Financhill
Sell
28

KUBTY Quote, Financials, Valuation and Earnings

Last price:
$54.94
Seasonality move :
-0.35%
Day range:
$55.19 - $56.65
52-week range:
$51.65 - $74.95
Dividend yield:
3.05%
P/E ratio:
7.89x
P/S ratio:
0.64x
P/B ratio:
0.79x
Volume:
13.9K
Avg. volume:
71.4K
1-year change:
-20.88%
Market cap:
$12.7B
Revenue:
$19.9B
EPS (TTM):
$7.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.4B $20B $20.5B $21.5B $19.9B
Revenue Growth (YoY) -1.44% 15.31% 2.54% 4.88% -7.4%
 
Cost of Revenues $12.4B $14.3B $15.3B $15.3B $13.8B
Gross Profit $5B $5.8B $5.3B $6.2B $6.1B
Gross Profit Margin 28.86% 28.76% 25.61% 29.02% 30.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3B $3.6B $3.7B $3.8B $3.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.4B $3.5B $3.6B $3.9B $4B
Operating Income $1.6B $2.2B $1.6B $2.3B $2.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.7B $2.3B $1.8B $2.4B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $440.6M $590.2M $447.5M $601.6M $533.6M
Net Income to Company $1.3B $1.7B $1.3B $1.9B $1.7B
 
Minority Interest in Earnings -$120.6M -$131.6M -$137.8M -$153.5M -$193.2M
Net Income to Common Excl Extra Items $1.2B $1.6B $1.2B $1.7B $1.5B
 
Basic EPS (Cont. Ops) $4.96 $6.60 $5.03 $7.19 $6.53
Diluted EPS (Cont. Ops) $4.96 $6.60 $5.03 $7.19 $6.53
Weighted Average Basic Share $242.8M $241.4M $238.8M $236.4M $233.2M
Weighted Average Diluted Share $242.8M $241.4M $238.8M $236.4M $233.2M
 
EBITDA $2.4B $3B $2.5B $3.2B $3.1B
EBIT $1.8B $2.3B $1.8B $2.5B $2.3B
 
Revenue (Reported) $17.4B $20B $20.5B $21.5B $19.9B
Operating Income (Reported) $1.6B $2.2B $1.6B $2.3B $2.1B
Operating Income (Adjusted) $1.8B $2.3B $1.8B $2.5B $2.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.1B $5.1B $5.9B $5.2B $4.7B
Revenue Growth (YoY) 25.79% 0.51% 15.96% -11.72% -8.56%
 
Cost of Revenues $3.6B $3.7B $4.2B $3.6B $3.2B
Gross Profit $1.5B $1.4B $1.7B $1.6B $1.4B
Gross Profit Margin 29.65% 26.9% 29.45% 30.62% 30.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $820M $866.2M $960M $921.3M $953.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $771.4M $797.8M $960.9M $905.5M $1B
Operating Income $733.9M $574.8M $781.7M $693.7M $404.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $739.5M $644.2M $798.7M $715M $413.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $201.9M $171M $229.3M $182.2M $97.7M
Net Income to Company $542.6M $477.6M $570.2M $533.5M $315.5M
 
Minority Interest in Earnings -$51.2M -$42.3M -$47.1M -$42.2M -$44.3M
Net Income to Common Excl Extra Items $491.4M $435.3M $523.1M $491.3M $271.1M
 
Basic EPS (Cont. Ops) $2.07 $1.81 $2.20 $2.09 $1.18
Diluted EPS (Cont. Ops) $2.07 $1.81 $2.20 $2.09 $1.18
Weighted Average Basic Share $241.6M $240M $237.8M $235M $229.9M
Weighted Average Diluted Share $241.6M $240M $237.8M $235M $229.9M
 
EBITDA $908.1M $805.5M $998.6M $915.7M $646.5M
EBIT $742.4M $645.3M $806.6M $725.2M $441.4M
 
Revenue (Reported) $5.1B $5.1B $5.9B $5.2B $4.7B
Operating Income (Reported) $733.9M $574.8M $781.7M $693.7M $404.1M
Operating Income (Adjusted) $742.4M $645.3M $806.6M $725.2M $441.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $18.4B $20B $21.2B $20.9B $20.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13B $14.4B $15.6B $14.8B $14B
Gross Profit $5.4B $5.6B $5.6B $6.1B $6.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4B $3.6B $3.7B $3.8B $3.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.3B $3.5B $3.7B $3.8B $3.9B
Operating Income $2.1B $2.1B $1.9B $2.3B $2.2B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.2B $2.2B $2B $2.4B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $569M $563.2M $511.4M $562.9M $543.3M
Net Income to Company $1.7B $1.7B $1.4B $1.8B $1.8B
 
Minority Interest in Earnings -$149.4M -$124.4M -$143.3M -$149.5M -$161.3M
Net Income to Common Excl Extra Items $1.5B $1.5B $1.3B $1.7B $1.6B
 
Basic EPS (Cont. Ops) $6.25 $6.41 $5.49 $7.12 $7.01
Diluted EPS (Cont. Ops) $6.25 $6.41 $5.48 $7.12 $7.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.9B $2.9B $2.7B $3.2B $3.2B
EBIT $2.2B $2.2B $2B $2.4B $2.4B
 
Revenue (Reported) $18.4B $20B $21.2B $20.9B $20.2B
Operating Income (Reported) $2.1B $2.1B $1.9B $2.3B $2.2B
Operating Income (Adjusted) $2.2B $2.2B $2B $2.4B $2.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.1B $5.1B $5.9B $5.2B $4.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $3.7B $4.2B $3.6B $3.2B
Gross Profit $1.5B $1.4B $1.7B $1.6B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $820M $866.2M $960M $921.3M $953.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $771.4M $797.8M $960.9M $905.5M $1B
Operating Income $733.9M $574.8M $781.7M $693.7M $404.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $739.5M $644.2M $798.7M $715M $413.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $201.9M $171M $229.3M $182.2M $97.7M
Net Income to Company $542.6M $477.6M $570.2M $533.5M $315.5M
 
Minority Interest in Earnings -$51.2M -$42.3M -$47.1M -$42.2M -$44.3M
Net Income to Common Excl Extra Items $491.4M $435.3M $523.1M $491.3M $271.1M
 
Basic EPS (Cont. Ops) $2.07 $1.81 $2.20 $2.09 $1.18
Diluted EPS (Cont. Ops) $2.07 $1.81 $2.20 $2.09 $1.18
Weighted Average Basic Share $241.6M $240M $237.8M $235M $229.9M
Weighted Average Diluted Share $241.6M $240M $237.8M $235M $229.9M
 
EBITDA $908.1M $805.5M $998.6M $915.7M $646.5M
EBIT $742.4M $645.3M $806.6M $725.2M $441.4M
 
Revenue (Reported) $5.1B $5.1B $5.9B $5.2B $4.7B
Operating Income (Reported) $733.9M $574.8M $781.7M $693.7M $404.1M
Operating Income (Adjusted) $742.4M $645.3M $806.6M $725.2M $441.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.2B $2.2B $1.7B $1.6B $1.9B
Short Term Investments $484.5M $442.1M $545.5M $588.7M $660.9M
Accounts Receivable, Net $5.7B $5B $5.9B $6.7B $6.3B
Inventory $3.6B $4.4B $4.9B $4.7B $4.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $701.1M $513.7M $421.2M $396M $404.6M
Total Current Assets $15.9B $16.2B $17.4B $18.3B $18.3B
 
Property Plant And Equipment $4.1B $4.3B $4.9B $5.2B $5.5B
Long-Term Investments -- -- -- -- --
Goodwill -- $90M $1B $1B $912.7M
Other Intangibles -- $743.2M $1.4B $1.3B $1.3B
Other Long-Term Assets $270.3M $311.2M $171.8M $275M $268.1M
Total Assets $30.9B $32.8B $36.3B $38B $38.3B
 
Accounts Payable $3.1B $3.4B $3.5B $2.1B $1.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.9B $1.8B $1.6B $1.7B $1.8B
Total Current Liabilities $10B $11.4B $12.1B $10.6B $11.3B
 
Long-Term Debt $4.9B $5.1B $7.4B $9.4B $8.8B
Capital Leases -- -- -- -- --
Total Liabilities $15.7B $17.3B $20.3B $20.9B $20.9B
 
Common Stock $815.7M $731.1M $641.7M $596.6M $535.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $14.3B $14.6B $14.3B $15.4B $15.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $951.6M $930.5M $1.7B $1.7B $1.7B
Total Equity $15.3B $15.5B $16B $17.1B $17.4B
 
Total Liabilities and Equity $30.9B $32.8B $36.3B $38B $38.3B
Cash and Short Terms $2.6B $2.7B $2.3B $2.2B $2.5B
Total Debt $8.5B $9.5B $12.3B $14.1B $14.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.7B $2.5B $1.4B $1.6B $1.4B
Short Term Investments $447.7M $446M $540.7M $610M $670.5M
Accounts Receivable, Net $6.1B $5.6B $7B $7.3B $7B
Inventory $3.7B $4.7B $4.9B $4.7B $4.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $562.2M $723.2M $520.6M $511.9M $502.1M
Total Current Assets $15.7B $17.4B $18B $18.8B $18.5B
 
Property Plant And Equipment $3.9B $4.3B $4.9B $5.1B $5.7B
Long-Term Investments -- -- -- -- --
Goodwill -- -- $1B $1B $911.7M
Other Intangibles -- -- $1.4B $1.3B $1.3B
Other Long-Term Assets $252.5M $298.4M $166.5M $265.3M $283.2M
Total Assets $30.7B $34.1B $36.9B $38B $38.6B
 
Accounts Payable $2.9B $3.1B $2.6B $2.1B $1.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.9B $2B $1.7B $1.8B $1.8B
Total Current Liabilities $10.4B $12.2B $12B $11B $11.1B
 
Long-Term Debt $4.4B $5.7B $7.7B $9.1B $9B
Capital Leases -- -- -- -- --
Total Liabilities $15.5B $18.6B $20.5B $21B $20.8B
 
Common Stock $762.6M $689.3M $631.4M $555.8M $562.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $960.1M $977.1M $1.8B $1.7B $1.7B
Total Equity $15.1B $15.5B $16.4B $17B $17.7B
 
Total Liabilities and Equity $30.7B $34.1B $36.9B $38B $38.6B
Cash and Short Terms $2.2B $3B $1.9B $2.3B $2.1B
Total Debt $8.6B $11.3B $13.2B $14.3B $14.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.3B $1.7B $1.3B $1.9B $1.7B
Depreciation & Amoritzation $630.9M $653.5M $684.4M $764.6M $796.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.1B -$1.4B -$1.9B -$1.6B -$571M
Change in Inventories $9.8M -$993.6M -$480.7M $156.5M $146.2M
Cash From Operations $1.3B $843.2M -$58.9M -$123.1M $1.9B
 
Capital Expenditures $794M $1.1B $1.3B $1.2B $1.4B
Cash Acquisitions -- -$116.9M -$1.3B -$14M -$14.1M
Cash From Investing -$441.6M -$1.2B -$2.4B -$1.2B -$1.4B
 
Dividends Paid (Ex Special Dividend) -$410.9M -$440.5M -$394.7M -$388.3M -$380.7M
Special Dividend Paid
Long-Term Debt Issued $2.5B $3.9B $5.4B $5.5B $4.4B
Long-Term Debt Repaid -$2.2B -$2.6B -$2.9B -$3.2B -$3.5B
Repurchase of Common Stock -$187.4M -$182.3M -$179.5M -$213.8M -$330.5M
Other Financing Activities -$22.3M -$11.1M -$53.5M -$5.5M -$10.6M
Cash From Financing -$640.4M $552.2M $2.2B $1.3B -$173.7M
 
Beginning Cash (CF) $1.9B $2B $2B $1.6B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $257M $234.5M -$334.5M -$87.7M $310.2M
Ending Cash (CF) $2.1B $2.4B $1.7B $1.6B $2B
 
Levered Free Cash Flow $545M -$302.7M -$1.4B -$1.4B $450M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $542.6M $477.6M $570.2M $533.5M $315.5M
Depreciation & Amoritzation $165.6M $160.3M $192M $190.5M $205.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$877.5M -$778.5M -$1.1B -$755.1M -$230.2M
Change in Inventories -$212M -$337.5M $46.5M -$66.8M -$108.5M
Cash From Operations -$212.1M -$725.3M -$795.3M $132.9M $149.8M
 
Capital Expenditures $211.2M $292M $327.9M $350.2M $334.3M
Cash Acquisitions -- -$248.4M -$2.6M -$229.1K -$10.3M
Cash From Investing -$173.4M -$636.1M -$357.1M -$387.6M -$330.2M
 
Dividends Paid (Ex Special Dividend) -$216.8M -$217M -$198.1M -$190.1M -$188.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $774.6M $2.8B $2.1B $1.5B $1B
Long-Term Debt Repaid -$521.3M -$828.7M -$1.1B -$862.3M -$1.1B
Repurchase of Common Stock -- -- -- -- -$6.6K
Other Financing Activities $12.8M -$13.1M -$6.7M -$6.3M $4.7M
Cash From Financing $7.7M $1.7B $800.8M $396.6M -$316.1M
 
Beginning Cash (CF) $2.1B $2.2B $1.7B $1.5B $1.9B
Foreign Exchange Rate Adjustment $67.9M $74.6M $13.2M $40.4M -$60.7M
Additions / Reductions -$377.8M $332.5M -$351.6M $141.8M -$496.5M
Ending Cash (CF) $1.8B $2.6B $1.4B $1.7B $1.4B
 
Levered Free Cash Flow -$423.2M -$1B -$1.1B -$217.4M -$184.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.7B $1.7B $1.4B $1.8B $1.8B
Depreciation & Amoritzation $644.7M $648.1M $716.1M $763.1M $801.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.8B -$1.3B -$2.3B -$1.3B -$1.2B
Change in Inventories -$64.7M -$1.1B -$96.7M $43.2M $95.2M
Cash From Operations $1.4B $329.9M -$128.9M $805M $1.3B
 
Capital Expenditures $859M $1.2B $1.3B $1.3B $1.4B
Cash Acquisitions -- -$365.3M -$1B -$11.7M -$10.9M
Cash From Investing -$433.2M -$1.6B -$2.2B -$1.3B -$1.4B
 
Dividends Paid (Ex Special Dividend) -$414.7M -$440.7M -$375.8M -$380.3M -$380.6M
Special Dividend Paid
Long-Term Debt Issued $2.5B $6B $4.7B $4.9B $4.4B
Long-Term Debt Repaid -$2.2B -$2.9B -$3.1B -$3B -$3.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$21M -$37.1M -$47.1M -$5M $50.3M
Cash From Financing -$689.2M $2.2B $1.3B $867.3M $21.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $257M $944.7M -$1B $405.7M -$141.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $520.5M -$896.7M -$1.5B -$446.7M -$87.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $542.6M $477.6M $570.2M $533.5M $315.5M
Depreciation & Amoritzation $165.6M $160.3M $192M $190.5M $205.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$877.5M -$778.5M -$1.1B -$755.1M -$230.2M
Change in Inventories -$212M -$337.5M $46.5M -$66.8M -$108.5M
Cash From Operations -$212.1M -$725.3M -$795.3M $132.9M $149.8M
 
Capital Expenditures $211.2M $292M $327.9M $350.2M $334.3M
Cash Acquisitions -- -$248.4M -$2.6M -$229.1K -$10.3M
Cash From Investing -$173.4M -$636.1M -$357.1M -$387.6M -$330.2M
 
Dividends Paid (Ex Special Dividend) -$216.8M -$217M -$198.1M -$190.1M -$188.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $774.6M $2.8B $2.1B $1.5B $1B
Long-Term Debt Repaid -$521.3M -$828.7M -$1.1B -$862.3M -$1.1B
Repurchase of Common Stock -- -- -- -- -$6.6K
Other Financing Activities $12.8M -$13.1M -$6.7M -$6.3M $4.7M
Cash From Financing $7.7M $1.7B $800.8M $396.6M -$316.1M
 
Beginning Cash (CF) $2.1B $2.2B $1.7B $1.5B $1.9B
Foreign Exchange Rate Adjustment $67.9M $74.6M $13.2M $40.4M -$60.7M
Additions / Reductions -$377.8M $332.5M -$351.6M $141.8M -$496.5M
Ending Cash (CF) $1.8B $2.6B $1.4B $1.7B $1.4B
 
Levered Free Cash Flow -$423.2M -$1B -$1.1B -$217.4M -$184.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 16

VEON [VEON] is up 4.61% over the past day.

Buy
74
DAVE alert for Jun 16

Dave [DAVE] is up 3.92% over the past day.

Buy
54
DAR alert for Jun 16

Darling Ingredients [DAR] is up 7.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock