Financhill
Sell
27

OERLY Quote, Financials, Valuation and Earnings

Last price:
$7.43
Seasonality move :
-6.53%
Day range:
$7.43 - $7.43
52-week range:
$7.39 - $10.50
Dividend yield:
6.27%
P/E ratio:
16.58x
P/S ratio:
0.45x
P/B ratio:
0.98x
Volume:
--
Avg. volume:
174
1-year change:
-24.95%
Market cap:
$1.2B
Revenue:
$2.7B
EPS (TTM):
$0.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $2.9B $3.1B $3B $2.7B
Revenue Growth (YoY) -7.72% 20.34% 5.24% -1.67% -10.14%
 
Cost of Revenues $1.8B $2.1B $2.3B $2.3B $2B
Gross Profit $595.2M $816.2M $767.5M $725M $736.2M
Gross Profit Margin 24.71% 28.16% 25.16% 24.17% 27.32%
 
R&D Expenses $125.9M $146.6M $145.7M $139.2M $121.6M
Selling, General & Admin $419.2M $426.7M $438.3M $481.1M $430.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $515.2M $582.1M $615.5M $630.3M $557.9M
Operating Income $80M $234.1M $152M $94.7M $178.4M
 
Net Interest Expenses $12.8M $13.1M $12.6M $55.7M $52.3M
EBT. Incl. Unusual Items $64M $237.4M $168.8M $72.4M $135.2M
Earnings of Discontinued Ops. -- $6.6M -- -- --
Income Tax Expense $23.5M $60.2M $71.3M $46.8M $53.4M
Net Income to Company $40.5M $183.8M $97.5M $25.6M $81.8M
 
Minority Interest in Earnings -$3.2M -$4.4M -$4.2M $11.1M -$6.8M
Net Income to Common Excl Extra Items $37.3M $179.4M $93.3M $36.8M $75M
 
Basic EPS (Cont. Ops) $0.23 $1.09 $0.57 $0.22 $0.45
Diluted EPS (Cont. Ops) $0.23 $1.09 $0.57 $0.22 $0.45
Weighted Average Basic Share $164.5M $163.4M $162.6M $162.4M $162.6M
Weighted Average Diluted Share $164.5M $163.4M $162.6M $162.4M $162.6M
 
EBITDA $297.6M $491.3M $417.3M $373.1M $423.8M
EBIT $81.1M $254.9M $188.7M $132.5M $196.6M
 
Revenue (Reported) $2.4B $2.9B $3.1B $3B $2.7B
Operating Income (Reported) $80M $234.1M $152M $94.7M $178.4M
Operating Income (Adjusted) $81.1M $254.9M $188.7M $132.5M $196.6M
Period Ending 2015-06-30 2016-06-30 2017-06-30 2018-06-30 2019-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $2.9B $3B $3B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.1B $2.3B $2.3B $1.9B
Gross Profit $601.4M $813.9M $759.5M $728.7M $727M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $126.4M $146.2M $144.3M $140.1M $120M
Selling, General & Admin $420.9M $425.6M $433.8M $484.3M $425M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $517.3M $580.5M $609.2M $634.6M $550.8M
Operating Income $84.2M $233.4M $150.3M $94.1M $176.2M
 
Net Interest Expenses $12.7M $13M $12.5M $56.2M $51.6M
EBT. Incl. Unusual Items $68M $236.7M $167M $71.7M $133.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.7M $60M $70.6M $46.9M $53M
Net Income to Company $44.2M $183.2M $96.4M $24.8M $80.7M
 
Minority Interest in Earnings -$3.3M -$4.4M -$4.1M $11.3M -$6.7M
Net Income to Common Excl Extra Items $41M $178.8M $92.2M $36.1M $74M
 
Basic EPS (Cont. Ops) $0.26 $1.09 $0.56 $0.22 $0.45
Diluted EPS (Cont. Ops) $0.26 $1.09 $0.56 $0.22 $0.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $302.4M $489.8M $412.9M $374.2M $418.5M
EBIT $84.8M $254.1M $186.6M $132.3M $194.1M
 
Revenue (Reported) $2.4B $2.9B $3B $3B $2.7B
Operating Income (Reported) $84.2M $233.4M $150.3M $94.1M $176.2M
Operating Income (Adjusted) $84.8M $254.1M $186.6M $132.3M $194.1M
Period Ending 2021-05-10 2022-05-10 2023-05-10 2024-05-10
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $473.9M $657.5M $500.5M $625M $440.5M
Short Term Investments $17.2M $19.7M $14M $19M $15.5M
Accounts Receivable, Net $345.7M $481.3M $468.1M $484.6M $444.9M
Inventory $354.8M $445.2M $543.6M $470.3M $454.9M
Prepaid Expenses -- $68.9M $60.4M $42.9M $35.4M
Other Current Assets $1.1M $2.2M -$1.1M $1.2M -$2.2M
Total Current Assets $1.4B $1.9B $1.7B $1.8B $1.5B
 
Property Plant And Equipment $883.6M $864.2M $760.4M $803.6M $740.4M
Long-Term Investments -- -- -- -- --
Goodwill $643.3M $891.6M $846.7M $1.1B $1.1B
Other Intangibles $655.8M $789.8M $711.9M $928.6M $830.1M
Other Long-Term Assets -$1.1M $1.1M -$2.2M $2.4M -$1.1M
Total Assets $3.8B $4.7B $4.2B $4.9B $4.4B
 
Accounts Payable $325.1M $388.4M $431.4M $352.4M $376.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $35.5M $33.9M $31.3M $36.9M $36.5M
Other Current Liabilities -$1.1M $43.8M $36.7M $2.4M $3.3M
Total Current Liabilities $1.3B $1.7B $1.6B $1.4B $1.4B
 
Long-Term Debt $179.7M $668.4M $651.5M $1.6B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $3.1B $2.8B $3.6B $3.2B
 
Common Stock $389.2M $371.9M $366.7M $404.8M $376.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $1.6B $1.4B $1.2B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $32M $49.2M $45.3M $33.3M $18.8M
Total Equity $1.5B $1.6B $1.4B $1.2B $1.3B
 
Total Liabilities and Equity $3.8B $4.7B $4.2B $4.9B $4.4B
Cash and Short Terms $491M $677.2M $514.5M $644.1M $456M
Total Debt $188.9M $819.4M $814.3M $1.8B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $473.9M $657.5M $500.5M $625M $440.5M
Short Term Investments $17.2M $19.7M $14M $19M $15.5M
Accounts Receivable, Net $345.7M $481.3M $468.1M $484.6M $444.9M
Inventory $354.8M $445.2M $543.6M $470.3M $454.9M
Prepaid Expenses -- $68.9M $60.4M $42.9M $35.4M
Other Current Assets $1.1M $2.2M -$1.1M $1.2M -$2.2M
Total Current Assets $1.4B $1.9B $1.7B $1.8B $1.5B
 
Property Plant And Equipment $883.6M $864.2M $760.4M $803.6M $740.4M
Long-Term Investments -- -- -- -- --
Goodwill $643.3M $891.6M $846.7M $1.1B $1.1B
Other Intangibles $655.8M $789.8M $711.9M $928.6M $830.1M
Other Long-Term Assets -$1.1M $1.1M -$2.2M $2.4M -$1.1M
Total Assets $3.8B $4.7B $4.2B $4.9B $4.4B
 
Accounts Payable $325.1M $388.4M $431.4M $352.4M $376.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $35.5M $33.9M $31.3M $36.9M $36.5M
Other Current Liabilities -$1.1M $43.8M $36.7M $2.4M $3.3M
Total Current Liabilities $1.3B $1.7B $1.6B $1.4B $1.4B
 
Long-Term Debt $179.7M $668.4M $651.5M $1.6B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $3.1B $2.8B $3.6B $3.2B
 
Common Stock $389.2M $371.9M $366.7M $404.8M $376.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $32M $49.2M $45.3M $33.3M $18.8M
Total Equity $1.5B $1.6B $1.4B $1.2B $1.3B
 
Total Liabilities and Equity $3.8B $4.7B $4.2B $4.9B $4.4B
Cash and Short Terms $491M $677.2M $514.5M $644.1M $456M
Total Debt $188.9M $819.4M $814.3M $1.8B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $40.5M $183.8M $97.5M $25.6M $81.8M
Depreciation & Amoritzation $216.5M $236.3M $228.6M $240.6M $227.2M
Stock-Based Compensation $5.3M $4.4M $6.3M $4.5M $3.4M
Change in Accounts Receivable -$28.8M -$145.5M $38.8M $65.7M $38.6M
Change in Inventories $22.4M -$87.5M -$123.7M $129.2M -$8M
Cash From Operations $330.7M $354.5M $241.2M $201.6M $309M
 
Capital Expenditures $124.8M $143.3M $137.4M $147M $139.7M
Cash Acquisitions -$21.3M -$319.5M -$43M -$426.5M -$1.1M
Cash From Investing -$115.2M -$451.9M -$162.5M -$561.3M -$97.7M
 
Dividends Paid (Ex Special Dividend) -$353.1M -$124.7M -$119.5M -$127M -$73.9M
Special Dividend Paid
Long-Term Debt Issued $494.9M $626.9M $149.9M $971.1M --
Long-Term Debt Repaid -$485.3M -$119.3M -$141.6M -$278.4M -$189.7M
Repurchase of Common Stock -$69.3M -$35M -$21M -- --
Other Financing Activities $1.1M $1.1M -- -$2.2M -$2.3M
Cash From Financing -$460.8M $291M -$190.8M $473.3M -$368.1M
 
Beginning Cash (CF) $701.8M $453M $630.2M $515.6M $595.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$245.3M $193.7M -$112.2M $113.6M -$156.8M
Ending Cash (CF) $441.6M $657.6M $485.5M $583.6M $452.2M
 
Levered Free Cash Flow $205.9M $211.2M $103.8M $54.6M $169.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $44.2M $183.2M $96.4M $24.8M $80.7M
Depreciation & Amoritzation $217.6M $235.7M $226.2M $242M $224.4M
Stock-Based Compensation $5.4M $4.4M $6.2M $4.5M $3.3M
Change in Accounts Receivable -$27.7M -$145.6M $38.6M $67.3M $39.7M
Change in Inventories $25M -$87.4M -$122.3M $130.9M -$7.1M
Cash From Operations $343.3M $352M $239M $205.5M $306.2M
 
Capital Expenditures $126.1M $142.7M $136M $148.1M $138.4M
Cash Acquisitions -$21M -$320.4M -$42.6M -$426.6M -$1.1M
Cash From Investing -$115.6M -$452.2M -$161M -$562.1M -$96.6M
 
Dividends Paid (Ex Special Dividend) -$343.5M -$125.2M -$118.1M -$126.8M -$71.9M
Special Dividend Paid
Long-Term Debt Issued $481.9M $629.1M $148.3M $971.2M --
Long-Term Debt Repaid -$500.5M -$119.2M -$140.3M -$280.3M -$185M
Repurchase of Common Stock -$68.8M -$34.8M -$20.7M -- --
Other Financing Activities -- -- -- -$2.2M --
Cash From Financing -$478.9M $293.3M -$188.9M $471M -$360M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$255.6M $187.6M -$140M $91.7M -$151.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $217.2M $209.3M $103M $57.4M $167.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock