Financhill
Sell
49

ABBNY Quote, Financials, Valuation and Earnings

Last price:
$51.84
Seasonality move :
2.05%
Day range:
$50.90 - $52.32
52-week range:
$45.36 - $59.67
Dividend yield:
1.96%
P/E ratio:
23.76x
P/S ratio:
2.84x
P/B ratio:
6.37x
Volume:
284.3K
Avg. volume:
317K
1-year change:
13.2%
Market cap:
$92.3B
Revenue:
$32.9B
EPS (TTM):
$2.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26.1B $28.9B $29.4B $32.2B $32.9B
Revenue Growth (YoY) -6.59% 10.76% 1.73% 9.47% 1.91%
 
Cost of Revenues $18.3B $19.5B $19.7B $21B $20.6B
Gross Profit $7.9B $9.5B $9.7B $11.2B $12.3B
Gross Profit Margin 30.15% 32.71% 32.98% 34.79% 37.36%
 
R&D Expenses $1.1B $1.2B $1.2B $1.3B $1.5B
Selling, General & Admin $4.9B $5.2B $5.1B $5.5B $5.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6B $6.4B $6.3B $6.9B $7.2B
Operating Income $1.9B $3.1B $3.4B $4.4B $5.1B
 
Net Interest Expenses $189M $97M $58M $110M --
EBT. Incl. Unusual Items $841M $5.8B $3.4B $4.8B $5.2B
Earnings of Discontinued Ops. $4.9B -$80M -$43M -$24M -$3M
Income Tax Expense $496M $1.1B $757M $930M $1.3B
Net Income to Company $345M $4.7B $2.6B $3.8B $4B
 
Minority Interest in Earnings -$59M -$104M -$119M -$79M -$17M
Net Income to Common Excl Extra Items $5.1B $4.5B $2.5B $3.7B $3.9B
 
Basic EPS (Cont. Ops) $2.44 $2.27 $1.30 $2.02 $2.13
Diluted EPS (Cont. Ops) $2.43 $2.25 $1.30 $2.01 $2.13
Weighted Average Basic Share $2.1B $2B $1.9B $1.9B $1.8B
Weighted Average Diluted Share $2.1B $2B $1.9B $1.9B $1.9B
 
EBITDA $2B $6.8B $4.3B $5.8B $6.1B
EBIT $1.1B $5.9B $3.5B $5.1B $5.3B
 
Revenue (Reported) $26.1B $28.9B $29.4B $32.2B $32.9B
Operating Income (Reported) $1.9B $3.1B $3.4B $4.4B $5.1B
Operating Income (Adjusted) $1.1B $5.9B $3.5B $5.1B $5.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.9B $7B $7.9B $7.9B $7.9B
Revenue Growth (YoY) 11.02% 0.93% 12.84% 0.14% 0.83%
 
Cost of Revenues $4.6B $4.7B $5.1B $4.8B $4.6B
Gross Profit $2.3B $2.3B $2.7B $3.1B $3.3B
Gross Profit Margin 32.87% 32.75% 34.56% 38.93% 41.73%
 
R&D Expenses $293M $277M $304M $345M $329M
Selling, General & Admin $1.3B $1.2B $1.3B $1.5B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.5B $1.6B $1.9B $1.9B
Operating Income $797M $765M $1.1B $1.2B $1.4B
 
Net Interest Expenses $44M $9M $21M -- --
EBT. Incl. Unusual Items $803M $884M $1.2B $1.3B $1.6B
Earnings of Discontinued Ops. -$28M -$11M -$5M -$1M -$1M
Income Tax Expense $252M $241M $119M $339M $469M
Net Income to Company $551M $643M $1.1B $913M $1.1B
 
Minority Interest in Earnings -$21M -$28M -$24M -$8M -$16M
Net Income to Common Excl Extra Items $502M $604M $1B $905M $1.1B
 
Basic EPS (Cont. Ops) $0.25 $0.31 $0.56 $0.49 $0.60
Diluted EPS (Cont. Ops) $0.25 $0.31 $0.56 $0.49 $0.60
Weighted Average Basic Share $2B $1.9B $1.9B $1.8B $1.8B
Weighted Average Diluted Share $2B $2B $1.9B $1.9B $1.8B
 
EBITDA $1.1B $1.1B $1.4B $1.5B $1.8B
EBIT $858M $906M $1.2B $1.3B $1.6B
 
Revenue (Reported) $6.9B $7B $7.9B $7.9B $7.9B
Operating Income (Reported) $797M $765M $1.1B $1.2B $1.4B
Operating Income (Adjusted) $858M $906M $1.2B $1.3B $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $26.8B $29B $30.3B $32.2B $32.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.6B $19.5B $20.2B $20.7B $20.3B
Gross Profit $8.2B $9.5B $10.1B $11.6B $12.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2B $1.2B $1.2B $1.4B $1.4B
Selling, General & Admin $4.9B $5.1B $5.2B $5.7B $5.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6B $6.3B $6.4B $7.1B $7.4B
Operating Income $2.3B $3.1B $3.7B $4.5B $5.3B
 
Net Interest Expenses $229M $62M $70M $69M --
EBT. Incl. Unusual Items $1.2B $5.9B $3.7B $4.8B $5.6B
Earnings of Discontinued Ops. $4.8B -$63M -$37M -$20M -$3M
Income Tax Expense $669M $1B $635M $1.2B $1.4B
Net Income to Company $570M $4.8B $3B $3.7B $4.2B
 
Minority Interest in Earnings -$76M -$111M -$115M -$63M -$25M
Net Income to Common Excl Extra Items $5.3B $4.6B $2.9B $3.6B $4.1B
 
Basic EPS (Cont. Ops) $2.50 $2.35 $1.56 $1.96 $2.23
Diluted EPS (Cont. Ops) $2.50 $2.33 $1.55 $1.94 $2.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.4B $6.9B $4.7B $5.9B $6.5B
EBIT $1.5B $6B $3.9B $5.1B $5.7B
 
Revenue (Reported) $26.8B $29B $30.3B $32.2B $32.9B
Operating Income (Reported) $2.3B $3.1B $3.7B $4.5B $5.3B
Operating Income (Adjusted) $1.5B $6B $3.9B $5.1B $5.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.9B $7B $7.9B $7.9B $7.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.6B $4.7B $5.1B $4.8B $4.6B
Gross Profit $2.3B $2.3B $2.7B $3.1B $3.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $293M $277M $304M $345M $329M
Selling, General & Admin $1.3B $1.2B $1.3B $1.5B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.5B $1.6B $1.9B $1.9B
Operating Income $797M $765M $1.1B $1.2B $1.4B
 
Net Interest Expenses $44M $9M $21M -- --
EBT. Incl. Unusual Items $803M $884M $1.2B $1.3B $1.6B
Earnings of Discontinued Ops. -$28M -$11M -$5M -$1M -$1M
Income Tax Expense $252M $241M $119M $339M $469M
Net Income to Company $551M $643M $1.1B $913M $1.1B
 
Minority Interest in Earnings -$21M -$28M -$24M -$8M -$16M
Net Income to Common Excl Extra Items $502M $604M $1B $905M $1.1B
 
Basic EPS (Cont. Ops) $0.25 $0.31 $0.56 $0.49 $0.60
Diluted EPS (Cont. Ops) $0.25 $0.31 $0.56 $0.49 $0.60
Weighted Average Basic Share $2B $1.9B $1.9B $1.8B $1.8B
Weighted Average Diluted Share $2B $2B $1.9B $1.9B $1.8B
 
EBITDA $1.1B $1.1B $1.4B $1.5B $1.8B
EBIT $858M $906M $1.2B $1.3B $1.6B
 
Revenue (Reported) $6.9B $7B $7.9B $7.9B $7.9B
Operating Income (Reported) $797M $765M $1.1B $1.2B $1.4B
Operating Income (Adjusted) $858M $906M $1.2B $1.3B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.3B $4.2B $4.2B $3.9B $4.3B
Short Term Investments $2.1B $1.2B $725M $1.9B $1.3B
Accounts Receivable, Net $6.4B $6.2B $6.5B $7.1B $7.1B
Inventory $4.5B $4.9B $6B $6.1B $5.9B
Prepaid Expenses $201M $206M $230M $235M $287M
Other Current Assets $760M $573M $601M $520M $541M
Total Current Assets $19.2B $18.7B $19.6B $21.3B $20.9B
 
Property Plant And Equipment $5.1B $4.9B $4.8B $5B $5B
Long-Term Investments -- -- -- -- --
Goodwill $10.9B $10.5B $10.5B $10.6B $10.6B
Other Intangibles $2.1B $1.6B $1.4B $1.2B $1B
Other Long-Term Assets $504M $543M $467M $496M $489M
Total Assets $41.1B $40.3B $39.1B $40.9B $40.4B
 
Accounts Payable $4.6B $4.9B $4.9B $4.8B $5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $270M $230M $220M $249M $235M
Other Current Liabilities $98M $113M $262M $184M $152M
Total Current Liabilities $15.4B $15.6B $16.5B $18B $15.2B
 
Long-Term Debt $4.8B $4.2B $5.1B $5.2B $6.7B
Capital Leases -- -- -- -- --
Total Liabilities $25.1B $24.3B $25.9B $26.8B $25.3B
 
Common Stock $188M $178M $171M $163M $162M
Other Common Equity Adj -- -- -- -- --
Common Equity $15.7B $15.6B $12.8B $13.4B $14.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $314M $378M $495M $736M $572M
Total Equity $16B $16B $13.3B $14.1B $15.1B
 
Total Liabilities and Equity $41.1B $40.3B $39.1B $40.9B $40.4B
Cash and Short Terms $5.4B $5.3B $4.9B $5.8B $5.6B
Total Debt $6.1B $5.6B $7.7B $7.8B $6.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.5B $5.2B $3.4B $4.1B $4.5B
Short Term Investments $1.9B $967M $1.4B $2.1B $1.9B
Accounts Receivable, Net $6.7B $6.9B $7.2B $7.4B $7.6B
Inventory $4.5B $5.4B $6.3B $6.2B $6.1B
Prepaid Expenses $241M $289M $304M $314M $354M
Other Current Assets $637M $537M $484M $563M $521M
Total Current Assets $18.7B $20.5B $20.7B $21.8B $22.1B
 
Property Plant And Equipment $5B $4.9B $4.8B $4.9B $5.2B
Long-Term Investments -- -- -- -- --
Goodwill $10.7B $10.6B $10.4B $10.5B $11.1B
Other Intangibles $1.9B $1.6B $1.3B $1.1B $1.2B
Other Long-Term Assets $577M $517M $454M $488M $480M
Total Assets $40.2B $42.3B $40B $41.1B $42.5B
 
Accounts Payable $4.5B $4.8B $4.9B $5B $5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $234M $218M $228M $242M $260M
Other Current Liabilities $3.9B $4.1B $4.1B $4.6B $4.5B
Total Current Liabilities $15.8B $17.9B $17.9B $17.8B $17.2B
 
Long-Term Debt $5.6B $6.2B $5.2B $6.3B $7B
Capital Leases -- -- -- -- --
Total Liabilities $26.2B $28.6B $27.1B $27.6B $28.4B
 
Common Stock $188M $178M $171M $163M $162M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $368M $471M $693M $731M $596M
Total Equity $14.1B $13.7B $12.9B $13.5B $14.1B
 
Total Liabilities and Equity $40.2B $42.3B $40B $41.1B $42.5B
Cash and Short Terms $5.4B $6.2B $4.8B $6.2B $6.4B
Total Debt $7B $9.3B $8.7B $8.3B $7.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $345M $4.7B $2.6B $3.8B $4B
Depreciation & Amoritzation $915M $893M $814M $780M $802M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$100M -$142M -$811M -$633M -$179M
Change in Inventories $196M -$771M -$1.6B -$3M -$101M
Cash From Operations $1.7B $3.3B $1.3B $4.3B $4.7B
 
Capital Expenditures $694M $820M $762M $770M $845M
Cash Acquisitions -$257M $2.7B $1B $305M -$665M
Cash From Investing $6.8B $2.3B $981M -$1.6B -$725M
 
Dividends Paid (Ex Special Dividend) -$1.7B -$1.7B -$1.7B -$1.7B -$1.8B
Special Dividend Paid
Long-Term Debt Issued $343M $1.4B $3.8B $2.6B $1.9B
Long-Term Debt Repaid -$3.5B -$1.5B -$2.7B -$1.6B -$2.5B
Repurchase of Common Stock -$3B -$3.7B -$3.6B -$1.3B -$1.2B
Other Financing Activities -$18M -$41M -$166M $31M -$69M
Cash From Financing -$8.2B -$5B -$2.4B -$2.9B -$3.3B
 
Beginning Cash (CF) $3.5B $3.9B $4.5B $4.2B $3.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $278M $669M -$126M -$222M $624M
Ending Cash (CF) $3.9B $4.5B $4.2B $3.9B $4.3B
 
Levered Free Cash Flow $999M $2.5B $525M $3.5B $3.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $551M $643M $1.1B $913M $1.1B
Depreciation & Amoritzation $227M $210M $191M $201M $196M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2M -$317M -$362M -$33M $4M
Change in Inventories -$168M -$542M -$264M -$205M -$103M
Cash From Operations $543M -$573M $282M $726M $684M
 
Capital Expenditures $142M $187M $151M $181M $195M
Cash Acquisitions -$6M -$145M -$24M -$38M -$509M
Cash From Investing -$79M -$65M -$741M -$331M -$946M
 
Dividends Paid (Ex Special Dividend) -$844M -$889M -$1.3B -$919M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $2.5B $1.6B $1.4B $295M
Long-Term Debt Repaid -$47M -$41M -$36M -$565M -$7M
Repurchase of Common Stock -$1.4B -$1.6B -$274M -$291M -$289M
Other Financing Activities -$36M -$34M $353M -$3M $1M
Cash From Financing -$476M $1.7B -$240M -$50M $400M
 
Beginning Cash (CF) $3.9B $4.5B $4.2B $3.9B $4.3B
Foreign Exchange Rate Adjustment -$51M $4M -$5M -$134M $30M
Additions / Reductions -$12M $1.1B -$699M $345M $138M
Ending Cash (CF) $3.8B $5.5B $3.5B $4.1B $4.5B
 
Levered Free Cash Flow $401M -$760M $131M $545M $489M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $570M $4.8B $3B $3.7B $4.2B
Depreciation & Amoritzation $915M $876M $795M $790M $797M
Stock-Based Compensation -$7M -- -- -- --
Change in Accounts Receivable -$41M -$457M -$856M -$304M -$142M
Change in Inventories $329M -$1.1B -$1.3B $56M $1M
Cash From Operations $2.8B $2.2B $2.1B $4.7B $4.6B
 
Capital Expenditures $673M $865M $726M $800M $859M
Cash Acquisitions -$50M $2.6B $1.1B $291M -$1.1B
Cash From Investing $7.1B $2.3B $305M -$1.2B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$2.6B -$1.8B -$2.1B -$1.3B -$850M
Special Dividend Paid
Long-Term Debt Issued -$2.4B $2.9B $2.9B $2.3B $851M
Long-Term Debt Repaid -$3.3B -$1.5B -$2.7B -$2.1B -$1.9B
Repurchase of Common Stock -$4.4B -$3.9B -$2.3B -$1.3B -$1.2B
Other Financing Activities $58M -$39M $221M -$325M -$65M
Cash From Financing -$12.1B -$2.8B -$4.3B -$2.7B -$2.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3B $1.7B -$1.9B $822M $417M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.1B $1.3B $1.4B $3.9B $3.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $551M $643M $1.1B $913M $1.1B
Depreciation & Amoritzation $227M $210M $191M $201M $196M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2M -$317M -$362M -$33M $4M
Change in Inventories -$168M -$542M -$264M -$205M -$103M
Cash From Operations $543M -$573M $282M $726M $684M
 
Capital Expenditures $142M $187M $151M $181M $195M
Cash Acquisitions -$6M -$145M -$24M -$38M -$509M
Cash From Investing -$79M -$65M -$741M -$331M -$946M
 
Dividends Paid (Ex Special Dividend) -$844M -$889M -$1.3B -$919M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $2.5B $1.6B $1.4B $295M
Long-Term Debt Repaid -$47M -$41M -$36M -$565M -$7M
Repurchase of Common Stock -$1.4B -$1.6B -$274M -$291M -$289M
Other Financing Activities -$36M -$34M $353M -$3M $1M
Cash From Financing -$476M $1.7B -$240M -$50M $400M
 
Beginning Cash (CF) $3.9B $4.5B $4.2B $3.9B $4.3B
Foreign Exchange Rate Adjustment -$51M $4M -$5M -$134M $30M
Additions / Reductions -$12M $1.1B -$699M $345M $138M
Ending Cash (CF) $3.8B $5.5B $3.5B $4.1B $4.5B
 
Levered Free Cash Flow $401M -$760M $131M $545M $489M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy, Sell or Hold?
Is Uber Stock a Buy, Sell or Hold?

Uber (NYSE:UBER) has been through quite a ride over the…

Is Micron a Good Stock to Buy Now?
Is Micron a Good Stock to Buy Now?

Like most of its peers in the semiconductor industry, Micron…

Is Uber Finally on the Path to Consistent Profitability?
Is Uber Finally on the Path to Consistent Profitability?

After posting massive losses quarter after quarter for years, Uber…

Stock Ideas

Sell
50
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.5T
P/E Ratio: 36x

Alerts

Buy
91
TORXF alert for Apr 17

Torex Gold Resources [TORXF] is down 2.15% over the past day.

Sell
25
BULZ alert for Apr 18

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 1.92% over the past day.

Sell
44
VIST alert for Apr 17

Vista Energy SAB de CV [VIST] is up 6.93% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock