Financhill
Buy
61

SNPMF Quote, Financials, Valuation and Earnings

Last price:
$0.52
Seasonality move :
-3.81%
Day range:
$0.52 - $0.52
52-week range:
$0.46 - $0.70
Dividend yield:
9.4%
P/E ratio:
9.30x
P/S ratio:
0.14x
P/B ratio:
0.54x
Volume:
6.6K
Avg. volume:
14.7K
1-year change:
-15.41%
Market cap:
$62.6B
Revenue:
$428.3B
EPS (TTM):
$0.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $305B $424.5B $493.8B $453.9B $428.3B
Revenue Growth (YoY) -28.78% 39.19% 16.33% -8.08% -5.65%
 
Cost of Revenues $245.9B $339.5B $416.1B $379.3B $358.2B
Gross Profit $59B $85B $77.8B $74.6B $70.1B
Gross Profit Margin 19.36% 20.01% 15.75% 16.44% 16.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.8B $8.5B $8B $8.1B $7.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $55.1B $65.9B $63.7B $62.4B $60.4B
Operating Income $3.9B $19.1B $14.1B $12.2B $9.7B
 
Net Interest Expenses $1.3B $1.3B $1.4B $1.4B $1.7B
EBT. Incl. Unusual Items $7B $16.9B $14.1B $11.9B $9.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $919.3M $3.6B $2.7B $2.3B $1.8B
Net Income to Company $7B $16.9B $14.1B $11.9B $9.6B
 
Minority Interest in Earnings -$1.3B -$2.1B -$1.4B -$1.4B -$1B
Net Income to Common Excl Extra Items $4.8B $11.1B $10B $8.2B $6.8B
 
Basic EPS (Cont. Ops) $0.04 $0.09 $0.08 $0.07 $0.06
Diluted EPS (Cont. Ops) $0.04 $0.09 $0.08 $0.07 $0.06
Weighted Average Basic Share $121.1B $121.1B $120.9B $119.8B $121.1B
Weighted Average Diluted Share $121.1B $121.1B $120.9B $119.8B $121.1B
 
EBITDA $24.6B $37B $32.7B $30.3B $28.9B
EBIT $9.1B $19.1B $16.4B $14.3B $12.1B
 
Revenue (Reported) $305B $424.5B $493.8B $453.9B $428.3B
Operating Income (Reported) $3.9B $19.1B $14.1B $12.2B $9.7B
Operating Income (Adjusted) $9.1B $19.1B $16.4B $14.3B $12.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $83.3B $115.5B $121.4B $102.9B --
Revenue Growth (YoY) -19.04% 38.7% 5.1% -15.21% --
 
Cost of Revenues $63.6B $91.9B $105.5B $86B --
Gross Profit $19.7B $23.6B $15.9B $17B --
Gross Profit Margin 23.66% 20.47% 13.1% 16.48% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.5B $1.8B $2B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16.5B $17.7B $13.3B $16B --
Operating Income $3.2B $6B $2.7B $988.8M --
 
Net Interest Expenses $113.9M $111.9M $211.7M $185.6M --
EBT. Incl. Unusual Items $1.6B $2.2B $2.1B $870.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.1M $357.4M $396.6M $193.1M --
Net Income to Company $1.5B $2.2B $2.5B $1.1B $693.9M
 
Minority Interest in Earnings -$176.8M -$124.9M -$434.8M -$86.6M --
Net Income to Common Excl Extra Items $1.4B $1.7B $1.3B $590.4M --
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.01 --
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.01 --
Weighted Average Basic Share $121.2B $121.1B $120.4B $119.6B --
Weighted Average Diluted Share $121.2B $121.1B $120.4B $119.6B --
 
EBITDA $6.3B $7.7B $6.5B $5.5B --
EBIT $1.9B $2.6B $2.6B $1.3B --
 
Revenue (Reported) $83.3B $115.5B $121.4B $102.9B --
Operating Income (Reported) $3.2B $6B $2.7B $988.8M --
Operating Income (Adjusted) $1.9B $2.6B $2.6B $1.3B --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $324.8B $392.4B $486.8B $472.6B $433B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $267.5B $311.4B $401B $399B $363.1B
Gross Profit $57.3B $81.1B $85.9B $73.6B $69.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.9B $8.3B $8.6B $7.9B $7.8B
Other Inc / (Exp) $5.9B $2.7B $1.7B $450.4M --
Operating Expenses $52.9B $64.7B $68.4B $59.6B $60B
Operating Income $4.4B $16.4B $17.5B $14B $9.9B
 
Net Interest Expenses $1.3B $1.3B $1.3B $1.5B $1.5B
EBT. Incl. Unusual Items $8.5B $16.3B $14.4B $13.2B $9.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5B $3.3B $2.7B $2.5B $1.9B
Net Income to Company $8.7B $16.2B $13.8B $13.2B $10.1B
 
Minority Interest in Earnings -$1.6B -$2.2B -$1.1B -$1.7B -$1B
Net Income to Common Excl Extra Items $5.4B $10.8B $10.6B $9B $6.9B
 
Basic EPS (Cont. Ops) $0.05 $0.09 $0.09 $0.08 $0.06
Diluted EPS (Cont. Ops) $0.05 $0.09 $0.09 $0.08 $0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $26B $35.6B $34.1B $31.4B $24.7B
EBIT $10.5B $18.3B $16.6B $15.6B $12.3B
 
Revenue (Reported) $324.8B $392.4B $486.8B $472.6B $433B
Operating Income (Reported) $4.4B $16.4B $17.5B $14B $9.9B
Operating Income (Adjusted) $10.5B $18.3B $16.6B $15.6B $12.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $424.7B $492.7B $454.1B $330.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $339.7B $414.6B $379.5B $277.2B --
Gross Profit $85B $78.1B $74.6B $52.9B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.5B $8B $8.1B $5.8B --
Other Inc / (Exp) $2.7B $1.7B $450.4M -- --
Operating Expenses $65.9B $63.9B $62.3B $44B --
Operating Income $19.1B $14.2B $12.3B $8.9B --
 
Net Interest Expenses $1.3B $1.4B $1.4B $1.3B --
EBT. Incl. Unusual Items $16.9B $14.3B $11.9B $8.9B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6B $2.7B $2.3B $1.7B --
Net Income to Company $16.9B $14.1B $11.9B $9.6B --
 
Minority Interest in Earnings -$2.1B -$1.4B -$1.4B -$925.6M --
Net Income to Common Excl Extra Items $11.1B $10.1B $8.3B $6.3B --
 
Basic EPS (Cont. Ops) $0.09 $0.08 $0.07 $0.05 --
Diluted EPS (Cont. Ops) $0.09 $0.08 $0.07 $0.05 --
Weighted Average Basic Share $484.1B $483.1B $479B $363.1B --
Weighted Average Diluted Share $484.1B $483.1B $479B $363.1B --
 
EBITDA $37B $32.9B $30.4B $19.2B --
EBIT $19B $16.6B $14.3B $10.9B --
 
Revenue (Reported) $424.7B $492.7B $454.1B $330.1B --
Operating Income (Reported) $19.1B $14.2B $12.3B $8.9B --
Operating Income (Adjusted) $19B $16.6B $14.3B $10.9B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.4B $17B $13.5B $17.2B $12.5B
Short Term Investments $16.7B $18.7B $8B $6.2B $7.8B
Accounts Receivable, Net $5.4B $5.5B $6.7B $6.9B $6.1B
Inventory $23.3B $32.5B $35.4B $35.4B $35.1B
Prepaid Expenses $763.5M $2.3B $1.7B $1.3B $1.8B
Other Current Assets -- -- -- -- --
Total Current Assets $69.7B $87.5B $75.8B $75.4B $71.9B
 
Property Plant And Equipment $151.7B $161.7B $159.3B $160.7B $162.5B
Long-Term Investments -- -- -- -- --
Goodwill $1.3B $1.3B $936.9M $913M $889.4M
Other Intangibles $4.9B $4.7B $4.1B $3.7B $3.3B
Other Long-Term Assets $5.2B $4.9B $4.9B $8.9B $10.4B
Total Assets $266.2B $296.4B $282.8B $285.6B $285.1B
 
Accounts Payable $24.8B $33.8B $39.1B $36.5B $35.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.3B $2.4B $2.3B $2.5B $2.4B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $80.1B $100.6B $96.7B $91.3B $92.2B
 
Long-Term Debt $12.8B $14.4B $15.6B $26.5B $28.8B
Capital Leases -- -- -- -- --
Total Liabilities $130.3B $152.8B $146.6B $150.8B $152B
 
Common Stock $18.5B $19B $17.4B $16.8B $16.6B
Other Common Equity Adj -- -- -- -- --
Common Equity $114.2B $121.5B $114.2B $113.3B $111.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21.6B $22.1B $22B $21.6B $21.4B
Total Equity $135.9B $143.6B $136.2B $134.8B $133.2B
 
Total Liabilities and Equity $266.2B $296.4B $282.8B $285.6B $285.1B
Cash and Short Terms $30.1B $35.8B $21.5B $23.4B $20.3B
Total Debt $17.3B $20.4B $25.3B $36.5B $41.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $12.8B $14B $17.8B $17.6B $16.5B
Short Term Investments $15.3B $19.6B $13.6B $8.5B $9.2B
Accounts Receivable, Net $6.4B $11.4B $9.2B $12.3B $9.2B
Inventory $25.3B $30.6B $39.7B $36.8B $38.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.7B $9.7B $8.7B $9B $10.8B
Total Current Assets $80.7B $90.3B $95.1B $85.5B $84.9B
 
Property Plant And Equipment $140.4B $153.1B $147.2B $153.8B $162.5B
Long-Term Investments $28.1B $31.7B $31.1B $31.6B --
Goodwill $1.3B $1.3B $1.2B $889.5M $922.2M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $9.5B $10.9B $10.1B $11B $13.8B
Total Assets $263.6B $291.6B $287.8B $285.7B $298.8B
 
Accounts Payable $25.5B $35.8B $34.2B $36.2B $36.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $14.1B $10.6B $18.9B $13B --
Current Portion Of Capital Lease Obligations $2.2B $2.4B $2.3B $2.4B $2.6B
Other Current Liabilities $2B $1.4B $2.3B $1.6B --
Total Current Liabilities $88.1B $98.6B $110.1B $95.2B $99.2B
 
Long-Term Debt $12B $13.8B $13.3B $27.2B $27.4B
Capital Leases -- -- -- -- --
Total Liabilities $136.4B $151B $158B $155.1B $160B
 
Common Stock $17.7B $18.7B $17B $16.4B $17.4B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $20.6B $21.9B $20.2B $21.2B $22.4B
Total Equity $127.2B $140.6B $129.8B $130.6B $138.8B
 
Total Liabilities and Equity $263.6B $291.6B $287.8B $285.7B $298.8B
Cash and Short Terms $28B $33.6B $31.4B $26.1B $25.7B
Total Debt $26.1B $24.4B $32.3B $40.3B $43B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7B $16.9B $14.1B $11.9B $9.6B
Depreciation & Amoritzation $15.6B $17.9B $16.4B $16.1B $16.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.6B -$1.3B $293.9M $561.8M -$1.1B
Change in Inventories $3.2B -$9B -$6.8B -$1.8B -$1.4B
Cash From Operations $24.4B $34.9B $17.3B $22.8B $20.8B
 
Capital Expenditures $19.1B $22.4B $25.7B $24.2B $19.4B
Cash Acquisitions -$49.3M -$171.3M -$1.2B -$15.6M --
Cash From Investing -$14.9B -$22.5B -$14.1B -$22B -$22.5B
 
Dividends Paid (Ex Special Dividend) -$4.6B -$5.4B -$8.5B -$5.8B -$5.9B
Special Dividend Paid
Long-Term Debt Issued $81B $55.2B $84B $98.9B $93.7B
Long-Term Debt Repaid -$78.3B -$52.4B -$76.6B -$84.8B -$87.5B
Repurchase of Common Stock -- -- -$622.1M -$328.7M -$297M
Other Financing Activities $429.5M -$1.2B $720.7M $187.5M $323.2M
Cash From Financing -$5.4B -$9B -$5.9B $3.2B -$2.7B
 
Beginning Cash (CF) $8.8B $13.6B $16.2B $13.2B $17B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.1B $3.4B -$2.7B $4B -$4.3B
Ending Cash (CF) $12.7B $16.8B $13.9B $17.2B $12.7B
 
Levered Free Cash Flow $5.3B $12.4B -$8.4B -$1.4B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.8B $5.4B $4.4B $3.9B --
Depreciation & Amoritzation $4.1B $4.2B $3.9B $4.1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.1B -$9.3B -$3.7B -$7.4B --
Change in Inventories -$4.8B -$13B -$1.5B -$3.3B --
Cash From Operations -$2.3B -$7.4B -$2.7B -$1.9B --
 
Capital Expenditures $4.3B $5.6B $4.7B $4.4B --
Cash Acquisitions -- -$245.7M -- -- --
Cash From Investing -$3.7B -$6B -$7.9B -$6B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.7B $21.7B $33.4B $25.7B --
Long-Term Debt Repaid -$9B -$11.6B -$20.3B -$20.2B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $18.2M -$148.4M $12.9M $119.6M --
Cash From Financing $7.8B $9.2B $12B $6.4B --
 
Beginning Cash (CF) $13.5B $17.1B $13.7B $17B --
Foreign Exchange Rate Adjustment $31.4M -$56.2M -$161M $15.5M --
Additions / Reductions $1.8B -$4.1B $1.4B -$1.5B --
Ending Cash (CF) $15.3B $12.9B $14.9B $15.5B --
 
Levered Free Cash Flow -$6.6B -$13B -$7.4B -$6.4B --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $8.7B $16.2B $13.8B $13.2B $10.1B
Depreciation & Amoritzation $15.8B $17.1B $17B $16B $17.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.1B -$12.8B $4.5B -$3.8B $3.4B
Change in Inventories $1.8B -$5.2B -$13.2B $899.5M -$716M
Cash From Operations $22.9B $30.3B $25.5B $22.2B $23.4B
 
Capital Expenditures $21.7B $21B $22.6B $28.5B $19.9B
Cash Acquisitions -- -$172M -$1.1B -$67.9M -$5.5M
Cash From Investing -$22.4B -$15.4B -$17.2B -$20.6B -$19.3B
 
Dividends Paid (Ex Special Dividend) -$3.4B -$6.6B -$8.3B -$5.8B -$6B
Special Dividend Paid
Long-Term Debt Issued $91.4B $56B $72.2B $101.2B $91.1B
Long-Term Debt Repaid -$84.8B -$58.4B -$61.9B -$91.6B -$87.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $595.9M -$147.3M -$875M $671.8M $364.7M
Cash From Financing -$675.7M -$14.2B -$3.4B -$1.6B -$5.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$199.4M $698.2M $4.8B $65.2M -$1.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $9.3B $2.9B -$6.2B $3.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.8B $5.4B $4.4B $3.9B --
Depreciation & Amoritzation $4.1B $4.2B $3.9B $4.1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.1B -$9.3B -$3.7B -$7.4B --
Change in Inventories -$4.8B -$13B -$1.5B -$3.3B --
Cash From Operations -$2.3B -$7.4B -$2.7B -$1.9B --
 
Capital Expenditures $4.3B $5.6B $4.7B $4.4B --
Cash Acquisitions -- -$245.7M -- -- --
Cash From Investing -$3.7B -$6B -$7.9B -$6B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.7B $21.7B $33.4B $25.7B --
Long-Term Debt Repaid -$9B -$11.6B -$20.3B -$20.2B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $18.2M -$148.4M $12.9M $119.6M --
Cash From Financing $7.8B $9.2B $12B $6.4B --
 
Beginning Cash (CF) $13.5B $17.1B $13.7B $17B --
Foreign Exchange Rate Adjustment $31.4M -$56.2M -$161M $15.5M --
Additions / Reductions $1.8B -$4.1B $1.4B -$1.5B --
Ending Cash (CF) $15.3B $12.9B $14.9B $15.5B --
 
Levered Free Cash Flow -$6.6B -$13B -$7.4B -$6.4B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 8.2% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is up 0.63% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 6.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock