Financhill
Sell
49

SCRYY Quote, Financials, Valuation and Earnings

Last price:
$3.31
Seasonality move :
-4.2%
Day range:
$3.14 - $3.31
52-week range:
$1.82 - $3.40
Dividend yield:
12.06%
P/E ratio:
2,276.17x
P/S ratio:
3.57x
P/B ratio:
1.26x
Volume:
1.2K
Avg. volume:
39K
1-year change:
16.78%
Market cap:
$5.9B
Revenue:
$1.7B
EPS (TTM):
$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.6B $18.9B $2.2B $1.9B $1.7B
Revenue Growth (YoY) 4.75% 7.46% -88.63% -9.77% -12.46%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$14.8M -- -$122.3M $36.8M $2.2M
Operating Expenses $364.3M $255.6M $452.4M $560.8M $489.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses $162.2M $144.3M $97M $115.8M $115.8M
EBT. Incl. Unusual Items $383.7M $784.4M -$1.8B $1.4B $191.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $121.1M $244.9M -$298.5M $480.7M $187.2M
Net Income to Company $267.2M $539.5M -$1.5B $879.1M $4.3M
 
Minority Interest in Earnings $4.6M -- $1.1M $2.2M --
Net Income to Common Excl Extra Items $267.2M $539.5M -$1.5B $879.1M $4.3M
 
Basic EPS (Cont. Ops) $0.14 $0.29 -$0.82 $0.49 $0.00
Diluted EPS (Cont. Ops) $0.14 $0.29 -$0.82 $0.48 $0.00
Weighted Average Basic Share $1.9B $1.9B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $1.9B $1.9B $1.8B $1.8B $1.8B
 
EBITDA -- -- -- -- --
EBIT $510.5M $915.8M -$1.6B $1.5B $321.5M
 
Revenue (Reported) $17.6B $18.9B $2.2B $1.9B $1.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $510.5M $915.8M -$1.6B $1.5B $321.5M
Period Ending 2002-06-30 2003-06-30 2004-06-30 2005-06-30 2006-06-30
Revenue $1B $1.2B $869.1M $881.4M $1.1B
Revenue Growth (YoY) 8.35% 13.57% -25.7% 1.41% 25.47%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $34.5M $129.8M $84.1M -- --
Operating Expenses $1.9M $990.5K -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M -$22.8M $10.9M -- --
Net Income to Company -$71.4M $42M -- -- --
 
Minority Interest in Earnings $4.7M $5.9M $6.9M -- --
Net Income to Common Excl Extra Items -$22.4M $34.7M $34.6M $44.9M $63.4M
 
Basic EPS (Cont. Ops) -$0.06 $0.02 $0.00 $0.05 $0.06
Diluted EPS (Cont. Ops) -$0.06 $0.02 $0.00 $0.05 $0.06
Weighted Average Basic Share $376.2M $1.4B $8.2B $849.7M $1B
Weighted Average Diluted Share $418.1M $1.4B $8.2B $849.7M $1B
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) $1B $1.2B $869.1M $881.4M $1.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.7B $18.8B $2.4B $1.9B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$13.8M -- -$118.6M $36.6M $2.1M
Operating Expenses $342.3M $252.1M $429.3M $490.5M $469.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses $162.8M $143.5M $96.1M $115.9M $114.6M
EBT. Incl. Unusual Items $395.6M $791.4M -$1.7B $1.4B $188.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $123.5M $246.5M -$289.2M $480.9M $185.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $4.5M -- $1.1M $2.2M $10.8K
Net Income to Common Excl Extra Items $276.6M $544.9M -$1.4B $881.2M $3.1M
 
Basic EPS (Cont. Ops) $0.15 $0.29 -$0.80 $0.49 $0.00
Diluted EPS (Cont. Ops) $0.15 $0.29 -$0.80 $0.48 $0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $521.4M $922.2M -$1.6B $1.5B $317.2M
 
Revenue (Reported) $17.7B $18.8B $2.4B $1.9B $1.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $521.4M $922.2M -$1.6B $1.5B $317.2M
Period Ending 2021-06-01 2022-06-01 2023-06-01 2024-06-01
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.2B $2.4B $1.9B $1.8B $2.2B
Short Term Investments $22.8B $22.1B $20.1B $21.3B $20.8B
Accounts Receivable, Net $8.4B -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $297.7M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $33.9B $24.7B $22.2B $23.3B $23.3B
 
Property Plant And Equipment $1.1B -- $916.9M $917.5M $812.7M
Long-Term Investments $25.1B $25.6B $23.8B $25.4B $24.6B
Goodwill $1.1B $998.6M $945.9M $975M $918.8M
Other Intangibles $1.9B -- $579.1M $557.1M $469.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $56.8B $37.6B $37.5B $39.2B $38.9B
 
Accounts Payable $2.4B -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $30.7M -- $26.8M $29.8M $29.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6B $88.3M $192M $223.3M $315.3M
 
Long-Term Debt $3.7B $3.5B $3.4B $3.4B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $49.2B $29.9B $32.9B $34B $34.2B
 
Common Stock $1.8B $1.7B $1.5B $1.6B $1.5B
Other Common Equity Adj -- -- -- -- --
Common Equity $7.6B $7.7B $4.6B $5.2B $4.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $27.1M $19.2M $36.5M $32.1M --
Total Equity $7.6B $7.7B $4.7B $5.2B $4.7B
 
Total Liabilities and Equity $56.8B $37.6B $37.5B $39.2B $38.9B
Cash and Short Terms $25B $24.5B $22B $23.1B $23B
Total Debt $3.7B $3.5B $3.4B $3.4B $3.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.2B $2.4B $1.9B $1.8B $2.2B
Short Term Investments $22.8B $22.1B $20.1B $21.3B $20.8B
Accounts Receivable, Net $8.4B -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $297.7M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $33.9B $24.7B $22.2B $23.3B $23.3B
 
Property Plant And Equipment $1.1B -- $916.9M $917.5M $812.7M
Long-Term Investments $25.1B $25.6B $23.8B $25.4B $24.6B
Goodwill $1.1B $998.6M $945.9M $975M $918.8M
Other Intangibles $1.9B -- $579.1M $557.1M $469.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $56.8B $37.6B $37.5B $39.2B $38.9B
 
Accounts Payable $2.4B -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $30.7M -- $26.8M $29.8M $29.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6B $88.3M $192M $223.3M $315.3M
 
Long-Term Debt $3.7B $3.5B $3.4B $3.4B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $49.2B $29.9B $32.9B $34B $34.2B
 
Common Stock $1.8B $1.7B $1.5B $1.6B $1.5B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $27.1M $19.2M $36.5M $32.1M --
Total Equity $7.6B $7.7B $4.7B $5.2B $4.7B
 
Total Liabilities and Equity $56.8B $37.6B $37.5B $39.2B $38.9B
Cash and Short Terms $25B $24.5B $22B $23.1B $23B
Total Debt $3.7B $3.5B $3.4B $3.4B $3.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $267.2M $539.5M -$1.5B $879.1M $4.3M
Depreciation & Amoritzation $149.6M $533.6M $244.7M $228.4M $241.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$833.7M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $2.8B $527.3M $1.6B $977.4M
 
Capital Expenditures $154.2M $102.9M $73.8M $35.7M $30.3M
Cash Acquisitions -$2.3M -$9.5M -$8.4M -$8.7M -$23.8M
Cash From Investing -$529.9M -$1.8B -$283.7M -$1B -$195.9M
 
Dividends Paid (Ex Special Dividend) -- -$397.5M -$340.6M -$275M -$350.7M
Special Dividend Paid
Long-Term Debt Issued $382.6M $93.5M $164.5M $35.7M $537.9M
Long-Term Debt Repaid -$237.5M -$143.2M -$173M -$84.4M -$250M
Repurchase of Common Stock -$49.1M -$242.6M -$124.4M -$32.5M -$30.3M
Other Financing Activities -$14.8M $17.7M -$22.1M -$4.3M -$31.4M
Cash From Financing -$46.8M -$797.5M -$598M -$463.4M -$230.5M
 
Beginning Cash (CF) $1.6B $2.1B $2.2B $2B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $551.6M $221.3M -$354.3M $106.1M $550.9M
Ending Cash (CF) $2.1B $2.5B $1.9B $2B $2.6B
 
Levered Free Cash Flow $974.1M $2.7B $453.5M $1.6B $947.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-01 2022-06-01 2023-06-01 2024-06-01
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock