Financhill
Sell
29

MZDAY Quote, Financials, Valuation and Earnings

Last price:
$2.90
Seasonality move :
-4.94%
Day range:
$2.89 - $3.03
52-week range:
$2.44 - $4.98
Dividend yield:
6.63%
P/E ratio:
4.85x
P/S ratio:
0.11x
P/B ratio:
0.31x
Volume:
53.1K
Avg. volume:
98K
1-year change:
-37.77%
Market cap:
$3.7B
Revenue:
$33B
EPS (TTM):
$0.60
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $27.2B $27.8B $28.3B $33.5B $33B
Revenue Growth (YoY) -13.86% 2.24% 1.96% 18.05% -1.51%
 
Cost of Revenues $21.4B $21.7B $22.4B $26.3B $25.9B
Gross Profit $5.8B $6.1B $5.9B $7.2B $7.1B
Gross Profit Margin 21.29% 22.04% 20.95% 21.52% 21.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.7B $5.2B $4.9B $5.5B $5.9B
Operating Income $83.2M $928.4M $1.1B $1.7B $1.2B
 
Net Interest Expenses $47.6M $31.3M -- -- --
EBT. Incl. Unusual Items $20.8M $1B $1.3B $2.1B $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $323.1M $267.7M $190.6M $616.1M $267.2M
Net Income to Company $20.8M $1B $1.3B $2.1B $1B
 
Minority Interest in Earnings $3.8M -$7M -$10.6M -$11.9M -$6.6M
Net Income to Common Excl Extra Items -$298.6M $726.5M $1.1B $1.4B $749M
 
Basic EPS (Cont. Ops) -$0.24 $0.58 $0.84 $1.14 $0.59
Diluted EPS (Cont. Ops) -$0.24 $0.58 $0.84 $1.14 $0.59
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $943.3M $1.9B $2.1B $2.9B $1.9B
EBIT $96.6M $1.1B $1.3B $2.1B $1.1B
 
Revenue (Reported) $27.2B $27.8B $28.3B $33.5B $33B
Operating Income (Reported) $83.2M $928.4M $1.1B $1.7B $1.2B
Operating Income (Adjusted) $96.6M $1.1B $1.3B $2.1B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.1B $5.9B $7.5B $8.5B $8.5B
Revenue Growth (YoY) 3.38% -27.42% 27.48% 13.19% 6.83%
 
Cost of Revenues $6.4B $4.5B $5.8B $6.5B $6.8B
Gross Profit $1.7B $1.3B $1.6B $1.9B $1.7B
Gross Profit Margin 20.9% 22.58% 21.94% 22.68% 20.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.1B $1.3B $1.4B $1.4B
Operating Income $199.8M $210.4M $384.6M $478.1M $296.4M
 
Net Interest Expenses $13.1M $4.8M -- -- --
EBT. Incl. Unusual Items $197.8M $131.9M $92.4M $393.5M $468.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.8M $81.3M -$36.7M $2.6M $106.5M
Net Income to Company $186.3M $121.5M $76.5M $366.8M --
 
Minority Interest in Earnings $584.1K -$1.5M -$3.5M -$2.4M -$183.6K
Net Income to Common Excl Extra Items $141.5M $49M $125.6M $388.5M $362.2M
 
Basic EPS (Cont. Ops) $0.11 $0.04 $0.10 $0.31 $0.29
Diluted EPS (Cont. Ops) $0.11 $0.04 $0.10 $0.31 $0.29
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $431.6M $335.9M $300.9M $603.5M $680.2M
EBIT $217.6M $144.1M $108.1M $407.1M $487.6M
 
Revenue (Reported) $8.1B $5.9B $7.5B $8.5B $8.5B
Operating Income (Reported) $199.8M $210.4M $384.6M $478.1M $296.4M
Operating Income (Adjusted) $217.6M $144.1M $108.1M $407.1M $487.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $27.3B $27.7B $28.2B $33.4B $33.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.5B $21.6B $22.3B $26.2B $26.2B
Gross Profit $5.8B $6.1B $5.9B $7.2B $7.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.7B $5.2B $4.9B $5.5B $5.9B
Operating Income $92.9M $922M $1B $1.7B $1.2B
 
Net Interest Expenses $47.6M $31.5M -- -- --
EBT. Incl. Unusual Items $33.1M $988.8M $1.3B $2.1B $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $323.2M $266.7M $192.1M $621M $274.6M
Net Income to Company $20.8M $1B $1.3B $2.1B --
 
Minority Interest in Earnings $3.6M -$7M -$10.5M -$11.9M -$6.7M
Net Income to Common Excl Extra Items -$286.4M $715M $1.1B $1.4B $754.3M
 
Basic EPS (Cont. Ops) -$0.23 $0.57 $0.83 $1.14 $0.60
Diluted EPS (Cont. Ops) -$0.23 $0.57 $0.83 $1.14 $0.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $955.6M $1.9B $2.1B $2.9B $1.9B
EBIT $108.9M $1B $1.3B $2.1B $1.1B
 
Revenue (Reported) $27.3B $27.7B $28.2B $33.4B $33.3B
Operating Income (Reported) $92.9M $922M $1B $1.7B $1.2B
Operating Income (Adjusted) $108.9M $1B $1.3B $2.1B $1.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $19.5B $19.7B $24.9B $16.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.2B $15.4B $19.5B $12.8B --
Gross Profit $4.3B $4.3B $5.4B $3.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.7B $3.5B $4B $2.8B --
Operating Income $572.8M $775.1M $1.4B $619.4M --
 
Net Interest Expenses $24.9M $432.2K -- -- --
EBT. Incl. Unusual Items $459.3M $893.5M $1.6B $976.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187.9M $131.5M $485.3M $291.5M --
Net Income to Company $447.7M $867.9M $1.6B -- --
 
Minority Interest in Earnings -$5.2M -$7.7M -$7.5M -$3.5M --
Net Income to Common Excl Extra Items $266.3M $754.3M $1.2B $681.7M --
 
Basic EPS (Cont. Ops) $0.21 $0.60 $0.91 $0.54 --
Diluted EPS (Cont. Ops) $0.21 $0.60 $0.91 $0.54 --
Weighted Average Basic Share $3.8B $3.8B $3.8B $2.5B --
Weighted Average Diluted Share $3.8B $3.8B $3.8B $2.5B --
 
EBITDA $1.1B $1.5B $2.3B $1.4B --
EBIT $505.5M $937.9M $1.7B $1B --
 
Revenue (Reported) $19.5B $19.7B $24.9B $16.2B --
Operating Income (Reported) $572.8M $775.1M $1.4B $619.4M --
Operating Income (Adjusted) $505.5M $937.9M $1.7B $1B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $5.4B $5.5B $4.7B $5.4B $6.7B
Short Term Investments $1.3B $581.7M $667.9M $687.1M $1.4B
Accounts Receivable, Net $1.5B $1.2B $1.3B $1.1B $994.7M
Inventory $3.9B $3.3B $5B $4.5B $4.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4B $1.4B $1.3B $1.5B $1.4B
Total Current Assets $13.5B $11.9B $12.9B $13.2B $14.9B
 
Property Plant And Equipment $9.7B $9.4B $8.7B $7.9B $8.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $389M $396.2M $409.9M $414.4M $468.3M
Other Long-Term Assets $349.2M $392.5M $280.4M $449.7M $837.2M
Total Assets $26.4B $24.3B $24.5B $25.1B $27.3B
 
Accounts Payable $3.3B $2.8B $3.6B $2.9B $3.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $40.6M $36M $51.4M $47.8M $52.2M
Other Current Liabilities $495.5M $929.8M $928.5M $838.6M $947.8M
Total Current Liabilities $7.3B $7.4B $9.5B $9.3B $10B
 
Long-Term Debt $6.5B $4.8B $3B $2.7B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $15.6B $13.5B $13.5B $13.4B $15.2B
 
Common Stock $2.6B $2.3B $2.1B $1.9B $1.9B
Other Common Equity Adj -- -- -- -- --
Common Equity $10.7B $10.7B $10.8B $11.5B $12B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $124.4M $123.9M $125.5M $127.7M $115.9M
Total Equity $10.8B $10.8B $10.9B $11.6B $12.1B
 
Total Liabilities and Equity $26.4B $24.3B $24.5B $25.1B $27.3B
Cash and Short Terms $6.7B $6.1B $5.4B $6.1B $8.1B
Total Debt $6.7B $5.4B $4.5B $3.6B $4.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $5.4B $5.5B $4.7B $5.4B $6.7B
Short Term Investments $1.3B $581.7M $667.9M $687.1M $1.4B
Accounts Receivable, Net $1.5B $1.2B $1.3B $1.1B $994.7M
Inventory $3.9B $3.3B $5B $4.5B $4.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4B $1.4B $1.3B $1.5B $1.4B
Total Current Assets $13.5B $11.9B $12.9B $13.2B $14.9B
 
Property Plant And Equipment $9.7B $9.4B $8.7B $7.9B $8.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $389M $396.2M $409.9M $414.4M $468.3M
Other Long-Term Assets $349.2M $392.5M $280.4M $449.7M $837.2M
Total Assets $26.4B $24.3B $24.5B $25.1B $27.3B
 
Accounts Payable $3.3B $2.8B $3.6B $2.9B $3.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $40.6M $36M $51.4M $47.8M $52.2M
Other Current Liabilities $495.5M $929.8M $928.5M $838.6M $947.8M
Total Current Liabilities $7.3B $7.4B $9.5B $9.3B $10B
 
Long-Term Debt $6.5B $4.8B $3B $2.7B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $15.6B $13.5B $13.5B $13.4B $15.2B
 
Common Stock $2.6B $2.3B $2.1B $1.9B $1.9B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $124.4M $123.9M $125.5M $127.7M $115.9M
Total Equity $10.8B $10.8B $10.9B $11.6B $12.1B
 
Total Liabilities and Equity $26.4B $24.3B $24.5B $25.1B $27.3B
Cash and Short Terms $6.7B $6.1B $5.4B $6.1B $8.1B
Total Debt $6.7B $5.4B $4.5B $3.6B $4.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $20.8M $1B $1.3B $2.1B $1B
Depreciation & Amoritzation $846.8M $804.2M $784.6M $785.5M $772.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $54.6M -$159.7M -$129.7M $93.1M $79.1M
Change in Inventories $283.5M $689.5M -$1.9B $296.3M -$3M
Cash From Operations $1.1B $1.7B $1B $2.9B $2B
 
Capital Expenditures $811.6M $1.2B $734.1M $798.6M $842.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$743.9M -$1.2B -$736.3M -$1.2B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$118.8M -- -$186.6M -$218.3M -$248.2M
Special Dividend Paid
Long-Term Debt Issued $2.7B $629M $35.6M $851.9M $1.6B
Long-Term Debt Repaid -$344.7M -$1.3B -$470.6M -$1.4B -$750.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$168.2M -- -- -- --
Cash From Financing $937.2M -$769.7M -$665.5M -$587M $591.3M
 
Beginning Cash (CF) $5.4B $6.6B $5.5B $5B $6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B -$298.3M -$384.1M $1.1B $1.3B
Ending Cash (CF) $7B $6.6B $5.3B $6.4B $7.3B
 
Levered Free Cash Flow $320.9M $443.6M $283.6M $2.1B $1.2B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $13.7M $542.7M $553.5M $390.9M $473.6M
Depreciation & Amoritzation $214.5M $200.7M $225.5M $227.2M $211.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $138M -$191.7M $17.7M -$303.5M -$99.4M
Change in Inventories $135.6M $516.5M $451.3M -$375M $545.3M
Cash From Operations $639.8M $1.5B $1.8B $664.8M $1.5B
 
Capital Expenditures $224.2M $214.3M $424.7M $213.4M $227.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$212M -$174M -$421.2M -$227.6M -$641.9M
 
Dividends Paid (Ex Special Dividend) -$96.6K $1.8M -- -$7.9M -$5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $223.8K -$37.6M $7.8M $3.6M $357.5M
Long-Term Debt Repaid -$89.6M -$113.3M -$677.9M -$231.7M -$113.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $2.5M -- -- --
Cash From Financing -$279M -$1.6B -$1.9B -$776M $194.4M
 
Beginning Cash (CF) $5.2B $7.1B $6.8B $5.4B $5B
Foreign Exchange Rate Adjustment -$157M $197.9M $249.8M $44.1M $174.6M
Additions / Reductions $148.8M -$286.8M -$491.8M -$338.7M $1B
Ending Cash (CF) $5.2B $7B $6.6B $5.3B $6.4B
 
Levered Free Cash Flow $415.6M $1.3B $1.4B $451.4M $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$508.2M $990.4M $1.4B $2B --
Depreciation & Amoritzation $860.6M $779.4M $782.8M $801.4M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $384.2M -$369.1M $191.5M -$111M --
Change in Inventories -$97.5M $754.8M -$1.1B -$624M --
Cash From Operations $291.4M $1.4B $2.1B $2.1B --
 
Capital Expenditures $821.6M $1B $945.3M $784.7M $587.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$781.9M -$966.4M -$929.9M -$832.3M --
 
Dividends Paid (Ex Special Dividend) -$120.7M $1.8M -$178.7M -$221.2M -$103.5M
Special Dividend Paid
Long-Term Debt Issued $2.8B -- $39.7M $498M --
Long-Term Debt Repaid -$321M -$784.8M -$916.8M -$1.5B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.3B -$505.2M -$1.7B -$1.6B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8B -$93.3M -$537.2M -$302.5M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$530.2M $347.4M $1.2B $1.3B --
Period Ending 2021-06-17 2022-06-17 2023-06-17 2024-06-17
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 16

VEON [VEON] is up 4.61% over the past day.

Buy
74
DAVE alert for Jun 16

Dave [DAVE] is up 3.92% over the past day.

Buy
54
DAR alert for Jun 16

Darling Ingredients [DAR] is up 7.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock