Financhill
Buy
60

MMTOF Quote, Financials, Valuation and Earnings

Last price:
$3.08
Seasonality move :
-1.52%
Day range:
$3.08 - $3.08
52-week range:
$2.36 - $3.66
Dividend yield:
3.29%
P/E ratio:
15.99x
P/S ratio:
0.24x
P/B ratio:
0.66x
Volume:
--
Avg. volume:
108
1-year change:
6.94%
Market cap:
$4.1B
Revenue:
$18.3B
EPS (TTM):
$0.19
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $13.7B $18.2B $18.2B $19.3B $18.3B
Revenue Growth (YoY) -34.27% 32.28% 0.23% 6.19% -5.31%
 
Cost of Revenues $12.3B $14.9B $14.3B $15.4B $14.8B
Gross Profit $1.5B $3.2B $3.9B $3.9B $3.5B
Gross Profit Margin 10.75% 17.78% 21.27% 20.39% 19.25%
 
R&D Expenses $528.2M $512.3M $451.9M $399.5M $445.7M
Selling, General & Admin $603.8M $792.7M $920.4M $1.1B $1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.4B $2.5B $2.5B $2.6B $2.6B
Operating Income -$899.2M $778M $1.4B $1.3B $911.5M
 
Net Interest Expenses $48.4M $41.1M -- -- --
EBT. Incl. Unusual Items -$2.8B $843.5M $1.2B $1.3B $572.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $105.1M $138.4M -$61M $140.5M $240.4M
Net Income to Company -$2.8B $843.5M $1.2B $1.3B $572.9M
 
Minority Interest in Earnings -$27.2M -$45.5M -$56.5M -$40.6M -$63.4M
Net Income to Common Excl Extra Items -$2.9B $659.5M $1.2B $1.1B $269.1M
 
Basic EPS (Cont. Ops) -$1.98 $0.44 $0.84 $0.72 $0.19
Diluted EPS (Cont. Ops) -$1.98 $0.44 $0.84 $0.72 $0.19
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.5B $1.4B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.5B $1.4B
 
EBITDA -$2.1B $1.4B $1.7B $1.8B $1.1B
EBIT -$2.8B $888.7M $1.3B $1.3B $617.1M
 
Revenue (Reported) $13.7B $18.2B $18.2B $19.3B $18.3B
Operating Income (Reported) -$899.2M $778M $1.4B $1.3B $911.5M
Operating Income (Adjusted) -$2.8B $888.7M $1.3B $1.3B $617.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.6B $4.6B $4.6B $5B $4.5B
Revenue Growth (YoY) -27% 27.77% -0.72% 8.16% -3.51%
 
Cost of Revenues $3.1B $3.7B $3.5B $3.9B $3.7B
Gross Profit $559.5M $895M $1.1B $1B $763.6M
Gross Profit Margin 15.46% 19.36% 24.28% 20.96% 17.08%
 
R&D Expenses $116.8M $118.9M $102.4M $92.2M $110.9M
Selling, General & Admin $172.6M $229.2M $261.3M $288.8M $273.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $598.3M $624.5M $624.3M $661.7M $672.7M
Operating Income -$38.8M $270.6M $489.9M $378.7M $90.8M
 
Net Interest Expenses $9.1M $8.2M -- -- --
EBT. Incl. Unusual Items -$245.1M $293.7M $438.3M $308.3M $40.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.8M $79.7M $78.5M $57.8M $55.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$20.5M -$11.1M -$19.2M -$11.7M -$15.8M
Net Income to Common Excl Extra Items -$326.3M $202.9M $340.6M $238.8M -$31M
 
Basic EPS (Cont. Ops) -$0.22 $0.14 $0.23 $0.16 -$0.02
Diluted EPS (Cont. Ops) -$0.22 $0.14 $0.23 $0.16 -$0.02
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.5B $1.4B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.5B $1.4B
 
EBITDA -$199.4M $333.5M $470.5M $347.3M $81.5M
EBIT -$231.7M $305.7M $444.5M $317.7M $50.7M
 
Revenue (Reported) $3.6B $4.6B $4.6B $5B $4.5B
Operating Income (Reported) -$38.8M $270.6M $489.9M $378.7M $90.8M
Operating Income (Adjusted) -$231.7M $305.7M $444.5M $317.7M $50.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $13.8B $18.1B $18.2B $19.3B $18.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.3B $14.9B $14.3B $15.4B $14.9B
Gross Profit $1.5B $3.2B $3.9B $3.9B $3.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $527.9M $511M $452.9M $398.7M $450.7M
Selling, General & Admin $605M $789M $916.4M $1.1B $1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.4B $2.4B $2.5B $2.6B $2.6B
Operating Income -$892M $770.2M $1.4B $1.3B $926.3M
 
Net Interest Expenses $48.4M $40.8M -- -- --
EBT. Incl. Unusual Items -$2.8B $837.3M $1.2B $1.3B $584.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $106.3M $139.4M -$67.7M $146.3M $244.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$27.6M -$45.6M -$55.6M -$39.9M -$64.6M
Net Income to Common Excl Extra Items -$2.9B $652.3M $1.2B $1.1B $275.4M
 
Basic EPS (Cont. Ops) -$1.97 $0.44 $0.84 $0.72 $0.19
Diluted EPS (Cont. Ops) -$1.97 $0.44 $0.84 $0.72 $0.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.6B $995.8M $1.4B $1.4B $1.1B
EBIT -$2.7B $882.6M $1.3B $1.3B $628.9M
 
Revenue (Reported) $13.8B $18.1B $18.2B $19.3B $18.5B
Operating Income (Reported) -$892M $770.2M $1.4B $1.3B $926.3M
Operating Income (Adjusted) -$2.7B $882.6M $1.3B $1.3B $628.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $12.7B $13.2B $14.4B $8.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.5B $10.3B $11.4B $6.9B --
Gross Profit $2.2B $2.9B $3B $1.6B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $361.4M $326.1M $280.9M $209.2M --
Selling, General & Admin $556.2M $675.5M $805.2M $516.4M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7B $1.8B $1.9B $1.3B --
Operating Income $500M $1.1B $1.1B $318.7M --
 
Net Interest Expenses $24.5M -- -- -- --
EBT. Incl. Unusual Items $584.8M $1.2B $980.9M $306.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $148.9M $189.4M $235.4M $118.1M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$35.8M -$46M -$21.9M -$30.6M --
Net Income to Common Excl Extra Items $400.1M $958M $723.6M $158.1M --
 
Basic EPS (Cont. Ops) $0.27 $0.64 $0.49 $0.11 --
Diluted EPS (Cont. Ops) $0.27 $0.64 $0.49 $0.11 --
Weighted Average Basic Share $4.5B $4.5B $4.5B $2.9B --
Weighted Average Diluted Share $4.5B $4.5B $4.5B $2.9B --
 
EBITDA $704.5M $1.3B $1.1B $387.8M --
EBIT $619.2M $1.2B $1B $328.3M --
 
Revenue (Reported) $12.7B $13.2B $14.4B $8.5B --
Operating Income (Reported) $500M $1.1B $1.1B $318.7M --
Operating Income (Adjusted) $619.2M $1.2B $1B $328.3M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4.1B $4.2B $4.5B $4.5B $3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $981.8M $1.4B $997.7M $1B
Inventory $2.3B $2.5B $2.6B $2.7B $2.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1B $835M $868.5M $946M $1B
Total Current Assets $11.1B $10.3B $11.1B $10.8B $9.3B
 
Property Plant And Equipment $3.7B $3.5B $3.4B $3.3B $3.5B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $515.5M $451.4M $418.5M $468.7M $571.4M
Total Assets $16.8B $15.8B $16.5B $16.2B $15B
 
Accounts Payable $2.8B $2.7B $2.8B $2.2B $2.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $32M $30.7M $26.4M $24.6M $25.8M
Other Current Liabilities $1.3B $1.1B $1.3B $1.2B $1.3B
Total Current Liabilities $7.9B $8.9B $7.6B $7.8B $6.7B
 
Long-Term Debt $3.2B $784.6M $1.9B $844.2M $871.9M
Capital Leases -- -- -- -- --
Total Liabilities $12.1B $10.6B $10.3B $9.3B $8.5B
 
Common Stock $2.6B $2.3B $2.1B $1.9B $1.9B
Other Common Equity Adj -- -- -- -- --
Common Equity $4.6B $5B $6B $6.7B $6.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $154M $191.2M $219.2M $226.1M $261.7M
Total Equity $4.8B $5.2B $6.2B $6.9B $6.5B
 
Total Liabilities and Equity $16.8B $15.8B $16.5B $16.2B $15B
Cash and Short Terms $4.1B $4.2B $4.5B $4.5B $3B
Total Debt $4.1B $3.7B $3B $3.1B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4.1B $4.2B $4.5B $4.5B $3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $981.8M $1.4B $997.7M $1B
Inventory $2.3B $2.5B $2.6B $2.7B $2.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1B $835M $868.5M $946M $1B
Total Current Assets $11.1B $10.3B $11.1B $10.8B $9.3B
 
Property Plant And Equipment $3.7B $3.5B $3.4B $3.3B $3.5B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $515.5M $451.4M $418.5M $468.7M $571.4M
Total Assets $16.8B $15.8B $16.5B $16.2B $15B
 
Accounts Payable $2.8B $2.7B $2.8B $2.2B $2.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $32M $30.7M $26.4M $24.6M $25.8M
Other Current Liabilities $1.3B $1.1B $1.3B $1.2B $1.3B
Total Current Liabilities $7.9B $8.9B $7.6B $7.8B $6.7B
 
Long-Term Debt $3.2B $784.6M $1.9B $844.2M $871.9M
Capital Leases -- -- -- -- --
Total Liabilities $12.1B $10.6B $10.3B $9.3B $8.5B
 
Common Stock $2.6B $2.3B $2.1B $1.9B $1.9B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $154M $191.2M $219.2M $226.1M $261.7M
Total Equity $4.8B $5.2B $6.2B $6.9B $6.5B
 
Total Liabilities and Equity $16.8B $15.8B $16.5B $16.2B $15B
Cash and Short Terms $4.1B $4.2B $4.5B $4.5B $3B
Total Debt $4.1B $3.7B $3B $3.1B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.8B $843.5M $1.2B $1.3B $572.9M
Depreciation & Amoritzation $621.8M $477.7M $445.3M $469.4M $485.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $127.7M $558.3M -$464.9M $202.8M -$196.1M
Change in Inventories $416.6M -$116.7M -$286.9M -$178.5M $285.3M
Cash From Operations -$391.8M $1.1B $1.3B $975.8M $1.1B
 
Capital Expenditures $866.5M $776.7M $589.8M $879M $729.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$955.8M -$615.7M -$393.6M -$962.3M -$753.4M
 
Dividends Paid (Ex Special Dividend) -$330.2K -$187.1K -$118.5K -$102.9M -$122M
Special Dividend Paid
Long-Term Debt Issued $3B $407.8M $1.8B $815M $1.4B
Long-Term Debt Repaid -$669.6M -$585.9M -$2.3B -$605.9M -$2.3B
Repurchase of Common Stock -- -- -- -$5.4M -$450.7M
Other Financing Activities -$36.8M -$31.1M -$33.4M -$31.4M -$39.4M
Cash From Financing $1.6B -$91.2M -$458.1M $261.1M -$1.8B
 
Beginning Cash (CF) $3.8B $4B $3.8B $4.1B $4.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $239.9M $345.2M $433.7M $274.5M -$1.4B
Ending Cash (CF) $4.2B $4.6B $4.4B $4.7B $3B
 
Levered Free Cash Flow -$1.3B $275.5M $695.6M $96.7M $417.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -$783.5M $459.3M --
Depreciation & Amoritzation -- -- $784.2M $777M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$32.1M -$279.9M --
Change in Inventories -- -- $721.9M -$33M --
Cash From Operations -- -- -$35M $1.6B --
 
Capital Expenditures -- $727.3M $555.8M $522M $208.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$384.1M -$494.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $1.7B $425.4M --
Long-Term Debt Repaid -- -- -$995M -$761.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$78.8M -$83.2M --
Cash From Financing -- -- $194.7M -$339.8M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$224.4M $791.1M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$590.7M $1.1B --
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock