Financhill
Sell
40

AMTD Quote, Financials, Valuation and Earnings

Last price:
$0.98
Seasonality move :
-14.17%
Day range:
$0.97 - $1.00
52-week range:
$0.92 - $1.79
Dividend yield:
0%
P/E ratio:
0.02x
P/S ratio:
1.23x
P/B ratio:
0.05x
Volume:
35K
Avg. volume:
51.4K
1-year change:
-41.43%
Market cap:
$79.4M
Revenue:
$54.1M
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $100.4M $109.9M $133.9M $171.8M $54.1M
Revenue Growth (YoY) 1907.31% 9.46% 21.83% 28.33% -68.53%
 
Cost of Revenues $12.2M $12.2M $17M $25.7M $29.6M
Gross Profit $88.2M $97.7M $116.9M $146.1M $24.4M
Gross Profit Margin 87.87% 88.91% 87.31% 85.02% 45.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.7M $6.8M $15.8M $13.7M $13.4M
Other Inc / (Exp) $49.5M -$5.9M $84.6M $69M $24M
Operating Expenses $18.5M -$66.3M $42.9M $69.1M -$1.6M
Operating Income $69.7M $164M $74M $76.9M $26M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $129.2M $171.2M $173.9M $157.7M $55.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$17.7M $14.1M $13.4M $4.3M $1.6M
Net Income to Company $129.2M $171.2M $173.9M $157.7M $55.2M
 
Minority Interest in Earnings -- $40K -$3M -$10.4M -$2.5M
Net Income to Common Excl Extra Items $146.9M $157.2M $157.4M $143M $51M
 
Basic EPS (Cont. Ops) $3.36 $3.72 $2.82 $2.22 $0.72
Diluted EPS (Cont. Ops) $3.27 $3.72 $2.82 $2.22 $0.72
Weighted Average Basic Share $40.7M $38M $49.9M $60.4M $67M
Weighted Average Diluted Share $41M $38M $49.9M $60.4M $67M
 
EBITDA $132M $172.9M $175.5M $168.5M $75.5M
EBIT $132M $172.9M $174.7M $165.9M $68.6M
 
Revenue (Reported) $100.4M $109.9M $133.9M $171.8M $54.1M
Operating Income (Reported) $69.7M $164M $74M $76.9M $26M
Operating Income (Adjusted) $132M $172.9M $174.7M $165.9M $68.6M
Period Ending 2016-12-31 2017-12-31 2018-12-31 2019-12-31 2020-12-31
Revenue -- -- $110.6M -$127.9M $11.6M
Revenue Growth (YoY) -- -- -- -- -71.16%
 
Cost of Revenues -- -- $896.1K $2.2M $2.3M
Gross Profit -- -- $109.7M -$130.1M $9.3M
Gross Profit Margin -- -- 99.19% -- 80.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -$113.3K -- --
Other Inc / (Exp) -- -- $191.3K $147.5M $39.8M
Operating Expenses -- -- $608.4K $3.4M $5.1M
Operating Income -- -- $109.1M -$133.4M $4.2M
 
Net Interest Expenses -- -- $605.6K -- --
EBT. Incl. Unusual Items -- -- $108.7M $14.6M $56.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $17.3M $2.5M $3.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -$16.7M $92.6K --
Net Income to Common Excl Extra Items -- -- $74.7M $12.2M $52.9M
 
Basic EPS (Cont. Ops) -- -- $1.94 $0.30 $1.21
Diluted EPS (Cont. Ops) -- -- $1.94 $0.30 $1.12
Weighted Average Basic Share -- -- $38.4M $40.9M $40.1M
Weighted Average Diluted Share -- -- $38.4M $40.9M $41.1M
 
EBITDA -- -- $109M $16.1M $56.7M
EBIT -- -- $109M $16.1M $56.7M
 
Revenue (Reported) -- -- $110.6M -$127.9M $11.6M
Operating Income (Reported) -- -- $109.1M -$133.4M $4.2M
Operating Income (Adjusted) -- -- $109M $16.1M $56.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -$42.5M $109.9M $133.9M $171.8M $54.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.4M $12.2M $17M $25.7M $29.6M
Gross Profit -$54.9M $97.7M $116.9M $146.1M $24.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $190.4M -$5.9M $84.6M $69M $24M
Operating Expenses $11.9M -$66.3M $42.9M $69.1M -$1.6M
Operating Income -$66.7M $164M $74M $76.9M $26M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $135.5M $171.2M $173.9M $157.7M $55.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.3M $14.1M $13.4M $4.3M $1.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $48.6K $40K -$3M -$10.4M -$2.5M
Net Income to Common Excl Extra Items $120.2M $157.2M $157.4M $143M $51M
 
Basic EPS (Cont. Ops) $2.81 $3.72 $196.64 $212.07 $61.41
Diluted EPS (Cont. Ops) $2.72 $3.72 $196.64 $212.07 $61.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $138.6M $172.9M $174.7M $165.9M $68.6M
EBIT $138.6M $172.9M $174.7M $165.9M $68.6M
 
Revenue (Reported) -$42.5M $109.9M $133.9M $171.8M $54.1M
Operating Income (Reported) -$66.7M $164M $74M $76.9M $26M
Operating Income (Adjusted) $138.6M $172.9M $174.7M $165.9M $68.6M
Period Ending 2021-06-17 2022-06-17 2023-06-17 2024-06-17
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $58.6M $67.5M $138.3M $120.2M $62.9M
Short Term Investments $8.1M -- -- -- $25M
Accounts Receivable, Net $10M $11.1M $24.1M $5.5M $7M
Inventory -- -- -- -- --
Prepaid Expenses $3.1M $2.7M $1.9M $3M $3.7M
Other Current Assets -- -- -- -- --
Total Current Assets $1.1B $498.4M $760.9M $1.2B $1.5B
 
Property Plant And Equipment $14.4K $9K $12K $70.1M $291.4M
Long-Term Investments $169.7M $357.4M $195.3M $95.4M $139.6M
Goodwill -- -- $7.5M -- --
Other Intangibles $2M $1.9M $97M $118.4M $119.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.4B $857.7M $1.1B $1.5B $2.1B
 
Accounts Payable $26.1M -- $9.8M $8.6M $2.4M
Accrued Expenses $10.5M $11.7M $14.7M $14.2M $6.2M
Current Portion Of Long-Term Debt -- $49.9M $20.1M $65.8M $63.5M
Current Portion Of Capital Lease Obligations -- -- -- $382K $519K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $88.5M $99.1M $54.5M $157.1M $143.1M
 
Long-Term Debt $13.3M $14.4M $458K $30.4M $219.4M
Capital Leases -- -- -- -- --
Total Liabilities $103.5M $115.2M $58.3M $193M $369.9M
 
Common Stock $24.9K $25K $38K $48K $48K
Other Common Equity Adj $587.1M $582M $989M $924.3M $1.2B
Common Equity $1.3B $740.1M $970.7M $1.3B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $2.4M $31.7M $7.1M $108.1M
Total Equity $1.3B $742.5M $1B $1.3B $1.7B
 
Total Liabilities and Equity $1.4B $857.7M $1.1B $1.5B $2.1B
Cash and Short Terms $66.6M $67.5M $138.3M $120.2M $87.9M
Total Debt $43.3M $64.2M $20.6M $96.2M $283M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $58.6M $67.5M $138.3M $120.2M $62.9M
Short Term Investments $8.1M -- -- -- $25M
Accounts Receivable, Net $10M $11.1M $24.1M $5.5M $7M
Inventory -- -- -- -- --
Prepaid Expenses $3.1M $2.7M $1.9M $3M $3.7M
Other Current Assets -- -- -- -- --
Total Current Assets $1.1B $498.4M $760.9M $1.2B $1.5B
 
Property Plant And Equipment $14.4K $9K $12K $70.1M $291.4M
Long-Term Investments $169.7M $357.4M $195.3M $95.4M $139.6M
Goodwill -- -- $7.5M -- --
Other Intangibles $2M $1.9M $97M $118.4M $119.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.4B $857.7M $1.1B $1.5B $2.1B
 
Accounts Payable $26.1M -- $9.8M $8.6M $2.4M
Accrued Expenses $10.5M $11.7M $14.7M $14.2M $6.2M
Current Portion Of Long-Term Debt -- $49.9M $20.1M $65.8M $63.5M
Current Portion Of Capital Lease Obligations -- -- -- $382K $519K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $88.5M $99.1M $54.5M $157.1M $143.1M
 
Long-Term Debt $13.3M $14.4M $458K $30.4M $219.4M
Capital Leases -- -- -- -- --
Total Liabilities $103.5M $115.2M $58.3M $193M $369.9M
 
Common Stock $24.9K $25K $38K $48K $48K
Other Common Equity Adj $587.1M $582M $989M $924.3M $1.2B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $2.4M $31.7M $7.1M $108.1M
Total Equity $1.3B $742.5M $1B $1.3B $1.7B
 
Total Liabilities and Equity $1.4B $857.7M $1.1B $1.5B $2.1B
Cash and Short Terms $66.6M $67.5M $138.3M $120.2M $87.9M
Total Debt $43.3M $64.2M $20.6M $96.2M $283M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $129.2M $171.2M $173.9M $157.7M $55.2M
Depreciation & Amoritzation $3.9K $6K $738K $2.6M $6.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $32.5M -$1.2M -$29.2M $10.7M -$4.1M
Change in Inventories -- -- -- -- --
Cash From Operations $257.2M $55.9M $26.6M $40M $5.2M
 
Capital Expenditures $14.3K -- $2K $72K $8K
Cash Acquisitions -- -- -$5.1M -$814K $3.3M
Cash From Investing -$462M -$46M -$74M -$267M -$45.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $30M $20M -- $25M $33M
Long-Term Debt Repaid -$41M -- -$29.9M -$396K -$16.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $177.2M -$20.3M $123.3M $97.2M -$20M
Cash From Financing $164.4M -$873K $117.6M $209.3M -$17.3M
 
Beginning Cash (CF) $98.9M $58.6M $67.5M $138.3M $120.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$40.4M $9.1M $70.3M -$17.6M -$57.5M
Ending Cash (CF) $58.6M $67.5M $138.3M $120.2M $62.9M
 
Levered Free Cash Flow $257.2M $55.9M $26.6M $39.9M $5.2M
Period Ending 2015-09-30 2016-09-30 2017-09-30 2018-09-30 2019-09-30
Net Income to Stockholders -- -- -- -$30.9M $112.4M
Depreciation & Amoritzation -- -- -- $34.2K $12.7K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$34.3M -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $50.3M $69M
 
Capital Expenditures -- -- -- $1.8K $1.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$1.8K -$255.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$44.9M -$28.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$7.4M
Cash From Financing -- -- -- -$45.8M $255.6M
 
Beginning Cash (CF) -- -- -- $11M $16.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $4.5M $69.2M
Ending Cash (CF) -- -- -- $15.6M $85.3M
 
Levered Free Cash Flow -- -- -- $50.3M $69M
Period Ending 2016-12-31 2017-12-31 2018-12-31 2019-12-31 2020-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- $1.8K $3.5K $1.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-17 2022-06-17 2023-06-17 2024-06-17
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
37
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
RGC alert for Jun 17

Regencell Bioscience Holdings [RGC] is up 19.92% over the past day.

Buy
59
SYM alert for Jun 17

Symbotic [SYM] is down 1.76% over the past day.

Sell
43
TNXP alert for Jun 17

Tonix Pharmaceuticals Holding [TNXP] is down 4.49% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock