Financhill
Buy
58

HTHIF Quote, Financials, Valuation and Earnings

Last price:
$26.44
Seasonality move :
7.13%
Day range:
$25.80 - $28.35
52-week range:
$17.27 - $30.32
Dividend yield:
1.1%
P/E ratio:
5.48x
P/S ratio:
0.73x
P/B ratio:
3.25x
Volume:
87.9K
Avg. volume:
63.8K
1-year change:
45.58%
Market cap:
$122.4B
Revenue:
$67.4B
EPS (TTM):
$4.35
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $80.7B $82.3B $91.4B $80.6B $67.4B
Revenue Growth (YoY) -5.67% 2.08% 11.04% -11.87% -16.34%
 
Cost of Revenues $58.9B $61.6B $68.6B $60.7B $49.5B
Gross Profit $21.8B $20.7B $22.8B $19.9B $17.9B
Gross Profit Margin 27.04% 25.15% 24.93% 24.71% 26.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.7B $16B $16.2B $14.4B $12.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15.7B $16B $16.2B $14.4B $12.7B
Operating Income $6.1B $4.7B $6.6B $5.5B $5.2B
 
Net Interest Expenses $60.8M -- -- $282.9M $171.6M
EBT. Incl. Unusual Items $1.7B $8B $7.5B $6.1B $5.7B
Earnings of Discontinued Ops. -$16.3M -$6.5M -- -- --
Income Tax Expense $471.5M $3.1B $1.5B $859.8M $1.4B
Net Income to Company $1.2B $4.9B $6B $5.2B $4.3B
 
Minority Interest in Earnings -$364.8M -$159.4M -$778.5M -$405.4M -$255.4M
Net Income to Common Excl Extra Items $806M $4.7B $5.2B $4.8B $4.1B
 
Basic EPS (Cont. Ops) $0.83 $4.90 $5.38 $5.07 $4.40
Diluted EPS (Cont. Ops) $0.83 $4.89 $5.37 $5.06 $4.39
Weighted Average Basic Share $965.7M $966M $966.4M $948.2M $929.6M
Weighted Average Diluted Share $966.9M $967.4M $967.7M $949.2M $930.8M
 
EBITDA $5.9B $12.8B $12.5B $10.4B $9.3B
EBIT $1.9B $8.2B $7.7B $6.5B $6.2B
 
Revenue (Reported) $80.7B $82.3B $91.4B $80.6B $67.4B
Operating Income (Reported) $6.1B $4.7B $6.6B $5.5B $5.2B
Operating Income (Adjusted) $1.9B $8.2B $7.7B $6.5B $6.2B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $22.2B $26B $25.1B $21B $16.9B
Revenue Growth (YoY) -9.17% 16.71% -3.27% -16.44% -19.41%
 
Cost of Revenues $16.2B $19.7B $18.7B $15.7B $12.1B
Gross Profit $6B $6.3B $6.4B $5.3B $4.8B
Gross Profit Margin 27.13% 24.3% 25.5% 25.4% 28.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1B $4.6B $4.2B $3.7B $3.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.1B $4.6B $4.2B $3.7B $3.3B
Operating Income $2B $1.7B $2.2B $1.7B $1.6B
 
Net Interest Expenses $138.5M -- -- $107.2M $230.3M
EBT. Incl. Unusual Items $1.2B $3.3B $2.1B $2.7B $1.2B
Earnings of Discontinued Ops. -$5.4M -- -- -- --
Income Tax Expense $794.4M $1.3B $752.8M -$51.9M $225.4M
Net Income to Company $378M $1.9B $1.5B $2.8B $1.1B
 
Minority Interest in Earnings -$78.9M -$101.1M -$223.3M -$99.3M -$36.7M
Net Income to Common Excl Extra Items $298M $1.8B $1.1B $2.7B $975.7M
 
Basic EPS (Cont. Ops) $0.31 $1.89 $1.18 $2.86 $1.05
Diluted EPS (Cont. Ops) $0.31 $1.89 $1.18 $2.86 $1.05
Weighted Average Basic Share $965.7M $966M $966.5M $937.2M $926.3M
Weighted Average Diluted Share $966.7M $968.1M $967.8M $937.8M $927.9M
 
EBITDA $2.3B $4.6B $3.4B $3.8B $2B
EBIT $1.2B $3.3B $2.2B $2.9B $1.3B
 
Revenue (Reported) $22.2B $26B $25.1B $21B $16.9B
Operating Income (Reported) $2B $1.7B $2.2B $1.7B $1.6B
Operating Income (Adjusted) $1.2B $3.3B $2.2B $2.9B $1.3B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $80.7B $82.4B $91.3B $80.5B $67.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $58.9B $61.7B $68.5B $60.6B $49.5B
Gross Profit $21.8B $20.7B $22.7B $19.9B $17.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.7B $16B $16.2B $14.4B $12.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15.7B $16B $16.2B $14.4B $12.6B
Operating Income $6.1B $4.7B $6.5B $5.5B $5.2B
 
Net Interest Expenses $59.9M -- -- $278.5M $175.7M
EBT. Incl. Unusual Items $1.7B $7.9B $7.5B $6.1B $5.7B
Earnings of Discontinued Ops. -$16.3M -$6.4M -- -- --
Income Tax Expense $472.3M $3.1B $1.5B $846.2M $1.4B
Net Income to Company $1.2B $4.9B $6B $5.2B $4.3B
 
Minority Interest in Earnings -$361.1M -$160.6M -$776.7M -$403.5M -$257.1M
Net Income to Common Excl Extra Items $802.1M $4.7B $5.2B $4.8B $4B
 
Basic EPS (Cont. Ops) $0.83 $4.88 $5.39 $5.09 $4.36
Diluted EPS (Cont. Ops) $0.83 $4.87 $5.38 $5.08 $4.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.9B $12.8B $12.5B $10.3B $9.3B
EBIT $1.9B $8.2B $7.7B $6.4B $6.2B
 
Revenue (Reported) $80.7B $82.4B $91.3B $80.5B $67.4B
Operating Income (Reported) $6.1B $4.7B $6.5B $5.5B $5.2B
Operating Income (Adjusted) $1.9B $8.2B $7.7B $6.4B $6.2B
Period Ending 2021-05-09 2022-05-09 2023-05-09 2024-05-09
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $7.5B $9.2B $7.9B $6.3B $4.7B
Short Term Investments $2.6B $3B $3.1B $2.6B $2.2B
Accounts Receivable, Net $20.9B $24.8B $24.4B $21.6B $19.8B
Inventory $13B $15B $16.7B $12.4B $10B
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.2B $1.9B $1.9B $1.7B $2.1B
Total Current Assets $48.3B $53.9B $54.1B $44.5B $38.7B
 
Property Plant And Equipment $20B $21.8B $20.3B $12.8B $8.1B
Long-Term Investments -- -- -- -- --
Goodwill $5.9B $10.5B $17.6B $16.3B $15.7B
Other Intangibles $4.4B $8.7B $10.3B $9.3B $7.8B
Other Long-Term Assets $4.7B $3.3B $3.3B $3.7B $3B
Total Assets $91.9B $107.4B $113.8B $93.8B $80.7B
 
Accounts Payable $11.8B $13.7B $14.4B $11.6B $9.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $5.3B $4.2B $3.5B $3.5B $3.7B
Total Current Liabilities $34.5B $41.7B $48B $38.8B $31.7B
 
Long-Term Debt $9.9B $15.5B $12.7B $9.7B $6.3B
Capital Leases -- -- -- -- --
Total Liabilities $52.4B $67B $69.9B $53.8B $42B
 
Common Stock $4.3B $4.2B $3.8B $3.5B $3.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $29.2B $32B $35.6B $37.1B $37.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.2B $8.5B $8.3B $2.9B $1B
Total Equity $39.5B $40.4B $43.9B $40B $38.7B
 
Total Liabilities and Equity $91.9B $107.4B $113.8B $93.8B $80.7B
Cash and Short Terms $10.1B $12.2B $11B $8.9B $6.8B
Total Debt $13.7B $21.7B $25.6B $16.6B $7.8B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $7.5B $9.2B $7.9B $6.3B $4.7B
Short Term Investments $2.6B $3B $3.1B $2.6B $2.2B
Accounts Receivable, Net $20.9B $24.8B $24.4B $21.6B $19.8B
Inventory $13B $15B $16.7B $12.4B $10B
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.2B $1.9B $1.9B $1.7B $2.1B
Total Current Assets $48.3B $53.9B $54.1B $44.5B $38.7B
 
Property Plant And Equipment $20B $21.8B $20.3B $12.8B $8.1B
Long-Term Investments -- -- -- -- --
Goodwill $5.9B $10.5B $17.6B $16.3B $15.7B
Other Intangibles $4.4B $8.7B $10.3B $9.3B $7.8B
Other Long-Term Assets $4.7B $3.3B $3.3B $3.7B $3B
Total Assets $91.9B $107.4B $113.8B $93.8B $80.7B
 
Accounts Payable $11.8B $13.7B $14.4B $11.6B $9.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $5.3B $4.2B $3.5B $3.5B $3.7B
Total Current Liabilities $34.5B $41.7B $48B $38.8B $31.7B
 
Long-Term Debt $9.9B $15.5B $12.7B $9.7B $6.3B
Capital Leases -- -- -- -- --
Total Liabilities $52.4B $67B $69.9B $53.8B $42B
 
Common Stock $4.3B $4.2B $3.8B $3.5B $3.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.2B $8.5B $8.3B $2.9B $1B
Total Equity $39.5B $40.4B $43.9B $40B $38.7B
 
Total Liabilities and Equity $91.9B $107.4B $113.8B $93.8B $80.7B
Cash and Short Terms $10.1B $12.2B $11B $8.9B $6.8B
Total Debt $13.7B $21.7B $25.6B $16.6B $7.8B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $1.2B $4.9B $6B $5.2B $4.3B
Depreciation & Amoritzation $4B $4.6B $4.8B $3.9B $3.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.7B $846.4M -$296.6M -$449.3M $278.6M
Change in Inventories -$1.3B -$452.2M -$2.9B -$1.8B -$612M
Cash From Operations $5.2B $7.5B $6.5B $6.1B $6.6B
 
Capital Expenditures $3.9B $3.5B $3.9B $3B $2.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.8B -$4.3B -$9.3B $1.1B -$911.6M
 
Dividends Paid (Ex Special Dividend) -$843.7M -$911.4M -$990.1M -$955.4M -$1B
Special Dividend Paid
Long-Term Debt Issued $3.1B $4.9B $399M $592.9M $728.5M
Long-Term Debt Repaid -$2.6B -$2.2B -$2.7B -$2.1B -$2.1B
Repurchase of Common Stock -$1.5M -$1.5M -$2.2M -$1.5B -$696.2M
Other Financing Activities $19.9M -$5.1B -$196.6M -$2B -$8.8M
Cash From Financing $26.1M -$1.7B $1.8B -$8.5B -$7.1B
 
Beginning Cash (CF) $7.4B $7.7B $9B $7.2B $5.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $349M $1.4B -$1B -$1.2B -$1.4B
Ending Cash (CF) $7.5B $9.6B $8.6B $6.2B $4.9B
 
Levered Free Cash Flow $1.3B $4B $2.6B $3.1B $4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.9B $1.5B $2.8B $1.1B --
Depreciation & Amoritzation $1.3B $1.3B $1B $755.1M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.9B -$1.4B -$1.3B -$1.1B --
Change in Inventories $1.2B $386.5M $804.4M $882.5M --
Cash From Operations $3.4B $4.2B $3.4B $3B --
 
Capital Expenditures $1.2B $1.2B $876M $811.4M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $3B -$302.2M $2.1B $253.3M --
 
Dividends Paid (Ex Special Dividend) $14.4M -$11.6M -$39.6M -$22M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $482.7M $63.3M $41.6M $79M --
Long-Term Debt Repaid -$409.4M -$535M -$909.7M -$1.3B --
Repurchase of Common Stock -$599.9K -$406.1K -$62.9M -$16.9M --
Other Financing Activities -$46.4M -$6.4M -$89.1M $320.8K --
Cash From Financing -$5.9B -$4.4B -$6.6B -$4.6B --
 
Beginning Cash (CF) $8.8B $8.7B $6.8B $5.9B --
Foreign Exchange Rate Adjustment $420.3M $310M $99.9M $255.2M --
Additions / Reductions $495.4M -$503.2M -$1B -$1.4B --
Ending Cash (CF) $9.6B $8.6B $6.2B $4.9B --
 
Levered Free Cash Flow $2.2B $3B $2.6B $2.1B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $1.2B $4.9B $6B $5.2B $4.3B
Depreciation & Amoritzation $4B $4.6B $4.8B $3.9B $3.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.7B $846.4M -$296.6M -$449.3M $278.6M
Change in Inventories -$1.3B -$452.2M -$2.9B -$1.8B -$612M
Cash From Operations $5.2B $7.5B $6.5B $6.1B $6.6B
 
Capital Expenditures $3.9B $3.5B $3.9B $3B $2.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.8B -$4.3B -$9.3B $1.1B -$911.6M
 
Dividends Paid (Ex Special Dividend) -$843.7M -$911.4M -$990.1M -$955.4M -$1B
Special Dividend Paid
Long-Term Debt Issued $3.1B $4.9B $399M $592.9M $728.5M
Long-Term Debt Repaid -$2.6B -$2.2B -$2.7B -$2.1B -$2.1B
Repurchase of Common Stock -$1.5M -$1.5M -$2.2M -$1.5B -$696.2M
Other Financing Activities $19.9M -$5.1B -$196.6M -$2B --
Cash From Financing $26.1M -$1.7B $1.8B -$8.5B -$7.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $349M $1.4B -$1B -$1.2B -$1.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $4B $2.6B $3.1B $4B
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders $6B $5.2B $4.3B -- --
Depreciation & Amoritzation $4.8B $3.9B $3.1B -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$296.6M -$449.3M $278.6M -- --
Change in Inventories -$2.9B -$1.8B -$612M -- --
Cash From Operations $6.5B $6.1B $6.6B -- --
 
Capital Expenditures $3.9B $3B $2.7B -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.3B $1.1B -$911.6M -- --
 
Dividends Paid (Ex Special Dividend) -$990.1M -$955.4M -$1B -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $399M $592.9M $728.5M -- --
Long-Term Debt Repaid -$2.7B -$2.1B -$2.1B -- --
Repurchase of Common Stock -$2.2M -$1.5B -$696.2M -- --
Other Financing Activities -$196.6M -$2B -$8.8M -- --
Cash From Financing $1.8B -$8.5B -$7.1B -- --
 
Beginning Cash (CF) $36.6B $28.9B $24.9B -- --
Foreign Exchange Rate Adjustment $615.7M $217.1M $498.4M -- --
Additions / Reductions -$1B -$1.2B -$1.4B -- --
Ending Cash (CF) $36B $27.6B $23.8B -- --
 
Levered Free Cash Flow $2.6B $3.1B $4B -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 0.05% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 1.26% over the past day.

Buy
53
ECPG alert for May 9

Encore Capital Group [ECPG] is up 1.64% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock