Financhill
Buy
80

YZCFF Quote, Financials, Valuation and Earnings

Last price:
$0.07
Seasonality move :
-7.34%
Day range:
$0.07 - $0.07
52-week range:
$0.03 - $0.07
Dividend yield:
0%
P/E ratio:
13.37x
P/S ratio:
--
P/B ratio:
1.00x
Volume:
--
Avg. volume:
--
1-year change:
-5.46%
Market cap:
$1.2B
Revenue:
$11.3B
EPS (TTM):
$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.9B $10.8B $11B $11.3B $11.3B
Revenue Growth (YoY) -2.48% 9.18% 1.98% 2.95% -0.04%
 
Cost of Revenues $9.1B $10B $10.1B $10.5B $10.4B
Gross Profit $723.5M $776.3M $858.9M $819M $882.7M
Gross Profit Margin 7.34% 7.21% 7.82% 7.24% 7.81%
 
R&D Expenses $198.4M $258.6M $273.8M $294.6M $313.2M
Selling, General & Admin $128.2M $86.7M $89M $89.4M $81.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $502.8M $605.2M $660.7M $641.9M $693.5M
Operating Income $220.7M $171.1M $198.2M $177.1M $189.3M
 
Net Interest Expenses $121.2M $105.4M $99.2M $115.5M $104.9M
EBT. Incl. Unusual Items $50.4M $76M $108.6M $131.2M $157.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39M $48.1M $37.7M $47.9M $69.8M
Net Income to Company $11.4M $27.8M $70.8M $83.3M $88M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.4M $27.8M $70.8M $83.3M $88M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.00
Weighted Average Basic Share $19.7B $20B $19B $19B $19.1B
Weighted Average Diluted Share -- -- -- $19B $19.1B
 
EBITDA $693.6M $735.7M $769M $779.9M $797.8M
EBIT $171.6M $179.9M $204.5M $239M $256.8M
 
Revenue (Reported) $9.9B $10.8B $11B $11.3B $11.3B
Operating Income (Reported) $220.7M $171.1M $198.2M $177.1M $189.3M
Operating Income (Adjusted) $171.6M $179.9M $204.5M $239M $256.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.3B $2.4B $2.6B $2.6B $2.5B
Revenue Growth (YoY) 22.09% 7.3% 8.57% -1.19% -5.27%
 
Cost of Revenues $2.1B $2.2B $2.4B $2.4B $2.3B
Gross Profit $124.5M $180.9M $187.5M $205.1M $199M
Gross Profit Margin 5.53% 7.49% 7.15% 7.92% 8.11%
 
R&D Expenses $13.2M $48.8M $30.8M $71.5M $39.5M
Selling, General & Admin $61.4M $79.6M $72.3M $66.8M $62.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $74.9M $133.5M $111.1M $148.5M $114.9M
Operating Income $49.6M $47.4M $76.5M $56.6M $84.1M
 
Net Interest Expenses $27M $29.4M $36.7M $26.5M $28.7M
EBT. Incl. Unusual Items $29.3M $20.1M $35.4M $46.5M $52.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8M $8.4M $14.2M $21.7M $22.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.5M $11.7M $21.2M $24.8M $30M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.00
Weighted Average Basic Share $16.6B $18.5B $18.1B $19.7B $18.2B
Weighted Average Diluted Share $16.6B $18.5B $18.1B $19.7B $18.2B
 
EBITDA $54.3M $43.6M $60.4M $70.6M $75.5M
EBIT $54.3M $43.6M $60.4M $70.6M $75.5M
 
Revenue (Reported) $2.3B $2.4B $2.6B $2.6B $2.5B
Operating Income (Reported) $49.6M $47.4M $76.5M $56.6M $84.1M
Operating Income (Adjusted) $54.3M $43.6M $60.4M $70.6M $75.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.3B $10.9B $11.1B $11.3B $11.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.5B $10.1B $10.3B $10.4B $10.3B
Gross Profit $753.7M $834.6M $856.8M $836.2M $876.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $188.9M $295.5M $251.7M $333.8M $280.9M
Selling, General & Admin $11.3M $102.9M $89.6M $84.1M $78.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $493.4M $665.8M $631.6M $677.7M $659.4M
Operating Income $260.3M $168.8M $225.2M $158.5M $217M
 
Net Interest Expenses $106.9M $107.6M $106M $105.3M $107.1M
EBT. Incl. Unusual Items $98.7M $66.6M $123.2M $142.8M $163.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.1M $53M $43.7M $55.7M $70.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $60.7M $13.7M $79.5M $87.1M $93.3M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.01
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $203.8M $169.1M $220.4M $249.7M $261.9M
EBIT $203.8M $169.1M $220.4M $249.7M $261.9M
 
Revenue (Reported) $10.3B $10.9B $11.1B $11.3B $11.2B
Operating Income (Reported) $260.3M $168.8M $225.2M $158.5M $217M
Operating Income (Adjusted) $203.8M $169.1M $220.4M $249.7M $261.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.3B $2.4B $2.6B $2.6B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.2B $2.4B $2.4B $2.3B
Gross Profit $124.5M $180.9M $187.5M $205.1M $199M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.2M $48.8M $30.8M $71.5M $39.5M
Selling, General & Admin $61.4M $79.6M $72.3M $66.8M $62.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $74.9M $133.5M $111.1M $148.5M $114.9M
Operating Income $49.6M $47.4M $76.5M $56.6M $84.1M
 
Net Interest Expenses $27M $29.4M $36.7M $26.5M $28.7M
EBT. Incl. Unusual Items $29.3M $20.1M $35.4M $46.5M $52.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8M $8.4M $14.2M $21.7M $22.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.5M $11.7M $21.2M $24.8M $30M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.00
Weighted Average Basic Share $16.6B $18.5B $18.1B $19.7B $18.2B
Weighted Average Diluted Share $16.6B $18.5B $18.1B $19.7B $18.2B
 
EBITDA $54.3M $43.6M $60.4M $70.6M $75.5M
EBIT $54.3M $43.6M $60.4M $70.6M $75.5M
 
Revenue (Reported) $2.3B $2.4B $2.6B $2.6B $2.5B
Operating Income (Reported) $49.6M $47.4M $76.5M $56.6M $84.1M
Operating Income (Adjusted) $54.3M $43.6M $60.4M $70.6M $75.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $237.5M $393.5M $266.4M $397.3M $499.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.3B $1.5B $1.5B $1.8B
Inventory $158.2M $170.7M $161.8M $169.9M $138.3M
Prepaid Expenses $67.6M $53.1M $58.9M $72.2M $81.6M
Other Current Assets $305.5M $351.1M $342.5M $351.7M $358.5M
Total Current Assets $4.6B $5B $5.3B $5.5B $5.9B
 
Property Plant And Equipment $3.7B $3.9B $3.8B $3.7B $3.5B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $77.3M $79.5M $69.8M $62.5M $58.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $9.4B $10B $10.3B $10.6B $10.6B
 
Accounts Payable $4.1B $4.7B $4.9B $5B $4.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8B $8.6B $9.1B $9.3B $9.3B
 
Long-Term Debt $88.9M $243.9M $69.7M $45M --
Capital Leases -- -- -- -- --
Total Liabilities $8.3B $9B $9.2B $9.5B $9.4B
 
Common Stock $2.9B $3B $2.8B $2.7B $2.6B
Other Common Equity Adj -- -- -- -- --
Common Equity $1B $1.1B $1.1B $1.1B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $1.1B $1.1B $1.1B $1.2B
 
Total Liabilities and Equity $9.4B $10B $10.3B $10.6B $10.6B
Cash and Short Terms $237.5M $393.5M $266.4M $397.3M $499.8M
Total Debt $3.1B $3B $2.9B $2.9B $3.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $244.2M $270.7M $266.9M $260M $670.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $1.3B $1.3B $1.4B $1.4B
Inventory $211.1M $227.4M $271.5M $276.8M $243.5M
Prepaid Expenses $69.4M $89.6M $83.5M $97.6M $93.4M
Other Current Assets $316M $358.7M $380.9M $382.6M $403.7M
Total Current Assets $4.8B $5.2B $5.5B $5.6B $6.2B
 
Property Plant And Equipment $3.6B $3.8B $3.7B $3.6B $3.5B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $73M $71.5M $64M $55.8M $50.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $9.4B $10.2B $10.4B $10.5B $10.7B
 
Accounts Payable $4.1B $4.7B $4.8B $4.9B $4.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $1.7K -- --
Total Current Liabilities $8B $8.7B $9.1B $9.1B $9.4B
 
Long-Term Debt $88.9M $239.2M $65.9M $38.9M --
Capital Leases -- -- -- -- --
Total Liabilities $8.3B $9B $9.2B $9.3B $9.5B
 
Common Stock $2.9B $3B $2.8B $2.7B $2.6B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.1B $1.1B $1.2B $1.2B
 
Total Liabilities and Equity $9.4B $10.2B $10.4B $10.5B $10.7B
Cash and Short Terms $244.2M $270.7M $266.9M $260M $670.2M
Total Debt $3.2B $3.2B $3.1B $3B $3.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $11.4M $27.8M $70.8M $83.3M $88M
Depreciation & Amoritzation $522M $555.8M $564.5M $540.8M $540.9M
Stock-Based Compensation $462.5K -- -- -- --
Change in Accounts Receivable $58.6M -$22.9M -$822.1M -$623.4M -$322.6M
Change in Inventories $21.3M -$6.3M -$4.5M -$12.4M $27M
Cash From Operations $648M $961.3M $625M $788.4M $432.2M
 
Capital Expenditures $252.5M $517.4M $579.6M $587.2M $513.1M
Cash Acquisitions -- -- -- $1.7M --
Cash From Investing -$231.8M -$503.9M -$588.2M -$573.9M -$482M
 
Dividends Paid (Ex Special Dividend) -$119.9M -$94.7M -$90M -$100.7M -$93.8M
Special Dividend Paid
Long-Term Debt Issued $7.8B $9.4B $6.6B $3.9B $4.8B
Long-Term Debt Repaid -$7.9B -$9.6B -$6.6B -$3.8B -$4.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$183.1M -$80.3M -$78.4M -$88.9M -$103.7M
Cash From Financing -$417.3M -$301.7M -$156.5M -$78.9M $145.6M
 
Beginning Cash (CF) $239.2M $235.9M $368.5M $254.6M $388.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M $155.7M -$119.8M $135.6M $95.7M
Ending Cash (CF) $220.7M $383.4M $268.1M $394.3M $479.6M
 
Levered Free Cash Flow $395.5M $443.9M $45.4M $201.2M -$80.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $8.5M $36M $41.1M $36.3M $47.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.2M -$35.3M -$40.4M -$34.4M -$46.4M
 
Dividends Paid (Ex Special Dividend) -$23M -$19.4M -$23.1M -$21.8M -$22M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $794.3M $1.2B $931.3M $706.5M
Long-Term Debt Repaid -$1.9B -$701.1M -$1.1B -$879.9M -$685.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$16.8M -$17.5M -$24.8M -$18.2M -$14.3M
Cash From Financing $76M $56.3M $121.2M $11.4M -$15.7M
 
Beginning Cash (CF) $234.8M $389.4M $263.2M $389.8M $473.1M
Foreign Exchange Rate Adjustment $3.6M $2.4M $652.5K -$322.3K $862.3K
Additions / Reductions $9.4M -$121.1M $4.6M -$130.1M $166.9M
Ending Cash (CF) $247.8M $270.7M $268.4M $259.4M $640.9M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $239.6M $544.9M $584.6M $582.4M $523.9M
Cash Acquisitions -- -- -- $1.7M --
Cash From Investing -$217.6M -$532M -$593.2M -$568M -$494M
 
Dividends Paid (Ex Special Dividend) -$112.5M -$91.2M -$93.6M -$99.5M -$93.9M
Special Dividend Paid
Long-Term Debt Issued $7.7B $8.3B $7.1B $3.6B $4.6B
Long-Term Debt Repaid -$8B -$8.4B -$7B -$3.6B -$4.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$186.4M -$80.9M -$85.6M -$82.4M -$99.8M
Cash From Financing -$578.2M -$321.5M -$91.6M -$188.7M $118.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$37.6M $25.2M $5.9M $950K $392.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $8.5M $36M $41.1M $36.3M $47.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.2M -$35.3M -$40.4M -$34.4M -$46.4M
 
Dividends Paid (Ex Special Dividend) -$23M -$19.4M -$23.1M -$21.8M -$22M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $794.3M $1.2B $931.3M $706.5M
Long-Term Debt Repaid -$1.9B -$701.1M -$1.1B -$879.9M -$685.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$16.8M -$17.5M -$24.8M -$18.2M -$14.3M
Cash From Financing $76M $56.3M $121.2M $11.4M -$15.7M
 
Beginning Cash (CF) $234.8M $389.4M $263.2M $389.8M $473.1M
Foreign Exchange Rate Adjustment $3.6M $2.4M $652.5K -$322.3K $862.3K
Additions / Reductions $9.4M -$121.1M $4.6M -$130.1M $166.9M
Ending Cash (CF) $247.8M $270.7M $268.4M $259.4M $640.9M
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 16

VEON [VEON] is up 4.61% over the past day.

Buy
74
DAVE alert for Jun 16

Dave [DAVE] is up 3.92% over the past day.

Buy
54
DAR alert for Jun 16

Darling Ingredients [DAR] is up 7.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock