Financhill
Sell
48

GBERY Quote, Financials, Valuation and Earnings

Last price:
$70.02
Seasonality move :
6.27%
Day range:
$70.02 - $70.93
52-week range:
$53.38 - $72.02
Dividend yield:
2.21%
P/E ratio:
34.75x
P/S ratio:
6.72x
P/B ratio:
16.00x
Volume:
6K
Avg. volume:
10.4K
1-year change:
15.05%
Market cap:
$23.1B
Revenue:
$3.5B
EPS (TTM):
$2.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.2B $3.8B $3.6B $3.4B $3.5B
Revenue Growth (YoY) 2.64% 18.88% -6.07% -3.43% 2.07%
 
Cost of Revenues $841.3M $1.1B $1.1B $987.5M $951.6M
Gross Profit $2.3B $2.7B $2.4B $2.4B $2.6B
Gross Profit Margin 73.59% 71.2% 68.32% 71.25% 72.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $275.1M $327.6M $311.8M $289M $314.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.7B $1.6B $1.6B $1.7B
Operating Income $822.9M $986.5M $791.6M $855.8M $865.5M
 
Net Interest Expenses $12.2M $9M $8.6M $20.4M $27.2M
EBT. Incl. Unusual Items $804.6M $971.9M $776.8M $826.1M $837.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $119.5M $145.1M $36.3M $139M $159.4M
Net Income to Company $685.1M $826.8M $740.6M $687.1M $678.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $685.1M $826.8M $740.6M $687.1M $678.4M
 
Basic EPS (Cont. Ops) $1.91 $2.33 $2.15 $2.05 $2.05
Diluted EPS (Cont. Ops) $1.91 $2.32 $2.14 $2.04 $2.05
Weighted Average Basic Share $357.9M $354.1M $344.9M $335.6M $330.5M
Weighted Average Diluted Share $359.3M $357.1M $346.1M $336.3M $331.8M
 
EBITDA $979M $1.2B $948M $1B $1B
EBIT $814.9M $978.9M $786.9M $851.7M $870.5M
 
Revenue (Reported) $3.2B $3.8B $3.6B $3.4B $3.5B
Operating Income (Reported) $822.9M $986.5M $791.6M $855.8M $865.5M
Operating Income (Adjusted) $814.9M $978.9M $786.9M $851.7M $870.5M
Period Ending 2008-06-30 2009-06-30 2010-06-30 2011-06-30 2012-06-30
Revenue -- $437.8M $448.9M $562M $538.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $125.7M $136.2M $179.9M $165.9M
Gross Profit -- $312.1M $312.7M $382.2M $372.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $184.9M $193.6M $247.9M $230.7M
Operating Income -- $127.2M $119.1M $134.3M $141.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $127M $113M $128.8M $140.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $28.5M $16M $15M $18.7M
Net Income to Company -- -- -- $253.5M $238.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $98.5M $97M $113.8M $122.1M
 
Basic EPS (Cont. Ops) -- $0.25 $0.25 $0.29 $0.32
Diluted EPS (Cont. Ops) -- $0.25 $0.25 $0.29 $0.32
Weighted Average Basic Share -- $390.7M $395.2M $392.5M $383.6M
Weighted Average Diluted Share -- $392.1M $395.2M $392.5M $383.6M
 
EBITDA -- $148.3M $134.8M $158.6M $162.3M
EBIT -- $130.1M $115.6M $134.3M $141.5M
 
Revenue (Reported) -- $437.8M $448.9M $562M $538.1M
Operating Income (Reported) -- $127.2M $119.1M $134.3M $141.5M
Operating Income (Adjusted) -- $130.1M $115.6M $134.3M $141.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.2B $3.8B $3.5B $3.5B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $846.4M $1.1B $1.1B $993M $939.2M
Gross Profit $2.4B $2.7B $2.4B $2.5B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $276.8M $326.7M $308.6M $290.7M $310.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.7B $1.6B $1.6B $1.7B
Operating Income $827.1M $985.3M $783.2M $860M $852.8M
 
Net Interest Expenses $12.3M $8.9M $8.5M $20.5M $26.9M
EBT. Incl. Unusual Items $808.8M $970.8M $768.5M $830.1M $825.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $119.7M $144.9M $35.7M $139.7M $157M
Net Income to Company $689M $825.9M $732.8M $690.4M $668.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $689M $825.9M $732.8M $690.4M $668.3M
 
Basic EPS (Cont. Ops) $1.93 $2.33 $2.12 $2.06 $2.02
Diluted EPS (Cont. Ops) $1.92 $2.31 $2.12 $2.05 $2.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $984M $1.2B $937.9M $1B $1B
EBIT $819.1M $977.8M $778.5M $855.8M $857.6M
 
Revenue (Reported) $3.2B $3.8B $3.5B $3.5B $3.5B
Operating Income (Reported) $827.1M $985.3M $783.2M $860M $852.8M
Operating Income (Adjusted) $819.1M $977.8M $778.5M $855.8M $857.6M
Period Ending 2021-05-10 2022-05-10 2023-05-10 2024-05-10
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $536.4M $559M $221.9M $424.8M $451.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $223.2M $178.2M $172.9M $252.6M $255.8M
Inventory $351.5M $396.1M $424.6M $420.3M $397.6M
Prepaid Expenses $12.2M $14.8M $15.5M $18.1M $15.8M
Other Current Assets $13.8M $13.7M $14.9M $16.5M $14.4M
Total Current Assets $1.2B $1.2B $951.6M $1.2B $1.2B
 
Property Plant And Equipment $1.1B $1B $1B $1.2B $1.2B
Long-Term Investments -- -- -- -- --
Goodwill $1.4B $1.3B $1.2B $1.3B $1.2B
Other Intangibles $370.4M $320.6M $285.3M $297.3M $259.1M
Other Long-Term Assets $8.4M $3.8M $4.1M $7.3M $6.9M
Total Assets $4.3B $4.1B $3.7B $4.2B $4B
 
Accounts Payable $107.8M $130.5M $106M $114.1M $103.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.2M $13.5M $14.1M $16.3M $16.8M
Other Current Liabilities $210.9M $230.5M $233.2M $296.3M $291.2M
Total Current Liabilities $655.5M $993.1M $795.3M $847.1M $946M
 
Long-Term Debt $814.8M $451.9M $875.3M $1.4B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2B $2.1B $2.7B $2.6B
 
Common Stock $4.2M $3.9M $3.9M $4.2M $3.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.2B $2.2B $1.6B $1.6B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $2.2B $1.6B $1.6B $1.4B
 
Total Liabilities and Equity $4.3B $4.1B $3.7B $4.2B $4B
Cash and Short Terms $536.4M $559M $221.9M $424.8M $451.2M
Total Debt $821.5M $786.1M $1B $1.5B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $536.4M $559M $221.9M $424.8M $451.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $223.2M $178.2M $172.9M $252.6M $255.8M
Inventory $351.5M $396.1M $424.6M $420.3M $397.6M
Prepaid Expenses $12.2M $14.8M $15.5M $18.1M $15.8M
Other Current Assets $13.8M $13.7M $14.9M $16.5M $14.4M
Total Current Assets $1.2B $1.2B $951.6M $1.2B $1.2B
 
Property Plant And Equipment $1.1B $1B $1B $1.2B $1.2B
Long-Term Investments -- -- -- -- --
Goodwill $1.4B $1.3B $1.2B $1.3B $1.2B
Other Intangibles $370.4M $320.6M $285.3M $297.3M $259.1M
Other Long-Term Assets $8.4M $3.8M $4.1M $7.3M $6.9M
Total Assets $4.3B $4.1B $3.7B $4.2B $4B
 
Accounts Payable $107.8M $130.5M $106M $114.1M $103.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.2M $13.5M $14.1M $16.3M $16.8M
Other Current Liabilities $210.9M $230.5M $233.2M $296.3M $291.2M
Total Current Liabilities $655.5M $993.1M $795.3M $847.1M $946M
 
Long-Term Debt $814.8M $451.9M $875.3M $1.4B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2B $2.1B $2.7B $2.6B
 
Common Stock $4.2M $3.9M $3.9M $4.2M $3.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $2.2B $1.6B $1.6B $1.4B
 
Total Liabilities and Equity $4.3B $4.1B $3.7B $4.2B $4B
Cash and Short Terms $536.4M $559M $221.9M $424.8M $451.2M
Total Debt $821.5M $786.1M $1B $1.5B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $685.1M $826.8M $740.6M $687.1M $678.4M
Depreciation & Amoritzation $164M $183.5M $161.1M $164.4M $170.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.1M $66M $2.8M -$73.8M --
Change in Inventories -$7.1M -$74.2M -$55.4M $21.9M --
Cash From Operations $960M $1.1B $771.7M $955.4M $963M
 
Capital Expenditures $159.7M $185.3M $162.6M $219.5M $221.9M
Cash Acquisitions -- $5M -- -- --
Cash From Investing -$136.3M -$177M -$155.3M -$212.3M -$185.8M
 
Dividends Paid (Ex Special Dividend) -$430.9M -$442.6M -$454.1M -$471.9M -$476.6M
Special Dividend Paid
Long-Term Debt Issued $480.2M $175.2M $996.3M $895.5M $502.2M
Long-Term Debt Repaid -$537M -$181.8M -$740.3M -$569.1M -$453.2M
Repurchase of Common Stock -$222.4M -$390.5M -$699.8M -$367M -$243.8M
Other Financing Activities -$2.3M -$1.9M -$3.6M -$4.6M -$2.6M
Cash From Financing -$748.7M -$865.9M -$924.6M -$556.5M -$723.4M
 
Beginning Cash (CF) $435.3M $512.7M $535.8M $229.1M $405.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $75M $50M -$308.2M $186.6M $53.9M
Ending Cash (CF) $499.8M $559.1M $215.7M $397.4M $463.2M
 
Levered Free Cash Flow $800.3M $907.6M $609.1M $735.9M $741.1M
Period Ending 2008-06-30 2009-06-30 2010-06-30 2011-06-30 2012-06-30
Net Income to Stockholders -- -- -- $253.5M $238.9M
Depreciation & Amoritzation -- $36.3M $38M $47.5M $41.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$121M -$107.2M -$134.2M -$146.6M
Change in Inventories -- $17.2M $18.3M -$4.9M -$11.2M
Cash From Operations -- $133.1M $180.9M $220M $189M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$270.2K -$902.6K -- --
Cash From Investing -- $25M -- -$32.8M -$2.8M
 
Dividends Paid (Ex Special Dividend) -- -$189.9M -$228M -$271.6M -$258.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$3.2M -$3.2M -$4.1M -$4.4M
Repurchase of Common Stock -- -- -- -$108.9M -$94.5M
Other Financing Activities -- -$6.6M -$1.1M -$1.5M -$320.6K
Cash From Financing -- -$192.4M -$228.4M -$389.3M -$360.3M
 
Beginning Cash (CF) -- $177.8M $271.3M $675M $486.2M
Foreign Exchange Rate Adjustment -- $5.6M -$15.3M -$10.6M -$1.2M
Additions / Reductions -- -$34.3M -$47.5M -$202.1M -$174.1M
Ending Cash (CF) -- $149M $208.6M $462.4M $310.9M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $689M $825.9M $732.8M $690.4M $668.3M
Depreciation & Amoritzation $164.9M $183M $159.4M $165.4M $168M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $18M $61.9M $3.8M -$70.5M --
Change in Inventories -$6.4M -$73.8M -$54.8M $22.3M --
Cash From Operations $979.2M $1.1B $764.1M $963.6M $955M
 
Capital Expenditures $161.9M $184.5M $161M $221.1M $219.9M
Cash Acquisitions -- $5.1M -- -- --
Cash From Investing -$139.2M -$176.2M -$153.8M -$213.8M -$183.8M
 
Dividends Paid (Ex Special Dividend) -$419.2M -$444.1M -$448.8M -$471.4M -$463.9M
Special Dividend Paid
Long-Term Debt Issued $467.2M $175.8M $985.8M $894.6M $494.4M
Long-Term Debt Repaid -$546.4M -$182.5M -$733M -$570M -$451.7M
Repurchase of Common Stock -$221.4M -$389.2M -$692.4M -$368.4M -$238.6M
Other Financing Activities -$2.3M -$1.9M -$3.5M -$4.6M -$2.6M
Cash From Financing -$758.8M -$866.1M -$914.8M -$559.7M -$711.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $78.4M $35.9M -$317.7M $178.4M $55.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $817.3M $904.3M $603.1M $742.5M $735.1M
Period Ending 2021-05-10 2022-05-10 2023-05-10 2024-05-10
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock