is up 0.78% over the past day.

Buy
70
ZLAB alert for Jun 5

Zai Lab [ZLAB] is up 1.27% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock