Financhill
Buy
66

BNPQY Quote, Financials, Valuation and Earnings

Last price:
$43.97
Seasonality move :
0.31%
Day range:
$43.53 - $44.06
52-week range:
$28.93 - $46.90
Dividend yield:
6.01%
P/E ratio:
8.94x
P/S ratio:
1.23x
P/B ratio:
0.70x
Volume:
132.1K
Avg. volume:
251.7K
1-year change:
20.43%
Market cap:
$98.7B
Revenue:
$71.3B
EPS (TTM):
$4.89
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $59.7B $66.7B $60.6B $64.7B $71.3B
Revenue Growth (YoY) -3.03% 11.67% -9.09% 6.69% 10.24%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.4B $11.5B $10.6B $12.8B $16.8B
Other Inc / (Exp) $3.3B $1.5B $12.1B -$3.7B $35.7M
Operating Expenses $44.8B $49.8B $44.2B $48.5B $51.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $10.7B $15.1B $13.9B $12.7B $17.5B
Earnings of Discontinued Ops. $432.8M $851.9M $724.5M $3.2B --
Income Tax Expense $2.6B $4.2B $3.9B $3.5B $4.3B
Net Income to Company $11.2B $16.1B $14.8B $16.7B $17.5B
 
Minority Interest in Earnings -$397.4M -$463.8M -$421.8M -$466.6M -$540.1M
Net Income to Common Excl Extra Items $8.1B $11.2B $10.4B $11.9B $12.7B
 
Basic EPS (Cont. Ops) $3.03 $4.29 $3.97 $4.64 $5.18
Diluted EPS (Cont. Ops) $3.03 $4.29 $3.97 $4.64 $5.18
Weighted Average Basic Share $2.5B $2.5B $2.5B $2.4B $2.3B
Weighted Average Diluted Share $2.5B $2.5B $2.5B $2.4B $2.3B
 
EBITDA -- -- -- -- --
EBIT $24.2B $27.2B $35.2B $78.2B $86.2B
 
Revenue (Reported) $59.7B $66.7B $60.6B $64.7B $71.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $24.2B $27.2B $35.2B $78.2B $86.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $14.3B $13.3B $13.5B $13.6B $13.6B
Revenue Growth (YoY) 18.63% -6.57% 1.09% 0.72% 0.58%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.3B $9.8B $8.7B $8.4B $8.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.4B $2.9B $4.4B $4.7B $4.5B
Earnings of Discontinued Ops. -- $257M -- -- --
Income Tax Expense $1.2B $1B $849.6M $1.3B $1.2B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$103.6M -$106.6M -$105.3M -$102.1M -$147.3M
Net Income to Common Excl Extra Items $2.1B $2.1B $3.4B $3.4B $3.1B
 
Basic EPS (Cont. Ops) $0.79 $0.86 $1.38 $1.36 $1.28
Diluted EPS (Cont. Ops) $0.79 $0.86 $1.38 $1.36 $1.28
Weighted Average Basic Share $2.5B $2.4B $2.5B $2.3B $2.3B
Weighted Average Diluted Share $2.5B $2.4B $2.5B $2.3B $2.3B
 
EBITDA -- -- -- -- --
EBIT $3.4B $2.9B $4.4B $4.7B $4.5B
 
Revenue (Reported) $14.3B $13.3B $13.5B $13.6B $13.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.4B $2.9B $4.4B $4.7B $4.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $67.6B $71.5B $66.8B $71.7B $80.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $52.1B $55.6B $49.1B $55.8B $60.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $12B $14.1B $15.3B $13.1B $17.3B
Earnings of Discontinued Ops. -- $257M $471M $3.2B --
Income Tax Expense $3.3B $4B $3.7B $4B $4.3B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$387.6M -$466M -$421.5M -$464.1M -$585.3M
Net Income to Common Excl Extra Items $8.8B $11.2B $11.7B $11.9B $12.4B
 
Basic EPS (Cont. Ops) $3.20 $4.26 $4.35 $4.50 $4.89
Diluted EPS (Cont. Ops) $3.19 $4.26 $4.35 $4.50 $4.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $12B $14.1B $15.3B $13.1B $17.3B
 
Revenue (Reported) $67.6B $71.5B $66.8B $71.7B $80.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $12B $14.1B $15.3B $13.1B $17.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $14.3B $13.3B $13.5B $13.6B $13.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.3B $9.8B $8.7B $8.4B $8.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.4B $2.9B $4.4B $4.7B $4.5B
Earnings of Discontinued Ops. -- $257M -- -- --
Income Tax Expense $1.2B $1B $849.6M $1.3B $1.2B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$103.6M -$106.6M -$105.3M -$102.1M -$147.3M
Net Income to Common Excl Extra Items $2.1B $2.1B $3.4B $3.4B $3.1B
 
Basic EPS (Cont. Ops) $0.79 $0.86 $1.38 $1.36 $1.28
Diluted EPS (Cont. Ops) $0.79 $0.86 $1.38 $1.36 $1.28
Weighted Average Basic Share $2.5B $2.4B $2.5B $2.3B $2.3B
Weighted Average Diluted Share $2.5B $2.4B $2.5B $2.3B $2.3B
 
EBITDA -- -- -- -- --
EBIT $3.4B $2.9B $4.4B $4.7B $4.5B
 
Revenue (Reported) $14.3B $13.3B $13.5B $13.6B $13.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.4B $2.9B $4.4B $4.7B $4.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $507.5B $548.3B $509.3B $451.2B $320.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.2T $1.2T $1.1T $1.1T $957.9B
 
Property Plant And Equipment $40.5B $39.1B $40.7B $49.5B $51.8B
Long-Term Investments $797.9B $679.5B $718.6B $777.3B $872B
Goodwill $9.2B $5.8B $5.7B $6.1B $5.8B
Other Intangibles $4.8B $4.1B $4.1B $4.6B $4.6B
Other Long-Term Assets -- -- -- -- --
Total Assets $3.1T $3T $2.9T $2.9T $2.8T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $42.5B $35.6B $49.5B $49B $40.5B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.9T $2.8T $2.7T $2.7T $2.7T
 
Common Stock $33.3B $29.8B $28.1B $23.4B $20.9B
Other Common Equity Adj -- -- -- -- --
Common Equity $138.7B $133.5B $130B $136.8B $133.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.6B $5.2B $5.1B $5.7B $6.2B
Total Equity $144.3B $138.7B $135.1B $142.4B $139.6B
 
Total Liabilities and Equity $3.1T $3T $2.9T $2.9T $2.8T
Cash and Short Terms $507.5B $548.3B $509.3B $451.2B $320.5B
Total Debt $333.5B $316.2B $315.3B $383.4B $395.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $390.8B $416.1B $366.5B $215.5B $215.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $712.9B $748.3B $694B $550.4B $532.1B
 
Property Plant And Equipment $39.9B $39.5B $43.5B $50.3B $55.2B
Long-Term Investments $854.4B $787.8B $757.6B $869.3B $899.3B
Goodwill $8.9B $5.8B $5.8B $5.9B $6B
Other Intangibles $4.5B $4.1B $4.2B $4.5B $4.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $3.1T $3.2T $2.9T $2.9T $3T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2B $3.5B -- $4.3B $3.7B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3T $3.1T $2.8T $2.8T $2.9T
 
Common Stock $131.7B $130.1B $137.3B $134.9B $141B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.4B $5.1B $5.3B $6.1B $6.7B
Total Equity $138.8B $138B $143.9B $141.1B $147.5B
 
Total Liabilities and Equity $3.1T $3.2T $2.9T $2.9T $3T
Cash and Short Terms $390.8B $416.1B $366.5B $215.5B $215.6B
Total Debt $303.1B $289.2B $291.5B $351.3B $375.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $11.2B $16.1B $14.8B $16.7B $17.5B
Depreciation & Amoritzation $7.2B $8B $6.8B $6.8B $7.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $159.1B $50.1B -$55.7B -$37.1B -$105.4B
 
Capital Expenditures $882.8M $2B $2.7B $2.4B $2.3B
Cash Acquisitions -- -- $386M $10.3B $2.1B
Cash From Investing -$971.9M -$1.4B -$2.3B $7.9B -$194.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $21.2B $17.2B $9.8B -$5.1B -$6.9B
Cash From Financing $21.2B $17.2B $9.8B -$5.1B -$6.9B
 
Beginning Cash (CF) $173.8B $362.8B $382.2B $343.9B $305.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $179.3B $65.9B -$48.2B -$34.2B -$112.5B
Ending Cash (CF) $350.1B $428.8B $335B $305.9B $192.9B
 
Levered Free Cash Flow $158.2B $48.2B -$58.4B -$39.5B -$107.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $275.3M $482.1M $1.2B $1.3B $1.1B
Cash Acquisitions -$34.1M $1.3B $944.8M $10.8B $2.2B
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 7.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock