Financhill
Buy
52

ABBNY Quote, Financials, Valuation and Earnings

Last price:
$57.45
Seasonality move :
0.42%
Day range:
$56.59 - $57.13
52-week range:
$45.36 - $60.32
Dividend yield:
1.81%
P/E ratio:
25.35x
P/S ratio:
3.19x
P/B ratio:
7.68x
Volume:
339.1K
Avg. volume:
232.1K
1-year change:
2.1%
Market cap:
$103.8B
Revenue:
$32.9B
EPS (TTM):
$2.24
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26.1B $28.9B $29.4B $32.2B $32.9B
Revenue Growth (YoY) -6.59% 10.76% 1.73% 9.47% 1.91%
 
Cost of Revenues $18.3B $19.5B $19.7B $21B $20.6B
Gross Profit $7.9B $9.5B $9.7B $11.2B $12.3B
Gross Profit Margin 30.15% 32.71% 32.98% 34.79% 37.36%
 
R&D Expenses $1.1B $1.2B $1.2B $1.3B $1.5B
Selling, General & Admin $4.9B $5.2B $5.1B $5.5B $5.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6B $6.4B $6.3B $6.9B $7.2B
Operating Income $1.9B $3.1B $3.4B $4.4B $5.1B
 
Net Interest Expenses $189M $97M $58M $110M --
EBT. Incl. Unusual Items $841M $5.8B $3.4B $4.8B $5.2B
Earnings of Discontinued Ops. $4.9B -$80M -$43M -$24M -$3M
Income Tax Expense $496M $1.1B $757M $930M $1.3B
Net Income to Company $345M $4.7B $2.6B $3.8B $4B
 
Minority Interest in Earnings -$59M -$104M -$119M -$79M -$17M
Net Income to Common Excl Extra Items $5.1B $4.5B $2.5B $3.7B $3.9B
 
Basic EPS (Cont. Ops) $2.44 $2.27 $1.30 $2.02 $2.13
Diluted EPS (Cont. Ops) $2.43 $2.25 $1.30 $2.01 $2.13
Weighted Average Basic Share $2.1B $2B $1.9B $1.9B $1.8B
Weighted Average Diluted Share $2.1B $2B $1.9B $1.9B $1.9B
 
EBITDA $2B $6.8B $4.3B $5.8B $6.1B
EBIT $1.1B $5.9B $3.5B $5.1B $5.3B
 
Revenue (Reported) $26.1B $28.9B $29.4B $32.2B $32.9B
Operating Income (Reported) $1.9B $3.1B $3.4B $4.4B $5.1B
Operating Income (Adjusted) $1.1B $5.9B $3.5B $5.1B $5.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.9B $7B $7.9B $7.9B $7.9B
Revenue Growth (YoY) 11.02% 0.93% 12.84% 0.14% 0.83%
 
Cost of Revenues $4.6B $4.7B $5.1B $4.8B $4.6B
Gross Profit $2.3B $2.3B $2.7B $3.1B $3.3B
Gross Profit Margin 32.87% 32.75% 34.56% 38.93% 41.73%
 
R&D Expenses $293M $277M $304M $345M $329M
Selling, General & Admin $1.3B $1.2B $1.3B $1.5B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $1.5B $1.6B $1.9B $1.9B
Operating Income $712M $765M $1.1B $1.2B $1.4B
 
Net Interest Expenses $44M $9M $21M -- --
EBT. Incl. Unusual Items $803M $884M $1.2B $1.3B $1.6B
Earnings of Discontinued Ops. -$28M -$11M -$5M -$1M -$1M
Income Tax Expense $252M $241M $119M $339M $469M
Net Income to Company $551M $643M $1.1B $913M $1.1B
 
Minority Interest in Earnings -$21M -$28M -$24M -$8M -$16M
Net Income to Common Excl Extra Items $502M $604M $1B $905M $1.1B
 
Basic EPS (Cont. Ops) $0.25 $0.31 $0.56 $0.49 $0.60
Diluted EPS (Cont. Ops) $0.25 $0.31 $0.56 $0.49 $0.60
Weighted Average Basic Share $2B $1.9B $1.9B $1.8B $1.8B
Weighted Average Diluted Share $2B $2B $1.9B $1.9B $1.8B
 
EBITDA $1.1B $1.1B $1.4B $1.5B $1.8B
EBIT $858M $906M $1.2B $1.3B $1.6B
 
Revenue (Reported) $6.9B $7B $7.9B $7.9B $7.9B
Operating Income (Reported) $712M $765M $1.1B $1.2B $1.4B
Operating Income (Adjusted) $858M $906M $1.2B $1.3B $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $26.8B $29B $30.3B $32.2B $32.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.6B $19.5B $20.2B $20.7B $20.3B
Gross Profit $8.2B $9.5B $10.1B $11.6B $12.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2B $1.2B $1.2B $1.4B $1.4B
Selling, General & Admin $4.9B $5.1B $5.2B $5.7B $5.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.1B $6.3B $6.4B $7.1B $7.4B
Operating Income $2.2B $3.1B $3.7B $4.5B $5.3B
 
Net Interest Expenses $229M $62M $70M $69M --
EBT. Incl. Unusual Items $1.2B $5.9B $3.7B $4.8B $5.6B
Earnings of Discontinued Ops. $4.8B -$63M -$37M -$20M -$3M
Income Tax Expense $669M $1B $635M $1.2B $1.4B
Net Income to Company $570M $4.8B $3B $3.7B $4.2B
 
Minority Interest in Earnings -$76M -$111M -$115M -$63M -$25M
Net Income to Common Excl Extra Items $5.3B $4.6B $2.9B $3.6B $4.1B
 
Basic EPS (Cont. Ops) $2.50 $2.35 $1.56 $1.96 $2.24
Diluted EPS (Cont. Ops) $2.50 $2.33 $1.55 $1.94 $2.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.4B $6.9B $4.7B $5.9B $6.5B
EBIT $1.5B $6B $3.9B $5.1B $5.7B
 
Revenue (Reported) $26.8B $29B $30.3B $32.2B $32.9B
Operating Income (Reported) $2.2B $3.1B $3.7B $4.5B $5.3B
Operating Income (Adjusted) $1.5B $6B $3.9B $5.1B $5.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.9B $7B $7.9B $7.9B $7.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.6B $4.7B $5.1B $4.8B $4.6B
Gross Profit $2.3B $2.3B $2.7B $3.1B $3.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $293M $277M $304M $345M $329M
Selling, General & Admin $1.3B $1.2B $1.3B $1.5B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $1.5B $1.6B $1.9B $1.9B
Operating Income $712M $765M $1.1B $1.2B $1.4B
 
Net Interest Expenses $44M $9M $21M -- --
EBT. Incl. Unusual Items $803M $884M $1.2B $1.3B $1.6B
Earnings of Discontinued Ops. -$28M -$11M -$5M -$1M -$1M
Income Tax Expense $252M $241M $119M $339M $469M
Net Income to Company $551M $643M $1.1B $913M $1.1B
 
Minority Interest in Earnings -$21M -$28M -$24M -$8M -$16M
Net Income to Common Excl Extra Items $502M $604M $1B $905M $1.1B
 
Basic EPS (Cont. Ops) $0.25 $0.31 $0.56 $0.49 $0.60
Diluted EPS (Cont. Ops) $0.25 $0.31 $0.56 $0.49 $0.60
Weighted Average Basic Share $2B $1.9B $1.9B $1.8B $1.8B
Weighted Average Diluted Share $2B $2B $1.9B $1.9B $1.8B
 
EBITDA $1.1B $1.1B $1.4B $1.5B $1.8B
EBIT $858M $906M $1.2B $1.3B $1.6B
 
Revenue (Reported) $6.9B $7B $7.9B $7.9B $7.9B
Operating Income (Reported) $712M $765M $1.1B $1.2B $1.4B
Operating Income (Adjusted) $858M $906M $1.2B $1.3B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.3B $4.2B $4.2B $3.9B $4.3B
Short Term Investments $2.1B $1.2B $725M $1.9B $1.3B
Accounts Receivable, Net $6.4B $6.2B $6.5B $7.1B $7.1B
Inventory $4.5B $4.9B $6B $6.1B $5.9B
Prepaid Expenses $201M $206M $230M $235M $287M
Other Current Assets $760M $573M $601M $520M $541M
Total Current Assets $19.2B $18.7B $19.6B $21.3B $20.9B
 
Property Plant And Equipment $5.1B $4.9B $4.8B $5B $5B
Long-Term Investments -- -- -- -- --
Goodwill $10.9B $10.5B $10.5B $10.6B $10.6B
Other Intangibles $2.1B $1.6B $1.4B $1.2B $1B
Other Long-Term Assets $504M $543M $467M $496M $489M
Total Assets $41.1B $40.3B $39.1B $40.9B $40.4B
 
Accounts Payable $4.6B $4.9B $4.9B $4.8B $5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $270M $230M $220M $249M $235M
Other Current Liabilities $98M $113M $262M $184M $152M
Total Current Liabilities $15.4B $15.6B $16.5B $18B $15.2B
 
Long-Term Debt $4.8B $4.2B $5.1B $5.2B $6.7B
Capital Leases -- -- -- -- --
Total Liabilities $25.1B $24.3B $25.9B $26.8B $25.3B
 
Common Stock $188M $178M $171M $163M $162M
Other Common Equity Adj -- -- -- -- --
Common Equity $15.7B $15.6B $12.8B $13.4B $14.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $314M $378M $495M $736M $572M
Total Equity $16B $16B $13.3B $14.1B $15.1B
 
Total Liabilities and Equity $41.1B $40.3B $39.1B $40.9B $40.4B
Cash and Short Terms $5.4B $5.3B $4.9B $5.8B $5.6B
Total Debt $6.1B $5.6B $7.7B $7.8B $6.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.5B $5.2B $3.4B $4.1B $4.5B
Short Term Investments $1.9B $967M $1.4B $2.1B $1.9B
Accounts Receivable, Net $6.7B $6.9B $7.2B $7.4B $7.6B
Inventory $4.5B $5.4B $6.3B $6.2B $6.1B
Prepaid Expenses $241M $289M $304M $314M $354M
Other Current Assets $637M $537M $484M $563M $521M
Total Current Assets $18.7B $20.5B $20.7B $21.8B $22.1B
 
Property Plant And Equipment $5B $4.9B $4.8B $4.9B $5.2B
Long-Term Investments -- -- -- -- --
Goodwill $10.7B $10.6B $10.4B $10.5B $11.1B
Other Intangibles $1.9B $1.6B $1.3B $1.1B $1.2B
Other Long-Term Assets $577M $517M $454M $488M $480M
Total Assets $40.2B $42.3B $40B $41.1B $42.5B
 
Accounts Payable $4.5B $4.8B $4.9B $5B $5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $234M $218M $228M $242M $260M
Other Current Liabilities $3.9B $4.1B $4.1B $4.6B $4.5B
Total Current Liabilities $15.8B $17.9B $17.9B $17.8B $17.2B
 
Long-Term Debt $5.6B $6.2B $5.2B $6.3B $7B
Capital Leases -- -- -- -- --
Total Liabilities $26.2B $28.6B $27.1B $27.6B $28.4B
 
Common Stock $188M $178M $171M $163M $162M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $368M $471M $693M $731M $596M
Total Equity $14.1B $13.7B $12.9B $13.5B $14.1B
 
Total Liabilities and Equity $40.2B $42.3B $40B $41.1B $42.5B
Cash and Short Terms $5.4B $6.2B $4.8B $6.2B $6.4B
Total Debt $7B $9.3B $8.7B $8.3B $7.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $345M $4.7B $2.6B $3.8B $4B
Depreciation & Amoritzation $915M $893M $814M $780M $802M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$100M -$142M -$811M -$633M -$179M
Change in Inventories $196M -$771M -$1.6B -$3M -$101M
Cash From Operations $1.7B $3.3B $1.3B $4.3B $4.7B
 
Capital Expenditures $694M $820M $762M $770M $845M
Cash Acquisitions -$257M $2.7B $1B $305M -$665M
Cash From Investing $6.8B $2.3B $981M -$1.6B -$725M
 
Dividends Paid (Ex Special Dividend) -$1.7B -$1.7B -$1.7B -$1.7B -$1.8B
Special Dividend Paid
Long-Term Debt Issued $343M $1.4B $3.8B $2.6B $1.9B
Long-Term Debt Repaid -$3.5B -$1.5B -$2.7B -$1.6B -$2.5B
Repurchase of Common Stock -$3B -$3.7B -$3.6B -$1.3B -$1.2B
Other Financing Activities -$18M -$41M -$166M $31M -$69M
Cash From Financing -$8.2B -$5B -$2.4B -$2.9B -$3.3B
 
Beginning Cash (CF) $3.5B $3.9B $4.5B $4.2B $3.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $278M $669M -$126M -$222M $624M
Ending Cash (CF) $3.9B $4.5B $4.2B $3.9B $4.3B
 
Levered Free Cash Flow $999M $2.5B $525M $3.5B $3.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $551M $643M $1.1B $913M $1.1B
Depreciation & Amoritzation $227M $210M $191M $201M $196M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2M -$317M -$362M -$33M $4M
Change in Inventories -$168M -$542M -$264M -$205M -$103M
Cash From Operations $543M -$573M $282M $726M $684M
 
Capital Expenditures $142M $187M $151M $181M $195M
Cash Acquisitions -$6M -$145M -$24M -$38M -$509M
Cash From Investing -$79M -$65M -$741M -$331M -$946M
 
Dividends Paid (Ex Special Dividend) -$844M -$889M -$1.3B -$919M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $2.5B $1.6B $1.4B $295M
Long-Term Debt Repaid -$47M -$41M -$36M -$565M -$7M
Repurchase of Common Stock -$1.4B -$1.6B -$274M -$291M -$289M
Other Financing Activities -$36M -$34M $353M -$3M $1M
Cash From Financing -$476M $1.7B -$240M -$50M $400M
 
Beginning Cash (CF) $3.9B $4.5B $4.2B $3.9B $4.3B
Foreign Exchange Rate Adjustment -$51M $4M -$5M -$134M $30M
Additions / Reductions -$12M $1.1B -$699M $345M $138M
Ending Cash (CF) $3.8B $5.5B $3.5B $4.1B $4.5B
 
Levered Free Cash Flow $401M -$760M $131M $545M $489M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $570M $4.8B $3B $3.7B $4.2B
Depreciation & Amoritzation $915M $876M $795M $790M $797M
Stock-Based Compensation -$7M -- -- -- --
Change in Accounts Receivable -$41M -$457M -$856M -$304M -$142M
Change in Inventories $329M -$1.1B -$1.3B $56M $1M
Cash From Operations $2.8B $2.2B $2.1B $4.7B $4.6B
 
Capital Expenditures $673M $865M $726M $800M $859M
Cash Acquisitions -$50M $2.6B $1.1B $291M -$1.1B
Cash From Investing $7.1B $2.3B $305M -$1.2B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$2.6B -$1.8B -$2.1B -$1.3B -$850M
Special Dividend Paid
Long-Term Debt Issued -$2.4B $2.9B $2.9B $2.3B $851M
Long-Term Debt Repaid -$3.3B -$1.5B -$2.7B -$2.1B -$1.9B
Repurchase of Common Stock -$4.4B -$3.9B -$2.3B -$1.3B -$1.2B
Other Financing Activities $58M -$39M $221M -$325M -$65M
Cash From Financing -$12.1B -$2.8B -$4.3B -$2.7B -$2.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3B $1.7B -$1.9B $822M $417M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.1B $1.3B $1.4B $3.9B $3.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $551M $643M $1.1B $913M $1.1B
Depreciation & Amoritzation $227M $210M $191M $201M $196M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2M -$317M -$362M -$33M $4M
Change in Inventories -$168M -$542M -$264M -$205M -$103M
Cash From Operations $543M -$573M $282M $726M $684M
 
Capital Expenditures $142M $187M $151M $181M $195M
Cash Acquisitions -$6M -$145M -$24M -$38M -$509M
Cash From Investing -$79M -$65M -$741M -$331M -$946M
 
Dividends Paid (Ex Special Dividend) -$844M -$889M -$1.3B -$919M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $2.5B $1.6B $1.4B $295M
Long-Term Debt Repaid -$47M -$41M -$36M -$565M -$7M
Repurchase of Common Stock -$1.4B -$1.6B -$274M -$291M -$289M
Other Financing Activities -$36M -$34M $353M -$3M $1M
Cash From Financing -$476M $1.7B -$240M -$50M $400M
 
Beginning Cash (CF) $3.9B $4.5B $4.2B $3.9B $4.3B
Foreign Exchange Rate Adjustment -$51M $4M -$5M -$134M $30M
Additions / Reductions -$12M $1.1B -$699M $345M $138M
Ending Cash (CF) $3.8B $5.5B $3.5B $4.1B $4.5B
 
Levered Free Cash Flow $401M -$760M $131M $545M $489M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Is NuScale the Best Nuclear Stock to Buy?
Is NuScale the Best Nuclear Stock to Buy?

NuScale Power (NYSE:SMR) is a nuclear power startup that has…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 52x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
76
AVAV alert for Jun 26

AeroVironment [AVAV] is up 15.91% over the past day.

Buy
51
SITM alert for Jun 26

SiTime [SITM] is up 2.52% over the past day.

Buy
54
NGVC alert for Jun 26

Natural Grocers by Vitamin Cottage [NGVC] is down 0.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock