Financhill
Sell
47

HTHIF Quote, Financials, Valuation and Earnings

Last price:
$29.55
Seasonality move :
-1.43%
Day range:
$29.18 - $29.55
52-week range:
$17.27 - $30.45
Dividend yield:
0.98%
P/E ratio:
5.48x
P/S ratio:
0.81x
P/B ratio:
3.63x
Volume:
1.9K
Avg. volume:
24.5K
1-year change:
34.92%
Market cap:
$136.8B
Revenue:
$67.4B
EPS (TTM):
$4.35
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $80.7B $82.3B $91.4B $80.6B $67.4B
Revenue Growth (YoY) -5.67% 2.08% 11.04% -11.87% -16.34%
 
Cost of Revenues $58.9B $61.6B $68.6B $60.7B $49.5B
Gross Profit $21.8B $20.7B $22.8B $19.9B $17.9B
Gross Profit Margin 27.04% 25.15% 24.93% 24.71% 26.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.7B $16B $16.2B $14.4B $12.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15.7B $16B $16.2B $14.4B $12.7B
Operating Income $6.1B $4.7B $6.6B $5.5B $5.2B
 
Net Interest Expenses $60.8M -- -- $282.9M $171.6M
EBT. Incl. Unusual Items $1.7B $8B $7.5B $6.1B $5.7B
Earnings of Discontinued Ops. -$16.3M -$6.5M -- -- --
Income Tax Expense $471.5M $3.1B $1.5B $859.8M $1.4B
Net Income to Company $1.2B $4.9B $6B $5.2B $4.3B
 
Minority Interest in Earnings -$364.8M -$159.4M -$778.5M -$405.4M -$255.4M
Net Income to Common Excl Extra Items $806M $4.7B $5.2B $4.8B $4.1B
 
Basic EPS (Cont. Ops) $0.83 $4.90 $5.38 $5.07 $4.40
Diluted EPS (Cont. Ops) $0.83 $4.89 $5.37 $5.06 $4.39
Weighted Average Basic Share $965.7M $966M $966.4M $948.2M $929.6M
Weighted Average Diluted Share $966.9M $967.4M $967.7M $949.2M $930.8M
 
EBITDA $5.9B $12.8B $12.5B $10.4B $9.3B
EBIT $1.9B $8.2B $7.7B $6.5B $6.2B
 
Revenue (Reported) $80.7B $82.3B $91.4B $80.6B $67.4B
Operating Income (Reported) $6.1B $4.7B $6.6B $5.5B $5.2B
Operating Income (Adjusted) $1.9B $8.2B $7.7B $6.5B $6.2B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $22.2B $26B $25.1B $21B $16.9B
Revenue Growth (YoY) -9.17% 16.71% -3.27% -16.44% -19.41%
 
Cost of Revenues $16.2B $19.7B $18.7B $15.7B $12.1B
Gross Profit $6B $6.3B $6.4B $5.3B $4.8B
Gross Profit Margin 27.13% 24.3% 25.5% 25.4% 28.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1B $4.6B $4.2B $3.7B $3.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.1B $4.6B $4.2B $3.7B $3.3B
Operating Income $2B $1.7B $2.2B $1.7B $1.6B
 
Net Interest Expenses $138.5M -- -- $107.2M $230.3M
EBT. Incl. Unusual Items $1.2B $3.3B $2.1B $2.7B $1.2B
Earnings of Discontinued Ops. -$5.4M -- -- -- --
Income Tax Expense $794.4M $1.3B $752.8M -$51.9M $225.4M
Net Income to Company $378M $1.9B $1.5B $2.8B $1.1B
 
Minority Interest in Earnings -$78.9M -$101.1M -$223.3M -$99.3M -$36.7M
Net Income to Common Excl Extra Items $298M $1.8B $1.1B $2.7B $975.7M
 
Basic EPS (Cont. Ops) $0.31 $1.89 $1.18 $2.86 $1.05
Diluted EPS (Cont. Ops) $0.31 $1.89 $1.18 $2.86 $1.05
Weighted Average Basic Share $965.7M $966M $966.5M $937.2M $926.3M
Weighted Average Diluted Share $966.7M $968.1M $967.8M $937.8M $927.9M
 
EBITDA $2.3B $4.6B $3.4B $3.8B $2B
EBIT $1.2B $3.3B $2.2B $2.9B $1.3B
 
Revenue (Reported) $22.2B $26B $25.1B $21B $16.9B
Operating Income (Reported) $2B $1.7B $2.2B $1.7B $1.6B
Operating Income (Adjusted) $1.2B $3.3B $2.2B $2.9B $1.3B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $80.7B $82.4B $91.3B $80.5B $67.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $58.9B $61.7B $68.5B $60.6B $49.5B
Gross Profit $21.8B $20.7B $22.7B $19.9B $17.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.7B $16B $16.2B $14.4B $12.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15.7B $16B $16.2B $14.4B $12.6B
Operating Income $6.1B $4.7B $6.5B $5.5B $5.2B
 
Net Interest Expenses $59.9M -- -- $278.5M $175.7M
EBT. Incl. Unusual Items $1.7B $7.9B $7.5B $6.1B $5.7B
Earnings of Discontinued Ops. -$16.3M -$6.4M -- -- --
Income Tax Expense $472.3M $3.1B $1.5B $846.2M $1.4B
Net Income to Company $1.2B $4.9B $6B $5.2B $4.3B
 
Minority Interest in Earnings -$361.1M -$160.6M -$776.7M -$403.5M -$257.1M
Net Income to Common Excl Extra Items $802.1M $4.7B $5.2B $4.8B $4B
 
Basic EPS (Cont. Ops) $0.83 $4.88 $5.39 $5.09 $4.36
Diluted EPS (Cont. Ops) $0.83 $4.87 $5.38 $5.08 $4.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.9B $12.8B $12.5B $10.3B $9.3B
EBIT $1.9B $8.2B $7.7B $6.4B $6.2B
 
Revenue (Reported) $80.7B $82.4B $91.3B $80.5B $67.4B
Operating Income (Reported) $6.1B $4.7B $6.5B $5.5B $5.2B
Operating Income (Adjusted) $1.9B $8.2B $7.7B $6.4B $6.2B
Period Ending 2021-07-20 2022-07-20 2023-07-20 2024-07-20
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $7.5B $9.2B $7.9B $6.3B $4.7B
Short Term Investments $2.6B $3B $3.1B $2.6B $2.2B
Accounts Receivable, Net $20.9B $24.8B $24.4B $21.6B $19.8B
Inventory $13B $15B $16.7B $12.4B $10B
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.2B $1.9B $1.9B $1.7B $2.1B
Total Current Assets $48.3B $53.9B $54.1B $44.5B $38.7B
 
Property Plant And Equipment $20B $21.8B $20.3B $12.8B $8.1B
Long-Term Investments -- -- -- -- --
Goodwill $5.9B $10.5B $17.6B $16.3B $15.7B
Other Intangibles $4.4B $8.7B $10.3B $9.3B $7.8B
Other Long-Term Assets $4.7B $3.3B $3.3B $3.7B $3B
Total Assets $91.9B $107.4B $113.8B $93.8B $80.7B
 
Accounts Payable $11.8B $13.7B $14.4B $11.6B $9.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $5.3B $4.2B $3.5B $3.5B $3.7B
Total Current Liabilities $34.5B $41.7B $48B $38.8B $31.7B
 
Long-Term Debt $9.9B $15.5B $12.7B $9.7B $6.3B
Capital Leases -- -- -- -- --
Total Liabilities $52.4B $67B $69.9B $53.8B $42B
 
Common Stock $4.3B $4.2B $3.8B $3.5B $3.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $29.2B $32B $35.6B $37.1B $37.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.2B $8.5B $8.3B $2.9B $1B
Total Equity $39.5B $40.4B $43.9B $40B $38.7B
 
Total Liabilities and Equity $91.9B $107.4B $113.8B $93.8B $80.7B
Cash and Short Terms $10.1B $12.2B $11B $8.9B $6.8B
Total Debt $13.7B $21.7B $25.6B $16.6B $7.8B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $7.5B $9.2B $7.9B $6.3B $4.7B
Short Term Investments $2.6B $3B $3.1B $2.6B $2.2B
Accounts Receivable, Net $20.9B $24.8B $24.4B $21.6B $19.8B
Inventory $13B $15B $16.7B $12.4B $10B
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.2B $1.9B $1.9B $1.7B $2.1B
Total Current Assets $48.3B $53.9B $54.1B $44.5B $38.7B
 
Property Plant And Equipment $20B $21.8B $20.3B $12.8B $8.1B
Long-Term Investments -- -- -- -- --
Goodwill $5.9B $10.5B $17.6B $16.3B $15.7B
Other Intangibles $4.4B $8.7B $10.3B $9.3B $7.8B
Other Long-Term Assets $4.7B $3.3B $3.3B $3.7B $3B
Total Assets $91.9B $107.4B $113.8B $93.8B $80.7B
 
Accounts Payable $11.8B $13.7B $14.4B $11.6B $9.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $5.3B $4.2B $3.5B $3.5B $3.7B
Total Current Liabilities $34.5B $41.7B $48B $38.8B $31.7B
 
Long-Term Debt $9.9B $15.5B $12.7B $9.7B $6.3B
Capital Leases -- -- -- -- --
Total Liabilities $52.4B $67B $69.9B $53.8B $42B
 
Common Stock $4.3B $4.2B $3.8B $3.5B $3.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.2B $8.5B $8.3B $2.9B $1B
Total Equity $39.5B $40.4B $43.9B $40B $38.7B
 
Total Liabilities and Equity $91.9B $107.4B $113.8B $93.8B $80.7B
Cash and Short Terms $10.1B $12.2B $11B $8.9B $6.8B
Total Debt $13.7B $21.7B $25.6B $16.6B $7.8B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $1.2B $4.9B $6B $5.2B $4.3B
Depreciation & Amoritzation $4B $4.6B $4.8B $3.9B $3.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.7B $846.4M -$296.6M -$449.3M $278.6M
Change in Inventories -$1.3B -$452.2M -$2.9B -$1.8B -$612M
Cash From Operations $5.2B $7.5B $6.5B $6.1B $6.6B
 
Capital Expenditures $3.9B $3.5B $3.9B $3B $2.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.8B -$4.3B -$9.3B $1.1B -$911.6M
 
Dividends Paid (Ex Special Dividend) -$843.7M -$911.4M -$990.1M -$955.4M -$1B
Special Dividend Paid
Long-Term Debt Issued $3.1B $4.9B $399M $592.9M $728.5M
Long-Term Debt Repaid -$2.6B -$2.2B -$2.7B -$2.1B -$2.1B
Repurchase of Common Stock -$1.5M -$1.5M -$2.2M -$1.5B -$696.2M
Other Financing Activities $19.9M -$5.1B -$196.6M -$2B -$8.8M
Cash From Financing $26.1M -$1.7B $1.8B -$8.5B -$7.1B
 
Beginning Cash (CF) $7.4B $7.7B $9B $7.2B $5.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $349M $1.4B -$1B -$1.2B -$1.4B
Ending Cash (CF) $7.5B $9.6B $8.6B $6.2B $4.9B
 
Levered Free Cash Flow $1.3B $4B $2.6B $3.1B $4B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.3B $363.1M $595.2M -- --
Depreciation & Amoritzation $1.2B $1.1B $884.4M -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.8B $2.6B $2.4B -- --
Change in Inventories -$1.4B -$1.5B -$914.1M -- --
Cash From Operations $1.3B $819.2M $861.1M -- --
 
Capital Expenditures $890.9M $777.6M $649.3M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$64.4M -$555.8M -$290.5M -- --
 
Dividends Paid (Ex Special Dividend) -$486.3M -$486M -$512.8M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $173.7M $43.8M -- -- --
Long-Term Debt Repaid -$480.7M -$859.6M -$231.4M -- --
Repurchase of Common Stock -$557.3K -$329.9M -$220.2M -- --
Other Financing Activities -$197.4M -$253.4M -- -- --
Cash From Financing $97.7M $123.5M -$201.6M -- --
 
Beginning Cash (CF) $9.3B $7.5B $6.1B -- --
Foreign Exchange Rate Adjustment $49.2M $465.5M $302.7M -- --
Additions / Reductions $1.3B $387M $369M -- --
Ending Cash (CF) $10.6B $8.3B $6.7B -- --
 
Levered Free Cash Flow $361.4M $41.7M $211.9M -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $1.2B $4.9B $6B $5.2B $4.3B
Depreciation & Amoritzation $4B $4.6B $4.8B $3.9B $3.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.7B $846.4M -$296.6M -$449.3M $278.6M
Change in Inventories -$1.3B -$452.2M -$2.9B -$1.8B -$612M
Cash From Operations $5.2B $7.5B $6.5B $6.1B $6.6B
 
Capital Expenditures $3.9B $3.5B $3.9B $3B $2.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.8B -$4.3B -$9.3B $1.1B -$911.6M
 
Dividends Paid (Ex Special Dividend) -$843.7M -$911.4M -$990.1M -$955.4M -$1B
Special Dividend Paid
Long-Term Debt Issued $3.1B $4.9B $399M $592.9M $728.5M
Long-Term Debt Repaid -$2.6B -$2.2B -$2.7B -$2.1B -$2.1B
Repurchase of Common Stock -$1.5M -$1.5M -$2.2M -$1.5B -$696.2M
Other Financing Activities $19.9M -$5.1B -$196.6M -$2B --
Cash From Financing $26.1M -$1.7B $1.8B -$8.5B -$7.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $349M $1.4B -$1B -$1.2B -$1.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $4B $2.6B $3.1B $4B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.3B $363.1M $595.2M -- --
Depreciation & Amoritzation $1.2B $1.1B $884.4M -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.8B $2.6B $2.4B -- --
Change in Inventories -$1.4B -$1.5B -$914.1M -- --
Cash From Operations $1.3B $819.2M $861.1M -- --
 
Capital Expenditures $890.9M $777.6M $649.3M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$64.4M -$555.8M -$290.5M -- --
 
Dividends Paid (Ex Special Dividend) -$486.3M -$486M -$512.8M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $173.7M $43.8M -- -- --
Long-Term Debt Repaid -$480.7M -$859.6M -$231.4M -- --
Repurchase of Common Stock -$557.3K -$329.9M -$220.2M -- --
Other Financing Activities -$197.4M -$253.4M -- -- --
Cash From Financing $97.7M $123.5M -$201.6M -- --
 
Beginning Cash (CF) $9.3B $7.5B $6.1B -- --
Foreign Exchange Rate Adjustment $49.2M $465.5M $302.7M -- --
Additions / Reductions $1.3B $387M $369M -- --
Ending Cash (CF) $10.6B $8.3B $6.7B -- --
 
Levered Free Cash Flow $361.4M $41.7M $211.9M -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock